XML 63 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Recurring Changes in Fair Value [Table Text Block]
The following tables display our assets and liabilities measured in our condensed consolidated balance sheets at fair value on a recurring basis subsequent to initial recognition, including instruments for which we have elected the fair value option.
 
Fair Value Measurements as of September 30, 2017
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
(Dollars in millions)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Fannie Mae
 
$

 
 
 
$
2,214

 
 
 
$
1,886

 
 
 
$

 
 
 
$
4,100

 
Other agency
 

 
 
 
1,428

 
 
 

 
 
 

 
 
 
1,428

 
Alt-A and subprime private-label securities
 

 
 
 
296

 
 
 
253

 
 
 

 
 
 
549

 
CMBS
 

 
 
 
9

 
 
 

 
 
 

 
 
 
9

 
Mortgage revenue bonds
 

 
 
 

 
 
 
1

 
 
 

 
 
 
1

 
Non-mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
30,799

 
 
 

 
 
 

 
 
 

 
 
 
30,799

 
Total trading securities
 
30,799

 
 
 
3,947

 
 
 
2,140

 
 
 

 
 
 
36,886

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 

 
 
 
2,012

 
 
 
196

 
 
 

 
 
 
2,208

 
Other agency
 

 
 
 
391

 
 
 

 
 
 

 
 
 
391

 
Alt-A and subprime private-label securities
 

 
 
 
1,854

 
 
 
180

 
 
 

 
 
 
2,034

 
CMBS
 

 
 
 
182

 
 
 

 
 
 

 
 
 
182

 
Mortgage revenue bonds
 

 
 
 

 
 
 
749

 
 
 

 
 
 
749

 
Other
 

 
 
 
29

 
 
 
370

 
 
 

 
 
 
399

 
Total available-for-sale securities
 

 
 
 
4,468

 
 
 
1,495

 
 
 

 
 
 
5,963

 
Mortgage loans
 

 
 
 
9,923

 
 
 
1,090

 
 
 

 
 
 
11,013

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
3,790

 
 
 
143

 
 
 

 
 
 
3,933

 
Swaptions
 

 
 
 
141

 
 
 

 
 
 

 
 
 
141

 
Other
 

 
 
 

 
 
 
23

 
 
 

 
 
 
23

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(4,034
)
 
 
 
(4,034
)
 
Mortgage commitment derivatives
 

 
 
 
221

 
 
 

 
 
 

 
 
 
221

 
Total other assets
 

 
 
 
4,152

 
 
 
166

 
 
 
(4,034
)
 
 
 
284

 
Total assets at fair value
 
$
30,799

 
 
 
$
22,490

 
 
 
$
4,891

 
 
 
$
(4,034
)
 
 
 
$
54,146

 
 
Fair Value Measurements as of September 30, 2017
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
  
 
(Dollars in millions)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
$

 
 
 
$
8,122

 
 
 
$
369

 
 
 
$

 
 
 
$
8,491

 
Total of Fannie Mae
 

 
 
 
8,122

 
 
 
369

 
 
 

 
 
 
8,491

 
Of consolidated trusts
 

 
 
 
32,055

 
 
 
705

 
 
 

 
 
 
32,760

 
Total long-term debt
 

 
 
 
40,177

 
 
 
1,074

 
 
 

 
 
 
41,251

 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
4,695

 
 
 
24

 
 
 

 
 
 
4,719

 
Swaptions
 

 
 
 
284

 
 
 

 
 
 

 
 
 
284

 
Other
 

 
 
 

 
 
 
1

 
 
 

 
 
 
1

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(4,877
)
 
 
 
(4,877
)
 
Mortgage commitment derivatives
 

 
 
 
194

 
 
 
16

 
 
 

 
 
 
210

 
Total other liabilities
 

 
 
 
5,173

 
 
 
41

 
 
 
(4,877
)
 
 
 
337

 
Total liabilities at fair value
 
$

 
 
 
$
45,350

 
 
 
$
1,115

 
 
 
$
(4,877
)
 
 
 
$
41,588

 

 
Fair Value Measurements as of December 31, 2016
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$

 
 
 
$
3,934

 
 
 
$
835

 
 
 
$

 
 
 
$
4,769

 
Other agency
 

 
 
 
2,058

 
 
 

 
 
 

 
 
 
2,058

 
Alt-A and subprime private-label securities
 

 
 
 
365

 
 
 
271

 
 
 

 
 
 
636

 
CMBS
 

 
 
 
761

 
 
 

 
 
 

 
 
 
761

 
Mortgage revenue bonds
 

 
 
 

 
 
 
21

 
 
 

 
 
 
21

 
Non-mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
32,317

 
 
 

 
 
 

 
 
 

 
 
 
32,317

 
Total trading securities
 
32,317

 
 
 
7,118

 
 
 
1,127

 
 
 

 
 
 
40,562

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 

 
 
 
2,324

 
 
 
230

 
 
