XML 28 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Mortgage Loans
6 Months Ended
Jun. 30, 2017
Mortgage Loans on Real Estate [Abstract]  
Mortgage Loans
 Mortgage Loans
We own single-family mortgage loans, which are secured by four or fewer residential dwelling units, and multifamily mortgage loans, which are secured by five or more residential dwelling units. We classify these loans as either held for investment (“HFI”) or held for sale (“HFS”). We report the carrying value of HFI loans at the unpaid principal balance, net of unamortized premiums and discounts, other cost basis adjustments, and an allowance for loan losses. We report the carrying value of HFS loans at the lower of cost or fair value and record valuation changes in “Investment gains, net” in our condensed consolidated statements of operations and comprehensive income. We define the recorded investment of HFI loans as unpaid principal balance, net of unamortized premiums and discounts, other cost basis adjustments, and accrued interest receivable.
For purposes of the single-family mortgage loan disclosures below, we define “primary” class as mortgage loans that are not included in other loan classes; “government” class as mortgage loans that are guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, and that are not Alt-A; and “other” class as loans with higher-risk characteristics, such as interest-only loans and negative-amortizing loans, that are neither government nor Alt-A.
The following table displays the carrying value of our mortgage loans.
 
As of
 
June 30, 2017
 
December 31, 2016
 
(Dollars in millions)
Single-family
$
2,861,253

 
$
2,833,750

Multifamily
244,701

 
229,896

Total unpaid principal balance of mortgage loans
3,105,954

 
3,063,646

Cost basis and fair value adjustments, net
39,860

 
39,572

Allowance for loan losses for loans held for investment
(20,399
)
 
(23,465
)
Total mortgage loans
$
3,125,415

 
$
3,079,753


During the three and six months ended June 30, 2017, we redesignated loans with a carrying value of $2.9 billion and $5.4 billion, respectively, from HFI to HFS. During the three and six months ended June 30, 2016, we redesignated loans with a carrying value of $1.0 billion and $1.6 billion, respectively, from HFI to HFS. During the three and six months ended June 30, 2017, we redesignated loans with a carrying value of $17 million and $52 million, respectively, from HFS to HFI. We sold loans with an unpaid principal balance of $2.9 billion and $3.0 billion during the three and six months ended June 30, 2017, respectively. We sold loans with an unpaid balance of $1.5 billion and $2.6 billion during the three and six months ended June 30, 2016, respectively.
The recorded investment of single-family mortgage loans for which formal foreclosure proceedings are in process was $15.6 billion and $18.3 billion as of June 30, 2017 and December 31, 2016, respectively. As a result of our various loss mitigation and foreclosure prevention efforts, we expect that a portion of the loans in the process of formal foreclosure proceedings will not ultimately foreclose.
Nonaccrual Loans
We discontinue accruing interest on loans when we believe collectibility of principal or interest is not reasonably assured, which for a single-family loan we have determined, based on our historical experience, to be when the loan becomes two months or more past due according to its contractual terms. Interest previously accrued but not collected is reversed through interest income at the date a loan is placed on nonaccrual status. We return a nonmodified single-family loan to accrual status at the point that the borrower brings the loan current. We return a modified single-family loan to accrual status at the point that the borrower successfully makes all required payments during the trial period (generally three to four months) and the modification is made permanent. We place a multifamily loan on nonaccrual status when the loan becomes three months or more past due according to its contractual terms or is deemed to be individually impaired, unless the loan is well secured such that collectibility of principal and accrued interest is reasonably assured. We return a multifamily loan to accrual status when the borrower cures the delinquency of the loan or we otherwise determine that the loan is well secured such that collectibility is reasonably assured.
Aging Analysis
The following tables display an aging analysis of the total recorded investment in our HFI mortgage loans by portfolio segment and class, excluding loans for which we have elected the fair value option.
  
