XML 68 R54.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Recurring Changes in Fair Value [Table Text Block]
The following tables display our assets and liabilities measured in our consolidated balance sheets at fair value on a recurring basis subsequent to initial recognition, including instruments for which we have elected the fair value option.
 
 
Fair Value Measurements as of December 31, 2015
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Fannie Mae
 
$

 
 
 
$
4,813

 
 
 
$

 
 
 
$

 
 
 
$
4,813

 
Freddie Mac
 

 
 
 
1,314

 
 
 

 
 
 

 
 
 
1,314

 
Ginnie Mae
 

 
 
 
426

 
 
 

 
 
 

 
 
 
426

 
Alt-A private-label securities
 

 
 
 
131

 
 
 
305

 
 
 

 
 
 
436

 
Subprime private-label securities
 

 
 
 

 
 
 
644

 
 
 

 
 
 
644

 
CMBS
 

 
 
 
2,341

 
 
 

 
 
 

 
 
 
2,341

 
Mortgage revenue bonds
 

 
 
 

 
 
 
449

 
 
 

 
 
 
449

 
Non-mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
U.S. Treasury securities
 
29,485

 
 
 

 
 
 

 
 
 

 
 
 
29,485

 
Total trading securities
 
29,485

 
 
 
9,025

 
 
 
1,398

 
 
 

 
 
 
39,908

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Fannie Mae
 

 
 
 
4,221

 
 
 

 
 
 

 
 
 
4,221

 
Freddie Mac
 

 
 
 
4,295

 
 
 
4

 
 
 

 
 
 
4,299

 
Ginnie Mae
 

 
 
 
391

 
 
 

 
 
 

 
 
 
391

 
Alt-A private-label securities
 

 
 
 
1,637

 
 
 
1,041

 
 
 

 
 
 
2,678

 
Subprime private-label securities
 

 
 
 

 
 
 
3,281

 
 
 

 
 
 
3,281

 
CMBS
 

 
 
 
1,255

 
 
 

 
 
 

 
 
 
1,255

 
Mortgage revenue bonds
 

 
 
 

 
 
 
2,701

 
 
 

 
 
 
2,701

 
Other
 

 
 
 

 
 
 
1,404

 
 
 

 
 
 
1,404

 
Total available-for-sale securities
 

 
 
 
11,799

 
 
 
8,431

 
 
 

 
 
 
20,230

 
Mortgage loans
 

 
 
 
12,598

 
 
 
1,477

 
 
 

 
 
 
14,075

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
4,541

 
 
 
156

 
 
 

 
 
 
4,697

 
Swaptions
 

 
 
 
53

 
 
 

 
 
 

 
 
 
53

 
Other
 

 
 
 

 
 
 
28

 
 
 

 
 
 
28

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(4,024
)
 
 
 
(4,024
)
 
Mortgage commitment derivatives
 

 
 
 
135

 
 
 
5

 
 
 

 
 
 
140

 
Total other assets
 

 
 
 
4,729

 
 
 
189

 
 
 
(4,024
)
 
 
 
894

 
Total assets at fair value
 
$
29,485

 
 
 
$
38,151

 
 
 
$
11,495

 
 
 
$
(4,024
)
 
 
 
$
75,107

 

 
 
Fair Value Measurements as of December 31, 2015
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
$

 
 
 
$
10,764

 
 
 
$
369

 
 
 
$

 
 
 
$
11,133

 
Total of Fannie Mae
 

 
 
 
10,764

 
 
 
369

 
 
 

 
 
 
11,133

 
Of consolidated trusts
 

 
 
 
23,113

 
 
 
496

 
 
 

 
 
 
23,609

 
Total long-term debt
 

 
 
 
33,877

 
 
 
865

 
 
 

 
 
 
34,742

 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
8,697

 
 
 
20

 
 
 

 
 
 
8,717

 
Swaptions
 

 
 
 
197

 
 
 

 
 
 

 
 
 
197

 
Other
 

 
 
 

 
 
 
2

 
 
 

 
 
 
2

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(8,650
)
 
 
 
(8,650
)
 
Mortgage commitment derivatives
 

 
 
 
148

 
 
 
10

 
 
 

 
 
 
158

 
Total other liabilities
 

 
 
 
9,042

 
 
 
32

 
 
 
(8,650
)
 
 
 
424

 
Total liabilities at fair value
 
$

 
 
 
$
42,919

 
 
 
$
897

 
 
 
$
(8,650
)
 
 
 
$
35,166

 

 
 
Fair Value Measurements as of December 31, 2014
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$

 
 
 
$
4,635

 
 
 
$
305

 
 
 
$

 
 
 
$
4,940

 
Freddie Mac
 

 
 
 
1,369

 
 
 

 
 
 

 
 
 
1,369

 
Ginnie Mae
 

 
 
 
166

 
 
 

 
 
 

 
 
 
166

 
Alt-A private-label securities
 

 
 
 
323

 
 
 
597

 
 
 

 
 
 
920

 
Subprime private-label securities
 

 
 
 

 
 
 
1,307

 
 
 

 
 
 
1,307

 
CMBS
 

 
 
 
2,515

 
 
 

 
 
 

 
 