 

 
 
 
2,554

 
Other agency
 

 
 
 
542

 
 
 
5

 
 
 

 
 
 
547

 
Alt-A and subprime private-label securities
 

 
 
 
2,492

 
 
 
217

 
 
 

 
 
 
2,709

 
CMBS
 

 
 
 
819

 
 
 

 
 
 

 
 
 
819

 
Mortgage revenue bonds
 

 
 
 

 
 
 
1,272

 
 
 

 
 
 
1,272

 
Other
 

 
 
 
33

 
 
 
429

 
 
 

 
 
 
462

 
Total available-for-sale securities
 

 
 
 
6,210

 
 
 
2,153

 
 
 

 
 
 
8,363

 
Mortgage loans
 

 
 
 
10,860

 
 
 
1,197

 
 
 

 
 
 
12,057

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
4,159

 
 
 
137

 
 
 

 
 
 
4,296

 
Swaptions
 

 
 
 
241

 
 
 

 
 
 

 
 
 
241

 
Other
 

 
 
 

 
 
 
33

 
 
 

 
 
 
33

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(4,514
)
 
 
 
(4,514
)
 
Mortgage commitment derivatives
 

 
 
 
619

 
 
 
12

 
 
 

 
 
 
631

 
Total other assets
 

 
 
 
5,019

 
 
 
182

 
 
 
(4,514
)
 
 
 
687

 
Total assets at fair value
 
$
32,317

 
 
 
$
29,207

 
 
 
$
4,659

 
 
 
$
(4,514
)
 
 
 
$
61,669

 

 
Fair Value Measurements as of December 31, 2016
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
$

 
 
 
$
9,235

 
 
 
$
347

 
 
 
$

 
 
 
$
9,582

 
Total of Fannie Mae
 

 
 
 
9,235

 
 
 
347

 
 
 

 
 
 
9,582

 
Of consolidated trusts
 

 
 
 
36,283

 
 
 
241

 
 
 

 
 
 
36,524

 
Total long-term debt
 

 
 
 
45,518

 
 
 
588

 
 
 

 
 
 
46,106

 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
6,933

 
 
 
48

 
 
 

 
 
 
6,981

 
Swaptions
 

 
 
 
339

 
 
 

 
 
 

 
 
 
339

 
Other
 

 
 
 

 
 
 
2

 
 
 

 
 
 
2

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(6,844
)
 
 
 
(6,844
)
 
Mortgage commitment derivatives
 

 
 
 
649

 
 
 
88

 
 
 

 
 
 
737

 
Total other liabilities
 

 
 
 
7,921

 
 
 
138

 
 
 
(6,844
)
 
 
 
1,215

 
Total liabilities at fair value
 
$

 
 
 
$
53,439

 
 
 
$
726

 
 
 
$
(6,844
)
 
 
 
$
47,321

 
__________
(1) 
Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Table Text Block]
The following tables display a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). The tables also display gains and losses due to changes in fair value, including realized and unrealized gains and losses, recognized in our condensed consolidated statements of operations and comprehensive income for Level 3 assets and liabilities. When assets and liabilities are transferred between levels, we recognize the transfer as of the end of the period.
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
For the Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2017(5)(6)
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, June 30, 2017
 
Included in Net Income
 
Included in Total Other Comprehensive
Income (Loss)(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3
 
Transfers into
Level 3(4)
 
Balance, September 30, 2017
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
1,871

 
$
16

 
 
$

 
 
$

 
$

 
$

 
$

 
$
(8
)
 
$
7

 
$
1,886

 
 
$
27

 
Alt-A and subprime private-label securities
264

 
(2
)
 
 

 
 

 

 

 
(9
)
 

 

 
253

 
 
(1
)
 
Mortgage revenue bonds
1

 

 
 

 
 

 

 

 

 

 

 
1

 
 

 
Total trading securities
$
2,136

 
$
14

(6)(7) 
 
$

 
 
$

 
$

 
$

 
$
(9
)
 
$
(8
)
 
$
7

 
$
2,140

 
 
$
26

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
206

 
$

 
 
$

 
 
$

 
$

 
$

 
$
(2
)
 
$
(16
)
 
$
8

 
$
196

 
 
$

 
Alt-A and subprime private-label securities
178

 

 
 
10

 
 

 

 

 
(8
)
 

 

 
180

 
 

 
Mortgage revenue bonds
873

 
5

 
 
(3
)
 
 

 
(59
)
 

 
(67
)
 

 

 
749

 
 

 
Other
380

 

 
 
4

 
 

 

 

 
(14
)
 

 

 
370

 
 

 
Total available-for-sale securities
$
1,637

 
$
5

(7)(8) 
 
$
11

 
 
$

 
$
(59
)
 
$

 
$
(91
)
 
$
(16
)
 
$
8

 
$
1,495

 
 
$

 
Mortgage loans
$
1,119

 
$
9

(6)(7) 
 