As of June 30, 2017
 
30 - 59 Days
Delinquent
 
60 - 89 Days Delinquent
 
Seriously Delinquent(1)
 
Total Delinquent
 
Current
 
Total
 
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
 
Recorded Investment in Nonaccrual Loans
  
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
$
27,294

 
$
6,677

 
$
17,842

 
$
51,813

 
$
2,703,162

 
$
2,754,975

 
$
19

 
$
28,056

Government(2)
50

 
21

 
229

 
300

 
35,080

 
35,380

 
228

 
1

Alt-A
3,103

 
1,000

 
3,451

 
7,554

 
66,845

 
74,399

 
2

 
5,026

Other
1,141

 
367

 
1,259

 
2,767

 
22,580

 
25,347

 
4

 
1,827

Total single-family
31,588

 
8,065

 
22,781

 
62,434

 
2,827,667

 
2,890,101

 
253

 
34,910

Multifamily(3)
27

 
N/A

 
95

 
122

 
246,506

 
246,628

 

 
341

Total
$
31,615

 
$
8,065

 
$
22,876

 
$
62,556

 
$
3,074,173

 
$
3,136,729

 
$
253

 
$
35,251

  
As of December 31, 2016
 
30 - 59 Days
Delinquent
 
60 - 89 Days Delinquent
 
Seriously Delinquent(1)
 
Total Delinquent
 
Current
 
Total
 
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
 
Recorded Investment in Nonaccrual Loans 
  
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
$
31,631

 
$
7,910

 
$
21,761

 
$
61,302

 
$
2,654,195

 
$
2,715,497

 
$
22

 
$
33,448

Government(2)
56

 
22

 
256

 
334

 
36,814

 
37,148

 
256

 

Alt-A
3,629

 
1,194

 
4,221

 
9,044

 
72,903

 
81,947

 
2

 
6,019

Other
1,349

 
438

 
1,582

 
3,369

 
25,974

 
29,343

 
5

 
2,238

Total single-family
36,665

 
9,564

 
27,820

 
74,049

 
2,789,886

 
2,863,935

 
285

 
41,705

Multifamily(3)
44

 
N/A

 
129

 
173

 
231,708

 
231,881

 

 
403

Total
$
36,709

 
$
9,564

 
$
27,949

 
$
74,222

 
$
3,021,594

 
$
3,095,816

 
$
285

 
$
42,108

__________
(1) 
Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are 60 days or more past due.
(2) 
Primarily consists of reverse mortgages, which due to their nature, are not aged and are included in the current column.
(3) 
Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.
Credit Quality Indicators
The following table displays the total recorded investment in our single-family HFI loans by class and credit quality indicator, excluding loans for which we have elected the fair value option.
  
As of
  
June 30, 2017(1)
 
December 31, 2016(1)
  
Primary
 
Alt-A
 
Other
 
Primary
 
Alt-A
 
Other
  
(Dollars in millions)
Estimated mark-to-market loan-to-value (“LTV”) ratio:(2)
  
 
 
 
  
 
  
 
 
 
  
Less than or equal to 80%
$
2,410,185

 
$
54,917

 
$
18,219

 
$
2,321,201

 
$
56,250

 
$
19,382

Greater than 80% and less than or equal to 90%
231,412

 
8,010

 
2,826

 
244,231

 
9,787

 
3,657

Greater than 90% and less than or equal to 100%
88,637

 
5,088

 
1,908

 
114,412

 
6,731

 
2,627

Greater than 100%
24,741

 
6,384

 
2,394

 
35,653

 
9,179

 
3,677

Total
$
2,754,975

 
$
74,399

 
$
25,347

 
$
2,715,497

 
$
81,947

 
$
29,343

__________
(1) 
Excludes $35.4 billion and $37.1 billion as of June 30, 2017 and December 31, 2016, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, that are not Alt-A loans. The segment class is primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
(2) 
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value.
The following table displays the total recorded investment in our multifamily HFI loans by credit quality indicator, excluding loans for which we have elected the fair value option.
  
As of
  
June 30,
 
December 31,
 
2017
 
2016
  
(Dollars in millions)
Credit risk profile by internally assigned grade:
 
 
 
Non-classified
$
243,555

 
$
228,749

Classified:(1)
 
 
 
Substandard
3,069

 
3,129

Doubtful
4

 
3

Total classified
3,073

 
3,132

Total
$
246,628

 
$
231,881

_________
(1) 
A loan classified as “Substandard” has a well-defined weakness that jeopardizes the timely full repayment. “Doubtful” refers to a loan with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values.
Individually Impaired Loans
Individually impaired loans include troubled debt restructurings (“TDRs”), acquired credit-impaired loans and multifamily loans that we have assessed as probable that we will not collect all contractual amounts due, regardless of whether we are currently accruing interest; excluding loans classified as HFS. The following tables display the total unpaid principal balance, recorded investment, related allowance, average recorded investment and interest income recognized for individually impaired loans.
 
