XML 52 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mortgage Loans (Tables)
9 Months Ended
Sep. 30, 2017
Mortgage Loans on Real Estate [Line Items]  
Loans in Mortgage Portfolio [Table Text Block]
The following table displays the carrying value of our mortgage loans.
 
As of
 
September 30, 2017
 
December 31, 2016
 
(Dollars in millions)
Single-family
$
2,878,456

 
$
2,833,750

Multifamily
253,031

 
229,896

Total unpaid principal balance of mortgage loans
3,131,487

 
3,063,646

Cost basis and fair value adjustments, net
41,466

 
39,572

Allowance for loan losses for loans held for investment
(20,194
)
 
(23,465
)
Total mortgage loans
$
3,152,759

 
$
3,079,753

The following table displays the allowance for loan losses and recorded investment in our HFI loans, excluding loans for which we have elected the fair value option, by impairment or allowance methodology and portfolio segment.
 
As of
  
September 30, 2017
 
December 31, 2016
 
Single-Family
 
Multifamily
 
Total
 
Single-Family
 
Multifamily
 
Total
 
(Dollars in millions)
Allowance for loan losses by segment:
 
 
 
 
 
 
 
 
 
 
 
Individually impaired loans(1)
$
18,089

 
$
35

 
$
18,124

 
$
21,920

 
$
33

 
$
21,953

Collectively reserved loans
1,883

 
187

 
2,070

 
1,363

 
149

 
1,512

Total allowance for loan losses
$
19,972

 
$
222

 
$
20,194

 
$
23,283

 
$
182

 
$
23,465

 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans by segment:
 
 
 
 
 
 
 
 
 
 
 
Individually impaired loans(1)
$
140,007

 
$
585

 
$
140,592

 
$
155,598

 
$
589

 
$
156,187

Collectively reserved loans
2,770,331

 
254,408

 
3,024,739

 
2,708,337

 
231,292

 
2,939,629

Total recorded investment in loans
$
2,910,338

 
$
254,993

 
$
3,165,331

 
$
2,863,935

 
$
231,881

 
$
3,095,816

__________
(1) 
Includes acquired credit-impaired loans.
Aging Analysis [Table Text Block]
The following tables display an aging analysis of the total recorded investment in our HFI mortgage loans by portfolio segment and class, excluding loans for which we have elected the fair value option.
  
As of September 30, 2017
 
30 - 59 Days
Delinquent
 
60 - 89 Days Delinquent
 
Seriously Delinquent(1)
 
Total Delinquent
 
Current
 
Total
 
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
 
Recorded Investment in Nonaccrual Loans
  
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
$
34,976

 
$
7,810

 
$
18,110

 
$
60,896

 
$
2,720,530

 
$
2,781,426

 
$
24

 
$
29,169

Government(2)
53

 
25

 
212

 
290

 
34,267

 
34,557

 
212

 

Alt-A
3,460

 
1,060

 
3,381

 
7,901

 
62,863

 
70,764

 
2

 
4,935

Other
1,253

 
372

 
1,252

 
2,877

 
20,714

 
23,591

 
2

 
1,793

Total single-family
39,742

 
9,267

 
22,955

 
71,964

 
2,838,374

 
2,910,338

 
240

 
35,897

Multifamily(3)
10

 
N/A

 
87

 
97

 
254,896

 
254,993

 

 
322

Total
$
39,752

 
$
9,267

 
$
23,042

 
$
72,061

 
$
3,093,270

 
$
3,165,331

 
$
240

 
$
36,219

  
As of December 31, 2016
 
30 - 59 Days
Delinquent
 
60 - 89 Days Delinquent
 
Seriously Delinquent(1)
 
Total Delinquent
 
Current
 
Total
 
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
 
Recorded Investment in Nonaccrual Loans 
  
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
$
31,631

 
$
7,910

 
$
21,761

 
$
61,302

 
$
2,654,195

 
$
2,715,497

 
$
22

 
$
33,448

Government(2)
56

 
22

 
256

 
334

 
36,814

 
37,148

 
256

 