$

 
 
$

 
$

 
$

 
$
(58
)
 
$
(6
)
 
$
26

 
$
1,090

 
 
$
6

 
Net derivatives
124

 
18

(6) 
 

 
 

 

 

 
(16
)
 

 
(1
)
 
125

 
 
(14
)
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(365
)
 
$
(4
)
 
 
$

 
 
$

 
$

 
$

 
$

 
$

 
$

 
$
(369
)
 
 
$
(4
)
 
Of consolidated trusts
(760
)
 
(2
)
 
 

 
 

 

 

 
33

 
141

 
(117
)
 
(705
)
 
 
(5
)
 
Total long-term debt
$
(1,125
)
 
$
(6
)
(6) 
 
$

 
 
$

 
$

 
$

 
$
33

 
$
141

 
$
(117
)
 
$
(1,074
)
 
 
$
(9
)
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
For the Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2017(5)(6)
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2016
 
Included in Net Income
 
Included in Total Other Comprehensive
Income (Loss)(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3
 
Transfers into
Level 3(4)
 
Balance, September 30, 2017
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
835

 
$
20

 
 
$

 
 
$
63

 
$

 
$

 
$
(5
)
 
$
(30
)
 
$
1,003

 
$
1,886

 
 
$
3

 
Alt-A and subprime private-label securities
271

 
9

 
 

 
 

 

 

 
(27
)
 

 

 
253

 
 
10

 
Mortgage revenue bonds
21

 
3

 
 

 
 

 
(21
)
 

 
(2
)
 

 

 
1

 
 

 
Total trading securities
$
1,127

 
$
32

(6)(7) 
 
$

 
 
$
63

 
$
(21
)
 
$

 
$
(34
)
 
$
(30
)
 
$
1,003

 
$
2,140

 
 
$
13

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
230

 
$
1

 
 
$
(2
)
 
 
$

 
$

 
$

 
$
(8
)
 
$
(63
)
 
$
38

 
$
196

 
 
$

 
Other agency
5

 

 
 

 
 

 
(1
)
 

 

 
(4
)
 

 

 
 

 
Alt-A and subprime private-label securities
217

 

 
 
(5
)
 
 

 

 

 
(32
)
 

 

 
180

 
 

 
Mortgage revenue bonds
1,272

 
40

 
 
(15
)
 
 

 
(383
)
 

 
(165
)
 

 

 
749

 
 

 
Other
429

 

 
 
(10
)
 
 

 

 

 
(49
)
 

 

 
370

 
 

 
Total available-for-sale securities
$
2,153

 
$
41

(7)(8) 
 
$
(32
)
 
 
$

 
$
(384
)
 
$

 
$
(254
)
 
$
(67
)
 
$
38

 
$
1,495

 
 
$

 
Mortgage loans
$
1,197

 
$
41

(6)(7) 
 
$

 
 
$

 
$

 
$

 
$
(175
)
 
$
(73
)
 
$
100

 
$
1,090

 
 
$
21

 
Net derivatives
44

 
118

(6) 
 

 
 

 

 

 
(40
)
 
5

 
(2
)
 
125

 
 
3

 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(347
)
 
$
(22
)
 
 
$

 
 
$

 
$

 
$

 
$

 
$

 
$

 
$
(369
)
 
 
$
(22
)
 
Of consolidated trusts
(241
)
 
(6
)
 
 

 
 

 

 
(2
)
 
52

 
229

 
(737
)
 
(705
)
 
 
(6
)
 
Total long-term debt
$
(588
)
 
$
(28
)
(6) 
 
$

 
 
$

 
$

 
$
(2
)
 
$
52

 
$
229

 
$
(737
)
 
$
(1,074
)
 
 
$
(28
)
 


 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
For the Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2016(5)(6)
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, June 30, 2016
 
Included in Net Income
 
Included in Total Other Comprehensive
Income (Loss)(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3
 
Transfers into
Level 3
 
Balance, September 30, 2016
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alt-A and subprime private-label securities
$
303

 
$
8

 
 
$

 
 
$

 
$

 
$

 
$
(12
)
 
$

 
$

 
$
299

 
 
$
8

 
Mortgage revenue bonds
193

 
5

 
 

 
 

 

 

 
(7
)
 

 

 
191

 
 
4

 
Total trading securities
$
496

 
$
13

(6)(7) 
 
$

 
 
$

 
$

 
$

 
$
(19
)
 
$

 
$

 
$
490

 
 
$
12

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other agency
$
1

 
$

 
 
$

 
 
$

 
$

 
$

 
$

 
$

 
$
1

 
$
2

 
 
$

 
Alt-A and subprime private-label securities
348

 
80

 
 
(76
)
 
 

 
(123
)
 

 
(7
)
 

 

 
222

 
 

 
Mortgage revenue bonds
2,029

 
35

 
 
(23
)
 
 

 
(201
)
 

 
(115
)
 

 