As of
 
June 30, 2017
 
December 31, 2016
 
Unpaid Principal Balance
 
Total Recorded Investment
 
Related Allowance for Loan Losses
 
Unpaid Principal Balance
 
Total Recorded Investment
 
Related Allowance for Loan Losses
 
(Dollars in millions)
Individually impaired loans:
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
With related allowance recorded:
 
 
 
 
 
  

 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Single-family:
 
 
 
 
 
  

 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Primary
 
$
97,394

 
 
 
$
92,591

 
 
 
$
12,778

 
 
$
105,113

 
 
 
$
99,825

 
 
 
$
14,462

 
Government
 
288

 
 
 
291

 
 
 
58

 
 
302

 
 
 
305

 
 
 
59

 
Alt-A
 
25,862

 
 
 
23,556

 
 
 
4,642

 
 
28,599

 
 
 
26,059

 
 
 
5,365

 
Other
 
9,651

 
 
 
9,106

 
 
 
1,719

 
 
11,087

 
 
 
10,465

 
 
 
2,034

 
Total single-family
 
133,195

 
 
 
125,544

 
 
 
19,197

 
 
145,101

 
 
 
136,654

 
 
 
21,920

 
Multifamily
 
217

 
 
 
218

 
 
 
41

 
 
320

 
 
 
323

 
 
 
33

 
Total individually impaired loans with related allowance recorded
 
133,412

 
 
 
125,762

 
 
 
19,238

 
 
145,421

 
 
 
136,977

 
 
 
21,953

 
With no related allowance recorded:(1)
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Single-family:
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Primary
 
16,109

 
 
 
15,225

 
 
 

 
 
15,733

 
 
 
14,758

 
 
 

 
Government
 
67

 
 
 
62

 
 
 

 
 
63

 
 
 
59

 
 
 

 
Alt-A
 
3,418

 
 
 
3,010

 
 
 

 
 
3,511

 
 
 
3,062

 
 
 

 
Other
 
1,078

 
 
 
992

 
 
 

 
 
1,159

 
 
 
1,065

 
 
 

 
Total single-family
 
20,672

 
 
 
19,289

 
 
 

 
 
20,466

 
 
 
18,944

 
 
 

 
Multifamily
 
268

 
 
 
269

 
 
 

 
 
266

 
 
 
266

 
 
 

 
Total individually impaired loans with no related allowance recorded
 
20,940

 
 
 
19,558

 
 
 

 
 
20,732

 
 
 
19,210

 
 
 

 
Total individually impaired loans(2)
 
$
154,352

 
 
 
$
145,320

 
 
 
$
19,238

 
 
$
166,153

 
 
 
$
156,187

 
 
 
$
21,953

 
 
For the Three Months Ended June 30,
 
2017
 
2016
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
(Dollars in millions)
Individually impaired loans:
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
With related allowance recorded:
 
 
 
 
 
  

 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Single-family:
 
 
 
 
 
  

 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Primary
 
$
94,599

 
 
 
$
955

 
 
 
$
77

 
 
 
$
106,674

 
 
 
$
1,015

 
 
 
$
71

 
Government
 
295

 
 
 
2

 
 
 

 
 
 
317

 
 
 
3

 
 
 

 
Alt-A
 
24,249

 
 
 
240

 
 
 
14

 
 
 
27,901

 
 
 
256

 
 
 
11

 
Other
 
9,419

 
 
 
82

 
 
 
5

 
 
 
11,639

 
 
 
93

 
 
 
3

 
Total single-family
 
128,562

 
 
 
1,279

 
 
 
96

 
 
 
146,531

 
 
 
1,367

 
 
 
85

 
Multifamily
 
259

 
 
 
4

 
 
 

 
 
 
556

 
 
 
13

 
 
 

 
Total individually impaired loans with related allowance recorded
 
128,821

 
 
 
1,283

 
 
 
96

 
 
 
147,087

 
 
 
1,380

 
 
 
85

 
With no related allowance recorded:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Primary
 
15,091

 
 
 
273

 
 
 
24

 
 