Alt-A
3,629

 
1,194

 
4,221

 
9,044

 
72,903

 
81,947

 
2

 
6,019

Other
1,349

 
438

 
1,582

 
3,369

 
25,974

 
29,343

 
5

 
2,238

Total single-family
36,665

 
9,564

 
27,820

 
74,049

 
2,789,886

 
2,863,935

 
285

 
41,705

Multifamily(3)
44

 
N/A

 
129

 
173

 
231,708

 
231,881

 

 
403

Total
$
36,709

 
$
9,564

 
$
27,949

 
$
74,222

 
$
3,021,594

 
$
3,095,816

 
$
285

 
$
42,108

__________
(1) 
Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are 60 days or more past due.
(2) 
Primarily consists of reverse mortgages, which due to their nature, are not aged and are included in the current column.
(3) 
Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.
Individually Impaired Loans [Table Text Block]
The following tables display the total unpaid principal balance, recorded investment, related allowance, average recorded investment and interest income recognized for individually impaired loans.
 
As of
 
September 30, 2017
 
December 31, 2016
 
Unpaid Principal Balance
 
Total Recorded Investment
 
Related Allowance for Loan Losses
 
Unpaid Principal Balance
 
Total Recorded Investment
 
Related Allowance for Loan Losses
 
(Dollars in millions)
Individually impaired loans:
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
With related allowance recorded:
 
 
 
 
 
  

 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Single-family:
 
 
 
 
 
  

 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Primary
 
$
93,983

 
 
 
$
89,453

 
 
 
$
12,102

 
 
$
105,113

 
 
 
$
99,825

 
 
 
$
14,462

 
Government
 
283

 
 
 
286

 
 
 
58

 
 
302

 
 
 
305

 
 
 
59

 
Alt-A
 
24,426

 
 
 
22,269

 
 
 
4,327

 
 
28,599

 
 
 
26,059

 
 
 
5,365

 
Other
 
9,052

 
 
 
8,539

 
 
 
1,602

 
 
11,087

 
 
 
10,465

 
 
 
2,034

 
Total single-family
 
127,744

 
 
 
120,547

 
 
 
18,089

 
 
145,101

 
 
 
136,654

 
 
 
21,920

 
Multifamily
 
242

 
 
 
245

 
 
 
35

 
 
320

 
 
 
323

 
 
 
33

 
Total individually impaired loans with related allowance recorded
 
127,986

 
 
 
120,792

 
 
 
18,124

 
 
145,421

 
 
 
136,977

 
 
 
21,953

 
With no related allowance recorded:(1)
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Single-family:
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Primary
 
16,356

 
 
 
15,438

 
 
 

 
 
15,733

 
 
 
14,758

 
 
 

 
Government
 
67

 
 
 
62

 
 
 

 
 
63

 
 
 
59

 
 
 

 
Alt-A
 
3,402

 
 
 
2,992

 
 
 

 
 
3,511

 
 
 
3,062

 
 
 

 
Other
 
1,054

 
 
 
968

 
 
 

 
 
1,159

 
 
 
1,065

 
 
 

 
Total single-family
 
20,879

 
 
 
19,460

 
 
 

 
 
20,466

 
 
 
18,944

 
 
 

 
Multifamily
 
338

 
 
 
340

 
 
 

 
 
266

 
 
 
266

 
 
 

 
Total individually impaired loans with no related allowance recorded
 
21,217

 
 
 
19,800

 
 
 

 
 
20,732

 
 
 
19,210

 
 
 

 
Total individually impaired loans(2)
 
$
149,203

 
 
 
$
140,592

 
 
 
$
18,124

 
 
$
166,153

 
 
 
$
156,187

 
 
 
$
21,953

 
 