 
1,725

 
 

 
Other
450

 

 
 
6

 
 

 

 

 
(20
)
 

 

 
436

 
 

 
Total available-for-sale securities
$
2,828

 
$
115

(7)(8) 
 
$
(93
)
 
 
$

 
$
(324
)
 
$

 
$
(142
)
 
$

 
$
1

 
$
2,385

 
 
$

 
Mortgage loans
$
1,280

 
$
23

(6)(7) 
 
$

 
 
$
4

 
$
(72
)
 
$

 
$
(60
)
 
$
(17
)
 
$
15

 
$
1,173

 
 
$
6

 
Net derivatives
248

 
11

(6) 
 

 
 

 

 
(1
)
 
(43
)
 

 
1

 
216

 
 
(18
)
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(410
)
 
$
(9
)
 
 
$

 
 
$

 
$

 
$

 
$

 
$

 
$

 
$
(419
)
 
 
$
(9
)
 
Of consolidated trusts
(326
)
 
(2
)
 
 

 
 

 

 
(16
)
 
11

 
95

 
(64
)
 
(302
)
 
 

 
Total long-term debt
$
(736
)
 
$
(11
)
(6) 
 
$

 
 
$

 
$

 
$
(16
)
 
$
11

 
$
95

 
$
(64
)
 
$
(721
)
 
 
$
(9
)
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
For the Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2016(5)(6)
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2015
 
Included in Net Income
 
Included in Total Other Comprehensive
Income (Loss)(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3(4)
 
Transfers into
Level 3
 
Balance, September 30, 2016
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$

 
$

 
 
$

 
 
$

 
$

 
$

 
$
(1
)
 
$
(24
)
 
$
25

 
$

 
 
$

 
Other agency

 

 
 

 
 

 

 

 

 
(1
)
 
1

 

 
 

 
Alt-A and subprime private-label securities
949

 
(56
)
 
 

 
 

 
(187
)
 

 
(44
)
 
(363
)
 

 
299

 
 
(32
)
 
Mortgage revenue bonds
449

 
34

 
 

 
 

 
(279
)
 

 
(13
)
 

 

 
191

 
 
14

 
Total trading securities
$
1,398

 
$
(22
)
(6)(7) 
 
$

 
 
$

 
$
(466
)
 
$

 
$
(58
)
 
$
(388
)
 
$
26

 
$
490

 
 
$
(18
)
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$

 
$

 
 
$

 
 
$

 
$

 
$

 
$

 
$
(1
)
 
$
1

 
$

 
 
$

 
Other agency
4

 

 
 

 
 

 

 

 

 
(3
)
 
1

 
2

 
 

 
Alt-A and subprime private-label securities
4,322

 
184

 
 
(235
)
 
 

 
(998
)
 

 
(212
)
 
(2,839
)
 

 
222

 
 

 
Mortgage revenue bonds
2,701

 
115

 
 
25

 
 

 
(812
)
 

 
(304
)
 

 

 
1,725

 
 

 
Other
1,404

 

 
 
(20
)
 
 

 
(605
)
 

 
(59
)
 
(284
)
 

 
436

 
 

 
Total available-for-sale securities
$
8,431

 
$
299

(7)(8) 
 
$
(230
)
 
 
$

 
$
(2,415
)
 
$

 
$
(575
)
 
$
(3,127
)
 
$
2

 
$
2,385

 
 
$

 
Mortgage loans
$
1,477

 
$
139

(6)(7) 
 
$

 
 
$
29

 
$
(392
)
 
$

 
$
(199
)
 
$
(101
)
 
$
220

 
$
1,173

 
 
$
24

 
Net derivatives
157

 
243

(6) 
 

 
 

 

 
(8
)
 
(176
)
 
(2
)
 
2

 
216

 
 
41

 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(369
)
 
$
(50
)
 
 
$

 
 
$

 
$

 
$

 
$

 
$

 
$

 
$
(419
)
 
 
$
(50
)
 
Of consolidated trusts
(496
)
 
(77
)
 
 

 
 

 

 
(70
)
 
329

 
140

 
(128
)
 
(302
)
 
 
(9
)
 
Total long-term debt
$
(865
)
 
$
(127
)
(6) 
 
$

 
 
$

 
$

 
$
(70
)
 
$
329

 
$
140

 
$
(128
)
 
$
(721
)
 
 
$
(59
)
 