 
15,377

 
 
 
327

 
 
 
30

 
Government
 
61

 
 
 
1

 
 
 

 
 
 
59

 
 
 
1

 
 
 

 
Alt-A
 
3,026

 
 
 
67

 
 
 
2

 
 
 
3,361

 
 
 
81

 
 
 
5

 
Other
 
1,016

 
 
 
21

 
 
 
1

 
 
 
1,126

 
 
 
30

 
 
 
2

 
Total single-family
 
19,194

 
 
 
362

 
 
 
27

 
 
 
19,923

 
 
 
439

 
 
 
37

 
Multifamily
 
284

 
 
 
7

 
 
 

 
 
 
326

 
 
 
3

 
 
 

 
Total individually impaired loans with no related allowance recorded
 
19,478

 
 
 
369

 
 
 
27

 
 
 
20,249

 
 
 
442

 
 
 
37

 
Total individually impaired loans
 
$
148,299

 
 
 
$
1,652

 
 
 
$
123

 
 
 
$
167,336

 
 
 
$
1,822

 
 
 
$
122

 
 
For the Six Months Ended June 30,
 
2017
 
2016
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
(Dollars in millions)
Individually impaired loans:
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
With related allowance recorded:
 
 
 
 
 
  

 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Single-family:
 
 
 
 
 
  

 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Primary
 
$
96,395

 
 
 
$
1,941

 
 
 
$
165

 
 
 
$
107,984

 
 
 
$
2,036

 
 
 
$
175

 
Government
 
298

 
 
 
5

 
 
 

 
 
 
320

 
 
 
6

 
 
 

 
Alt-A
 
24,896

 
 
 
489

 
 
 
29

 
 
 
28,287

 
 
 
509

 
 
 
30

 
Other
 
9,805

 
 
 
169

 
 
 
10

 
 
 
11,827

 
 
 
185

 
 
 
11

 
Total single-family
 
131,394

 
 
 
2,604

 
 
 
204

 
 
 
148,418

 
 
 
2,736

 
 
 
216

 
Multifamily
 
280

 
 
 
6

 
 
 

 
 
 
589

 
 
 
18

 
 
 

 
Total individually impaired loans with related allowance recorded
 
131,674

 
 
 
2,610

 
 
 
204

 
 
 
149,007

 
 
 
2,754

 
 
 
216

 
With no related allowance recorded:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Primary
 
15,050

 
 
 
562

 
 
 
47

 
 
 
15,323

 
 
 
595

 
 
 
50

 
Government
 
61

 
 
 
2

 
 
 

 
 
 
58

 
 
 
2

 
 
 

 
Alt-A
 
3,056

 
 
 
140

 
 
 
5

 
 
 
3,362

 
 
 
143

 
 
 
8

 
Other
 
1,041

 
 
 
44

 
 
 
2

 
 
 
1,131

 
 
 
52

 
 
 
3

 
Total single-family
 
19,208

 
 
 
748

 
 
 
54

 
 
 
19,874

 
 
 
792

 
 
 
61

 
Multifamily
 
278

 
 
 
10

 
 
 

 
 
 
335

 
 
 
6

 
 
 

 
Total individually impaired loans with no related allowance recorded
 
19,486

 
 
 
758

 
 
 
54

 
 
 
20,209

 
 
 
798

 
 
 
61

 
Total individually impaired loans
 
$
151,160

 
 
 
$
3,368

 
 
 
$
258

 
 
 
$
169,216

 
 
 
$
3,552

 
 