For the Three Months Ended September 30,
 
2017
 
2016
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
(Dollars in millions)
Individually impaired loans:
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
With related allowance recorded:
 
 
 
 
 
  

 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Single-family:
 
 
 
 
 
  

 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Primary
 
$
90,941

 
 
 
$
912

 
 
 
$
75

 
 
 
$
103,523

 
 
 
$
992

 
 
 
$
68

 
Government
 
289

 
 
 
2

 
 
 

 
 
 
310

 
 
 
3

 
 
 

 
Alt-A
 
22,904

 
 
 
228

 
 
 
13

 
 
 
27,115

 
 
 
250

 
 
 
10

 
Other
 
8,817

 
 
 
78

 
 
 
4

 
 
 
11,220

 
 
 
91

 
 
 
4

 
Total single-family
 
122,951

 
 
 
1,220

 
 
 
92

 
 
 
142,168

 
 
 
1,336

 
 
 
82

 
Multifamily
 
232

 
 
 
1

 
 
 

 
 
 
492

 
 
 
3

 
 
 

 
Total individually impaired loans with related allowance recorded
 
123,183

 
 
 
1,221

 
 
 
92

 
 
 
142,660

 
 
 
1,339

 
 
 
82

 
With no related allowance recorded:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Primary
 
15,402

 
 
 
273

 
 
 
24

 
 
 
15,534

 
 
 
320

 
 
 
19

 
Government
 
61

 
 
 

 
 
 

 
 
 
61

 
 
 
1

 
 
 

 
Alt-A
 
3,008

 
 
 
65

 
 
 
5

 
 
 
3,312

 
 
 
81

 
 
 

 
Other
 
983

 
 
 
21

 
 
 
1

 
 
 
1,115

 
 
 
27

 
 
 

 
Total single-family
 
19,454

 
 
 
359

 
 
 
30

 
 
 
20,022

 
 
 
429

 
 
 
19

 
Multifamily
 
304

 
 
 
6

 
 
 

 
 
 
311

 
 
 
3

 
 
 

 
Total individually impaired loans with no related allowance recorded
 
19,758

 
 
 
365

 
 
 
30

 
 
 
20,333

 
 
 
432

 
 
 
19

 
Total individually impaired loans
 
$
142,941

 
 
 
$
1,586

 
 
 
$
122

 
 
 
$
162,993

 
 
 
$
1,771

 
 
 
$
101

 
 
For the Nine Months Ended September 30,
 
2017
 
2016
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
(Dollars in millions)
Individually impaired loans:
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
With related allowance recorded:
 
 
 
 
 
  

 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Single-family:
 
 
 
 
 
  

 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Primary
 
$
94,594

 
 
 
$
2,853

 
 
 
$
240

 
 
 
$
106,498

 
 
 
$
3,028

 
 
 
$
243

 
Government
 
295

 
 
 
7

 
 
 

 
 
 
317

 
 
 
9

 
 
 

 
Alt-A
 
24,233

 
 
 
717

 
 
 
42

 
 
 
27,899

 
 
 
759

 
 
 
40

 
Other
 
9,480

 
 
 
247

 
 
 
14

 
 
 
11,622

 
 
 
276

 
 
 
15

 
Total single-family
 
128,602

 
 
 
3,824

 
 
 
296

 
 
 
146,336

 
 
 
4,072

 
 
 
298

 
Multifamily
 
271

 
 
 
7

 
 
 

 
 
 
555

 
 
 
21

 
 
 

 
Total individually impaired loans with related allowance recorded
 
128,873

 
 
 
3,831

 
 
 
296

 
 
 
146,891

 
 
 
4,093

 
 
 
298

 
With no related allowance recorded:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Primary
 
15,173

 
 
 
835

 
 
 
71

 
 
 
15,398

 
 
 
915

 
 
 
69

 
Government
 
61

 
 
 
2

 
 
 

 
 
 
59

 
 
 
3

 
 
 