__________
(1) 
Gains (losses) included in other comprehensive income (loss) are included in “Changes in unrealized gains on AFS securities, net of reclassification adjustments and taxes” in our condensed consolidated statements of operations and comprehensive income.
(2) 
Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts.
(3) 
Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
(4) 
Transfers into Level 3 during the first nine months of 2017 consisted primarily of a Fannie Mae security backed by private-label mortgage-related securities. Prices for this security were based on inputs that were not readily available. Transfers out of Level 3 during the first nine months of 2016 consisted primarily of private-label mortgage-related securities backed by Alt-A loans and subprime loans. Prices for these securities were available from multiple third-party vendors and demonstrated an increased and sustained level of observability over time.
(5) 
Amount represents temporary changes in fair value. Amortization, accretion and OTTI are not considered unrealized and are not included in this amount.
(6) 
Gains (losses) are included in “Fair value losses, net” in our condensed consolidated statements of operations and comprehensive income.
(7) 
Gains (losses) are included in “Net interest income” in our condensed consolidated statements of operations and comprehensive income.
(8) 
Gains (losses) are included in “Investment gains, net” in our condensed consolidated statements of operations and comprehensive income.
Valuation Techniques and Significant Unobservable Inputs for Level 3 Assets and Liabilities [Table Text Block]
The following tables display valuation techniques and the range and the weighted average of significant unobservable inputs for our Level 3 assets and liabilities measured at fair value on a recurring basis.
 
Fair Value Measurements as of September 30, 2017
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
(Dollars in millions)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
Agency(2)
$
902

 
Single Vendor
 
Prepayment Speed (%)
 
0.0
-
188.0
 
163.2
 
 
 
 
 
Spreads (bps)
 
47.8
-
395.0
 
201.6
 
943

 
Consensus
 
Prepayment Speed (%)
 
177.0
 
177.0
 
 
 
 
 
Spreads (bps)
 
150.0
 
150.0
 
41

 
Various
 
 
 
 
 
 
 
 
Total agency
1,886

 
 
 
 
 
 
 
 
 
 
Alt-A and subprime private-label securities
156

 
Consensus
 
 
 
 
 
 
 
 
 
97

 
Various
 
 
 
 
 
 
 
 
Total Alt-A and subprime private-label securities
253

 
 
 
 
 
 
 
 
 
 
Mortgage revenue bonds
1

 
Various
 
 
 
 
 
 
 
 
Total trading securities
$
2,140

 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
Agency(2)
$
196

 
Various
 
 
 
 
 
 
 
 
Alt-A and subprime private-label securities
180

 
Various
 
 
 
 
 
 
 
 
Mortgage revenue bonds
594

 
Single Vendor
 
Spreads (bps)
 
2.5
-
360.5
 
60.0
 
155

 
Various
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
749

 
 
 
 
 
 
 
 
 
 
Other
330

 
Discounted Cash Flow
 
Default Rate (%)
 
1.6
-
3.5
 
3.4
 
 
 
 
 
Prepayment Speed (%)
 
0.5
-
2.5
 
2.4
 
 
 
 
 
Severity (%)
 
50.0
-
100.0
 
98.1
 
 
 
 
 
Spreads (bps)
 
102.9
-
608.0
 
579.9
 
40

 
Various
 
 
 
 
 
 
 
 
Total other
370

 
 
 
 
 
 
 
 
 
 
Total available-for-sale securities
$
1,495

 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of September 30, 2017
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
(Dollars in millions)
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family
$
434

 
Build-Up
 
 
 
 
 
 
 
 
 
100

 
Consensus
 
Default Rate (%)
 
1.7
-
8.4
 
3.3
 
 
 
 
 
Prepayment Speed (%)
 
3.3
-
16.5
 
11.4
 
 
 
 
 
Severity (%)
 
38.0
-
95.0
 
72.3
 
 
 
 
 
Spreads (bps)
 
113.7

-
140.0
 
129.7
 
300

 
Consensus
 
 
 
 
 
 
 
 
 
96

 
Various
 
 
 
 
 
 
 
 
Total single-family
930

 
 
 
 
 
 
 
 
 
 
Multifamily
160

 
Build-Up
 
Spreads (bps)
 
45.0

-
286.2
 
124.3
Total mortgage loans
$
1,090

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net derivatives
$
119

 
Dealer Mark
 
 
 
 
 
 
 
 
 
6

 
Various
 
 
 
 
 
 
 
 
Total net derivatives
$
125

 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(369
)
 
Discounted Cash Flow
 
 
 
 
 
 
 
 
Of consolidated trusts(3)
(500
)
 
Discounted Cash Flow
 
Default Rate (%)
 
2.4
-
5.9
 
4.6
 
 
 
 
 
Prepayment Speed (%)
 
5.1
-
100.0
 
99.5
 
 
 
 
 
Severity (%)
 
29.0
-
69.0
 
56.4
 
 
 
 
 
Spreads (bps)
 
40.0

-
239.3
 
88.0
 
(205
)
 
Various
 
 
 
 
 
 
 
 
Total of consolidated trusts
(705
)
 
 
 
 
 
 
 
 
 
 
Total long-term debt
$
(1,074
)
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of December 31, 2016
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
(Dollars in millions)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
Agency(2)
$
809

 
Consensus
 
 
 
 
 
 
 
 
 
26

 
Various
 
 
 
 
 
 
 
 
Total agency
835

 
 
 
 
 
 
 
 
 
 