 
$
277

 
__________
(1) 
The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required.
(2) 
Includes single-family loans restructured in a TDR with a recorded investment of $144.3 billion and $155.0 billion as of June 30, 2017 and December 31, 2016, respectively. Includes multifamily loans restructured in a TDR with a recorded investment of $198 million and $248 million as of June 30, 2017 and December 31, 2016, respectively.
(3) 
Total single-family interest income recognized of $1.7 billion for the three months ended June 30, 2017 consists of $1.5 billion of contractual interest and $229 million of effective yield adjustments. Total single-family interest income recognized of $1.8 billion for the three months ended June 30, 2016 consists of $1.5 billion of contractual interest and $331 million of effective yield adjustments. Total single-family interest income recognized of $3.4 billion for the six months ended June 30, 2017 consists of $2.9 billion of contractual interest and $497 million of effective yield adjustments. Total single-family interest income recognized of $3.5 billion for the six months ended June 30, 2016 consists of $2.9 billion of contractual interest and $641 million of effective yield adjustments.
Troubled Debt Restructurings
A modification to the contractual terms of a loan that results in granting a concession to a borrower experiencing financial difficulties is considered a TDR.
The substantial majority of the loan modifications we complete result in term extensions, interest rate reductions or a combination of both. During the three months ended June 30, 2017 and 2016, the average term extension of a single-family modified loan was 155 months and 159 months, respectively, and the average interest rate reduction was 0.67 and 0.72 percentage points, respectively. During the six months ended June 30, 2017 and 2016, the average term extension of a single-family modified loan was 154 months and 159 months, respectively, and the average interest rate reduction was 0.80 and 0.73 percentage points, respectively.
The following tables display the number of loans and recorded investment in loans restructured in a TDR.
 
For the Three Months Ended June 30,
 
2017
 
2016
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
14,148

 
 
 
$
1,945

 
 
 
14,814

 
 
 
$
2,028

 
Government
 
45

 
 
 
4

 
 
 
28

 
 
 
3

 
Alt-A
 
1,328

 
 
 
194

 
 
 
1,623

 
 
 
238

 
Other
 
271

 
 
 
46

 
 
 
362

 
 
 
61

 
Total single-family
 
15,792

 
 
 
2,189

 
 
 
16,827

 
 
 
2,330

 
Multifamily
 
3

 
 
 
17

 
 
 
4

 
 
 
45

 
Total TDRs
 
15,795

 
 
 
$
2,206

 
 
 
16,831

 
 
 
$
2,375

 

 
For the Six Months Ended June 30,
 
2017
 
2016
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
31,383

 
 
 
$
4,308

 
 
 
32,004

 
 
 
$
4,360

 
Government
 
106

 
 
 
10

 
 
 
82

 
 
 
9

 
Alt-A
 
2,893

 
 
 
418

 
 
 
3,534

 
 
 
508

 
Other
 
580

 
 
 
99

 
 
 
761

 
 
 
133

 
Total single-family
 
34,962

 
 
 
4,835

 
 
 
36,381

 
 
 
5,010

 
Multifamily
 
3

 
 
 
17

 
 
 
4

 
 
 
45

 
Total TDRs
 
34,965

 
 
 
$
4,852

 
 
 
36,385

 
 
 
$
5,055

 
The following tables display the number of loans and our recorded investment in these loans at the time of payment default for loans that were restructured in a TDR in the twelve months prior to the payment default. For purposes of this disclosure, we define loans that had a payment default as: single-family and multifamily loans with completed TDRs that liquidated during the period, either through foreclosure, deed-in-lieu of foreclosure, or a short sale; single-family loans with completed modifications that are two or more months delinquent during the period; or multifamily loans with completed modifications that are one or more months delinquent during the period.
 
For the Three Months Ended June 30,
 
2017
 
2016
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
4,238

 
 
 
$
589

 
 
 
4,648

 
 
 
$
638

 
Government
 
25

 
 
 
3

 
 
 
27

 
 
 
3

 
Alt-A
 
616

 
 
 
97

 
 
 
756

 
 
 
116

 
Other
 
150

 
 
 
30

 
 
 
289

 
 
 
40

 
Total TDRs that subsequently defaulted
 
5,029

 
 
 
$
719

 
 
 
5,720

 
 
 
$
797

 

 
For the Six Months Ended June 30,
 
2017
 
2016
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
8,717

 
 
 
$
1,210

 
 
 
10,109

 
 
 
$
1,440

 
Government
 
44

 
 
 
5

 
 
 
42

 
 
 
5

 
Alt-A
 
1,230

 
 
 
193

 
 
 
1,608

 
 
 
260

 
Other
 
351

 
 
 
68

 
 
 
532

 
 
 
89

 
Total single-family
 
10,342

 
 
 
1,476

 
 
 
12,291

 
 
 
1,794

 
Multifamily
 
1

 
 
 
4

 
 
 

 
 
 

 
Total TDRs that subsequently defaulted
 
10,343

 
 
 
$
1,480

 
 
 
12,291

 
 
 
$
1,794