 
Alt-A
 
3,041

 
 
 
205

 
 
 
10

 
 
 
3,350

 
 
 
224

 
 
 
8

 
Other
 
1,023

 
 
 
65

 
 
 
3

 
 
 
1,128

 
 
 
79

 
 
 
3

 
Total single-family
 
19,298

 
 
 
1,107

 
 
 
84

 
 
 
19,935

 
 
 
1,221

 
 
 
80

 
Multifamily
 
294

 
 
 
16

 
 
 

 
 
 
330

 
 
 
9

 
 
 

 
Total individually impaired loans with no related allowance recorded
 
19,592

 
 
 
1,123

 
 
 
84

 
 
 
20,265

 
 
 
1,230

 
 
 
80

 
Total individually impaired loans
 
$
148,465

 
 
 
$
4,954

 
 
 
$
380

 
 
 
$
167,156

 
 
 
$
5,323

 
 
 
$
378

 
__________
(1) 
The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required.
(2) 
Includes single-family loans restructured in a TDR with a recorded investment of $139.5 billion and $155.0 billion as of September 30, 2017 and December 31, 2016, respectively. Includes multifamily loans restructured in a TDR with a recorded investment of $264 million and $248 million as of September 30, 2017 and December 31, 2016, respectively.
(3) 
Total single-family interest income recognized of $1.5 billion for the three months ended September 30, 2017 consists of $1.3 billion of contractual interest and $216 million of effective yield adjustments. Total single-family interest income recognized of $1.8 billion for the three months ended September 30, 2016 consists of $1.4 billion of contractual interest and $320 million of effective yield adjustments. Total single-family interest income recognized of $4.9 billion for the nine months ended September 30, 2017 consists of $4.2 billion of contractual interest and $713 million of effective yield adjustments. Total single-family interest income recognized of $5.3 billion for the nine months ended September 30, 2016 consists of $4.3 billion of contractual interest and $961 million of effective yield adjustments.
Troubled Debt Restructurings Activity [Table Text Block]
The following tables display the number of loans and recorded investment in loans restructured in a TDR.
 
For the Three Months Ended September 30,
 
2017
 
2016
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
13,323

 
 
 
$
1,847

 
 
 
13,983

 
 
 
$
1,922

 
Government
 
32

 
 
 
5

 
 
 
54

 
 
 
5

 
Alt-A
 
1,229

 
 
 
182

 
 
 
1,578

 
 
 
227

 
Other
 
264

 
 
 
50

 
 
 
317

 
 
 
57

 
Total single-family
 
14,848

 
 
 
2,084

 
 
 
15,932

 
 
 
2,211

 
Multifamily
 
5

 
 
 
82

 
 
 
2

 
 
 
5

 
Total TDRs
 
14,853

 
 
 
$
2,166

 
 
 
15,934

 
 
 
$
2,216

 

 
For the Nine Months Ended September 30,
 
2017
 
2016
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
44,706

 
 
 
$
6,155

 
 
 
45,987

 
 
 
$
6,282

 
Government
 
138

 
 
 
15

 
 
 
136

 
 
 
14

 
Alt-A
 
4,122

 
 
 
600

 
 
 
5,112

 
 
 
735

 
Other
 
844

 
 
 
149

 
 
 
1,078

 
 
 
190

 
Total single-family
 
49,810

 
 
 
6,919

 
 
 
52,313

 
 
 
7,221

 
Multifamily
 
8

 
 
 
99

 
 
 
6

 
 
 
50

 
Total TDRs
 
49,818

 
 
 
$
7,018

 
 
 
52,319

 
 
 
$
7,271

 
The following tables display the number of loans and our recorded investment in these loans at the time of payment default for loans that were restructured in a TDR in the twelve months prior to the payment default. For purposes of this disclosure, we define loans that had a payment default as: single-family and multifamily loans with completed TDRs that liquidated during the period, either through foreclosure, deed-in-lieu of foreclosure, or a short sale; single-family loans with completed modifications that are two or more months delinquent during the period; or multifamily loans with completed modifications that are one or more months delinquent during the period.
 