Alt-A and subprime private-label securities
232

 
Consensus
 
Default Rate (%)
 
0.4

-
10.9
 
8.2
 
 
 
 
 
Prepayment Speed (%)
 
4.3

-
7.4
 
6.6
 
 
 
 
 
Severity (%)
 
71.0

-
95.0
 
88.9
 
 
 
 
 
Spreads (bps)
 
244.6

-
253.9
 
251.5
 
39

 
Consensus
 
 
 
 
 
 
 
 
Total Alt-A and subprime private-label securities
271

 
 
 
 
 
 
 
 
 
 
Mortgage revenue bonds
19

 
Discounted Cash Flow
 
Spreads (bps)
 
13.0

-
268.2
 
252.2
 
2

 
Various
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
21

 
 
 
 
 
 
 
 
 
 
Total trading securities
$
1,127

 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
Agency(2)
$
129

 
Single Vendor
 
Prepayment Speed (%)
 
124.8
-
165.5
 
142.4
 
 
 
 
 
Spreads (bps)
 
175.0

-
210.0
 
182.5
 
72

 
Consensus
 
 
 
 
 
 
 
 
 
34

 
Various
 
 
 
 
 
 
 
 
Total agency
235

 
 
 
 
 
 
 
 
 
 
Alt-A and subprime private-label securities
93

 
Single Vendor
 
Default Rate (%)
 
2.5
-
8.0
 
3.8
 
 
 
 
 
Prepayment Speed (%)
 
3.0
-
11.0
 
4.9
 
 
 
 
 
Severity (%)
 
38.0
-
80.0
 
48.1
 
 
 
 
 
Spreads (bps)
 
266.1

-
306.8
 
297.1
 
45

 
Discounted Cash Flow
 
Spreads (bps)
 
361.0

-
450.0

406.0
 
79

 
Various
 
 
 
 
 
 
 
 
Total Alt-A and subprime private-label securities
217

 
 
 
 
 
 
 
 
 
 
Mortgage revenue bonds
684

 
Single Vendor
 
Spreads (bps)
 
(16.8
)
-
336.9
 
44.3
 
126

 
Single Vendor
 
 
 
 
 
 
 
 
 
435

 
Discounted Cash Flow
 
Spreads (bps)
 
(16.8
)
-
391.1
 
260.0
 
27

 
Various

 
 
 
 
 
 
 
 
Total mortgage revenue bonds
1,272

 
 
 
 
 
 
 
 
 
 
Other
47

 
Consensus
 
Default Rate (%)
 
0.5
-
3.5
 
3.5
 
 
 
 
 
Prepayment Speed (%)
 
2.5
-
6.0
 
2.5
 
 
 
 
 
Severity (%)
 
20.0
-
88.0
 
87.5
 
 
 
 
 
Spreads (bps)
 
221.6

-
300.2
 
237.7
 
348

 
Discounted Cash Flow
 
Default Rate (%)
 
2.3
 
2.3
 
 
 
 
 
Prepayment Speed (%)
 
0.5
 
0.5
 
 
 
 
 
Severity (%)
 
95.0
 
95.0
 
 
 
 
 
Spreads (bps)
 
190.0

-
450.0
 
449.1
 
34

 
Various
 
 
 
 
 
 
 
 
Total other
429

 
 
 
 
 
 
 
 
 
 
Total available-for-sale securities
$
2,153

 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of December 31, 2016
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
(Dollars in millions)
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family
$
516

 
Build-Up
 
 
 
 
 
 
 
 
 
300

 
Consensus
 
 
 
 
 
 
 
 
 
218

 
Various
 
 
 
 
 
 
 
 
Total single-family
1,034

 
 
 
 
 
 
 
 
 
 
Multifamily
163

 
Build-Up
 
Spreads (bps)
 
55.0
-
305.2
 
140.2
Total mortgage loans
$
1,197

 
 
 
 
 
 
 
 
 
 
Net derivatives
$
10

 
Internal Model
 
 
 
 
 
 
 
 
 
89

 
Dealer Mark
 
 
 
 
 
 
 
 
 
21

 
Discounted Cash Flow
 
 
 
 
 
 
 
 
 
(76
)
 
Various
 
 
 
 
 
 
 
 
Total net derivatives
$
44

 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(347
)
 
Discounted Cash Flow
 
 
 
 
 
 
 
 
Of consolidated trusts
(241
)
 
Various
 
 
 
 
 
 
 
 
Total long-term debt
$
(588
)
 
 
 
 
 
 
 
 
 
 
_________
(1) 
Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows. The prepayment speed used for trading agency securities and available-for-sale agency securities is the Public Securities Association prepayment speed, which can be greater than 100%. For all other securities, the Conditional Prepayment Rate is used as the prepayment speed, which can be between 0% and 100%.
(2) 
Includes Fannie Mae and Freddie Mac securities.
(3) 
Includes instruments for which the prepayment speed represents the estimated annualized rate of prepayment after all prepayment penalty provisions have expired and also instruments for which prepayment speed represents the estimated rate of prepayment over the remaining life of the instrument.
Level 3 Assets Measured on Nonrecurring Basis [Table Text Block]
The following table displays valuation techniques for our Level 3 assets measured at fair value on a nonrecurring basis. The significant unobservable inputs related to these techniques primarily relate to collateral dependent valuations. The related ranges and weighted averages are not meaningful when aggregated as they vary significantly from property to property.
 
 
 
Fair Value Measurements
as of
 
Valuation Techniques
 
September 30, 2017
 
December 31, 2016
 
 
 
(Dollars in millions)
Nonrecurring fair value measurements:
 
 
 
 
 
 
 
 
 
Mortgage loans held for sale, at lower of cost or fair value
Consensus
 
 
$
2,235

 
 
 
$
1,025

 
 
Single Vendor
 
 
89

 
 
 
54

 
 
Various
 
 

 
 
 
9

 
Total mortgage loans held for sale, at lower of cost or fair value
 
 
 
2,324

 
 
 
1,088

 
Single-family mortgage loans held for investment, at amortized cost
Internal Model
 
 
1,846

 
 
 
2,816

 
Multifamily mortgage loans held for investment, at amortized cost
Broker Price Opinions
 
 
24

 
 
 
25

 
 
Asset Manager Estimate
 
 
139

 
 
 
170

 
 
Various
 
 
4

 
 
 
3

 
Total multifamily mortgage loans held for investment, at amortized cost
 
 
 
167

 
 
 
198

 
Acquired property, net:(1)
 
 
 
 
 
 
 
 
 
Single-family
Accepted Offers
 
 
221

 
 
 
340

 
 
Appraisals
 
 
429

 
 
 
571

 
 
Walk Forwards
 
 
190

 
 
 
306

 
 
Internal Model
 
 
308

 
 
 
476

 
 
Various
 
 
161

 
 
 
99

 
Total single-family
 
 
 
1,309

 
 
 
1,792

 
Multifamily
Broker Price Opinions
 
 
29

 
 
 

 
Other assets
Various
 
 
2

 
 
 
12

 
Total nonrecurring assets at fair value
 
 
 
$
5,677

 
 
 
$
5,906

 

__________
(1) 
The most commonly used techniques in our valuation of acquired property are proprietary home price model and third-party valuations (both current and walk forward). Based on the number of properties measured as of September 30, 2017, these methodologies comprised approximately 76% of our valuations, while accepted offers comprised approximately 19% of our valuations. Based on the number of properties measured as of December 31, 2016, these methodologies comprised approximately 75% of our valuations, while accepted offers comprised approximately 19% of our valuations.
Fair Value of Financial Instruments [Table Text Block]
The following table displays the carrying value and estimated fair value of our financial instruments. The fair value of financial instruments we disclose includes commitments to purchase multifamily and single-family mortgage loans that we do not record in our condensed consolidated balance sheets. The fair values of these commitments are included as “Mortgage loans held for investment, net of allowance for loan losses.” The disclosure excludes all non-financial instruments; therefore, the fair value of our financial assets and liabilities does not represent the underlying fair value of our total consolidated assets and liabilities.
 
As of September 30, 2017
 
Carrying
Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment
 
Estimated
Fair Value
 
(Dollars in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
$
52,051

 
$
35,301

 
$
16,750

 
$

 
$

 
$
52,051

Federal funds sold and securities purchased under agreements to resell or similar arrangements
23,740

 

 
23,740

 

 

 
23,740

Trading securities
36,886

 
30,799

 
3,947

 
2,140

 

 
36,886

Available-for-sale securities
5,963

 

 
4,468

 
1,495

 

 
5,963

Mortgage loans held for sale
4,516

 

 
2,389

 
2,780

 

 
5,169

Mortgage loans held for investment, net of allowance for loan losses
3,148,243

 

 
2,869,318

 
318,453

 

 
3,187,771

Advances to lenders
4,771

 

 
4,769

 
2

 

 
4,771

Derivative assets at fair value
284

 

 
4,152

 
166

 
(4,034
)
 
284

Guaranty assets and buy-ups
155

 

 

 
444

 

 
444

Total financial assets
$
3,276,609

 
$
66,100

 
$
2,929,533

 
$
325,480

 
$
(4,034
)
 
$
3,317,079

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
$
81

 
$

 
$
81

 
$

 
$

 
$
81

Short-term debt:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
33,332

 

 
33,334

 

 

 
33,334

Of consolidated trusts
459

 

 

 
458

 

 
458

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
257,957

 

 
265,390

 
824

 

 
266,214

Of consolidated trusts
3,016,835

 

 
2,995,046

 
40,075

 

 
3,035,121

Derivative liabilities at fair value
337

 

 
5,173

 
41

 
(4,877
)
 