For the Three Months Ended September 30,
 
2017
 
2016
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
4,900

 
 
 
$
684

 
 
 
5,268

 
 
 
$
734

 
Government
 
25

 
 
 
3

 
 
 
31

 
 
 
4

 
Alt-A
 
627

 
 
 
95

 
 
 
734

 
 
 
116

 
Other
 
178

 
 
 
34

 
 
 
235

 
 
 
41

 
Total TDRs that subsequently defaulted
 
5,730

 
 
 
$
816

 
 
 
6,268

 
 
 
$
895

 

 
For the Nine Months Ended September 30,
 
2017
 
2016
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
13,617

 
 
 
$
1,894

 
 
 
15,377

 
 
 
$
2,174

 
Government
 
69

 
 
 
8

 
 
 
73

 
 
 
9

 
Alt-A
 
1,857

 
 
 
288

 
 
 
2,342

 
 
 
376

 
Other
 
529

 
 
 
102

 
 
 
767

 
 
 
130

 
Total single-family
 
16,072

 
 
 
2,292

 
 
 
18,559

 
 
 
2,689

 
Multifamily
 
1

 
 
 
4

 
 
 

 
 
 

 
Total TDRs that subsequently defaulted
 
16,073

 
 
 
$
2,296

 
 
 
18,559

 
 
 
$
2,689

 
Single-family [Member]  
Mortgage Loans on Real Estate [Line Items]  
Credit Quality Indicators [Table Text Block]
The following table displays the total recorded investment in our single-family HFI loans by class and credit quality indicator, excluding loans for which we have elected the fair value option.
  
As of
  
September 30, 2017(1)
 
December 31, 2016(1)
  
Primary
 
Alt-A
 
Other
 
Primary
 
Alt-A
 
Other
  
(Dollars in millions)
Estimated mark-to-market loan-to-value (“LTV”) ratio:(2)
  
 
 
 
  
 
  
 
 
 
  
Less than or equal to 80%
$
2,447,197

 
$
54,238

 
$
17,598

 
$
2,321,201

 
$
56,250

 
$
19,382

Greater than 80% and less than or equal to 90%
226,113

 
7,090

 
2,453

 
244,231

 
9,787

 
3,657

Greater than 90% and less than or equal to 100%
88,076

 
4,330

 
1,606

 
114,412

 
6,731

 
2,627

Greater than 100%
20,040

 
5,106

 
1,934

 
35,653

 
9,179

 
3,677

Total
$
2,781,426

 
$
70,764

 
$
23,591

 
$
2,715,497

 
$
81,947

 
$
29,343

__________
(1) 
Excludes $34.6 billion and $37.1 billion as of September 30, 2017 and December 31, 2016, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, that are not Alt-A loans. The segment class is primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
(2) 
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value.
Multifamily [Member]  
Mortgage Loans on Real Estate [Line Items]  
Credit Quality Indicators [Table Text Block]
The following table displays the total recorded investment in our multifamily HFI loans by credit quality indicator, excluding loans for which we have elected the fair value option.
  
As of
  
September 30,
 
December 31,
 
2017
 
2016
  
(Dollars in millions)
Credit risk profile by internally assigned grade:
 
 
 
 
 
 
 
Non-classified
 
$
252,085

 
 
 
$
228,749

 
Classified:(1)
 
 
 
 
 
 
 
Substandard
 
2,893

 
 
 
3,129

 
Doubtful
 
15

 
 
 
3

 
Total classified
 
2,908

 
 
 
3,132

 
Total
 
$
254,993

 
 
 
$
231,881

 
_________
(1) 
A loan classified as “Substandard” has a well-defined weakness that jeopardizes the timely full repayment. “Doubtful” refers to a loan with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values.