337

Guaranty obligations
267

 

 

 
489

 

 
489

Total financial liabilities
$
3,309,268

 
$

 
$
3,299,024

 
$
41,887

 
$
(4,877
)
 
$
3,336,034


 
As of December 31, 2016
 
Carrying
Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment
 
Estimated
Fair Value
 
(Dollars in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
$
62,177

 
$
41,477

 
$
20,700

 
$

 
$

 
$
62,177

Federal funds sold and securities purchased under agreements to resell or similar arrangements
30,415

 

 
30,415

 

 

 
30,415

Trading securities
40,562

 
32,317

 
7,118

 
1,127

 

 
40,562

Available-for-sale securities
8,363

 

 
6,210

 
2,153

 

 
8,363

Mortgage loans held for sale
2,899

 

 
509

 
2,751

 

 
3,260

Mortgage loans held for investment, net of allowance for loan losses
3,076,854

 

 
2,767,813

 
316,742

 

 
3,084,555

Advances to lenders
7,494

 

 
7,156

 
352

 

 
7,508

Derivative assets at fair value
687

 

 
5,019

 
182

 
(4,514
)
 
687

Guaranty assets and buy-ups
158

 

 

 
432

 

 
432

Total financial assets
$
3,229,609

 
$
73,794

 
$
2,844,940

 
$
323,739

 
$
(4,514
)
 
$
3,237,959

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
Short-term debt:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
$
34,995

 
$

 
$
34,998

 
$

 
$

 
$
34,998

Of consolidated trusts
584

 

 

 
584

 

 
584

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
292,102

 

 
298,980

 
770

 

 
299,750

Of consolidated trusts
2,934,635

 

 
2,901,316

 
36,668

 

 
2,937,984

Derivative liabilities at fair value
1,215

 

 
7,921

 
138

 
(6,844
)
 
1,215

Guaranty obligations
280

 

 

 
710

 

 
710

Total financial liabilities
$
3,263,811

 
$

 
$
3,243,215

 
$
38,870

 
$
(6,844
)
 
$
3,275,241

Fair Value Option [Table Text Block]
The following table displays the fair value and unpaid principal balance of the financial instruments for which we have made fair value elections.
 
As of
 
September 30, 2017
 
December 31, 2016
 
Loans(1)
 
Long-Term Debt of Fannie Mae
 
Long-Term Debt of Consolidated Trusts
 
Loans(1)
 
Long-Term Debt of Fannie Mae
 
Long-Term Debt of Consolidated Trusts
 
(Dollars in millions)
Fair value
 
$
11,013

 
 
 
$
8,491

 
 
 
$
32,760

 
 
 
$
12,057

 
 
 
$
9,582

 
 
 
$
36,524

 
Unpaid principal balance
 
10,596

 
 
 
7,758

 
 
 
29,560

 
 
 
11,688

 
 
 
9,090

 
 
 
33,055

 
__________
(1) 
Includes nonaccrual loans with a fair value of $181 million and $200 million as of September 30, 2017 and December 31, 2016, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of September 30, 2017 and December 31, 2016 was $35 million and $34 million, respectively. Includes loans that are 90 days or more past due with a fair value of $133 million and $152 million as of September 30, 2017 and December 31, 2016, respectively. The difference between unpaid principal balance and the fair value of these 90 or more days past due loans as of September 30, 2017 and December 31, 2016 was $26 million and $25 million, respectively.
The following tables display fair value gains and losses, net, including changes attributable to instrument-specific credit risk, for loans and debt for which the fair value election was made. Amounts are recorded as a component of “Fair value losses, net” in our condensed consolidated statements of operations and comprehensive income.
 
For the Three Months Ended September 30,
 
2017
 
2016
 
Loans
 
Long-Term Debt
 
Total Gains (Losses)
 
Loans
 
Long-Term Debt
 
Total Gains (Losses)
 
(Dollars in millions)
Changes in instrument-specific credit risk
$
(6
)
 
$
113

 
$
107

 
$
14

 
$
(389
)
 
$
(375
)
Other changes in fair value
36

 
(78
)
 
(42
)
 
48

 
(65
)
 
(17
)
Fair value gains (losses), net
$
30

 
$
35

 
$
65

 
$
62

 
$
(454
)
 
$
(392
)
 
For the Nine Months Ended September 30,
 
2017
 
2016
 
Loans
 
Long-Term Debt
 
Total Gains (Losses)
 
Loans
 
Long-Term Debt
 
Total Gains (Losses)
 
(Dollars in millions)
Changes in instrument-specific credit risk
$
47

 
$
(226
)
 
$
(179
)
 
$
46

 
$
(610
)
 
$
(564
)
Other changes in fair value
119

 
(196
)
 
(77
)
 
392

 
(511
)
 
(119
)
Fair value gains (losses), net
$
166

 
$
(422
)
 
$
(256
)
 
$
438

 
$
(1,121
)
 
$
(683
)