 
2,515

 
Mortgage revenue bonds
 

 
 
 

 
 
 
722

 
 
 

 
 
 
722

 
Other
 

 
 
 

 
 
 
99

 
 
 

 
 
 
99

 
Non-mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
19,466

 
 
 

 
 
 

 
 
 

 
 
 
19,466

 
Total trading securities
 
19,466

 
 
 
9,008

 
 
 
3,030

 
 
 

 
 
 
31,504

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 

 
 
 
5,639

 
 
 

 
 
 

 
 
 
5,639

 
Freddie Mac
 

 
 
 
5,522

 
 
 
6

 
 
 

 
 
 
5,528

 
Ginnie Mae
 

 
 
 
476

 
 
 

 
 
 

 
 
 
476

 
Alt-A private-label securities
 

 
 
 
2,538

 
 
 
3,140

 
 
 

 
 
 
5,678

 
Subprime private-label securities
 

 
 
 

 
 
 
5,240

 
 
 

 
 
 
5,240

 
CMBS
 

 
 
 
1,397

 
 
 

 
 
 

 
 
 
1,397

 
Mortgage revenue bonds
 

 
 
 

 
 
 
4,023

 
 
 

 
 
 
4,023

 
Other
 

 
 
 
2

 
 
 
2,671

 
 
 

 
 
 
2,673

 
Total available-for-sale securities
 

 
 
 
15,574

 
 
 
15,080

 
 
 

 
 
 
30,654

 
Mortgage loans
 

 
 
 
13,796

 
 
 
1,833

 
 
 

 
 
 
15,629

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
6,085

 
 
 
150

 
 
 

 
 
 
6,235

 
Swaptions
 

 
 
 
153

 
 
 

 
 
 

 
 
 
153

 
Other
 

 
 
 

 
 
 
28

 
 
 

 
 
 
28

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(5,186
)
 
 
 
(5,186
)
 
Mortgage commitment derivatives
 

 
 
 
251

 
 
 
4

 
 
 

 
 
 
255

 
Total other assets
 

 
 
 
6,489

 
 
 
182

 
 
 
(5,186
)
 
 
 
1,485

 
Total assets at fair value
 
$
19,466

 
 
 
$
44,867

 
 
 
$
20,125

 
 
 
$
(5,186
)
 
 
 
$
79,272

 

 
 
Fair Value Measurements as of December 31, 2014
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
$

 
 
 
$
6,040

 
 
 
$
363

 
 
 
$

 
 
 
$
6,403

 
Total of Fannie Mae
 

 
 
 
6,040

 
 
 
363

 
 
 

 
 
 
6,403

 
Of consolidated trusts
 

 
 
 
18,956

 
 
 
527

 
 
 

 
 
 
19,483

 
Total long-term debt
 

 
 
 
24,996

 
 
 
890

 
 
 

 
 
 
25,886

 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
9,339

 
 
 
133

 
 
 

 
 
 
9,472

 
Swaptions
 

 
 
 
991

 
 
 

 
 
 

 
 
 
991

 
Other
 

 
 
 

 
 
 
1

 
 
 

 
 
 
1

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(10,194
)
 
 
 
(10,194
)
 
Mortgage commitment derivatives
 

 
 
 
341

 
 
 
3

 
 
 

 
 
 
344

 
Total other liabilities
 

 
 
 
10,671

 
 
 
137

 
 
 
(10,194
)
 
 
 
614

 
Total liabilities at fair value
 
$

 
 
 
$
35,667

 
 
 
$
1,027

 
 
 
$
(10,194
)
 
 
 
$
26,500

 
__________
(1) 
Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Table Text Block]
The following tables display a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). The tables also display gains and losses due to changes in fair value, including both realized and unrealized gains and losses, recognized in our consolidated statements of operations and comprehensive income for Level 3 assets and liabilities. When assets and liabilities are transferred between levels, we recognize the transfer as of the end of the period.
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 
 
For the Year Ended December 31, 2015
 
 
 
Total Gains (Losses) (Realized/Unrealized) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of December 31, 2015(5)(6)
 
Balance, December 31, 2014
 
Included in Net Income
 
Included in Total Other Comprehensive Income (Loss)(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3(4)
 
Transfers into Level 3(4)
 
Balance, December 31, 2015
 
 
(Dollars in millions)
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
305

 
$
(27
)
 
 
$

 
 
$

 
$
(2
)
 
$

 
$

 
$
(278
)
 
$
2

 
$

 
 
$

 
Alt-A private-label securities
597

 
36

 
 

 
 

 
(267
)
 

 
(45
)
 
(44
)
 
28

 
305

 
 
15

 
Subprime private-label securities
1,307

 
36

 
 

 
 

 
(611
)
 

 
(88
)
 

 

 
644

 
 
10

 
Mortgage revenue bonds
722

 
(41
)
 
 

 
 

 
(220
)
 

 
(12
)
 

 

 
449

 
 
(33
)
 
Other
99

 
4

 
 

 
 

 
(100
)
 

 
(3
)
 

 

 

 
 

 
Total trading securities
$
3,030

 
$
8

(6)(7)
 
$

 
 
$

 
$
(1,200
)
 
$

 
$
(148
)
 
$
(322
)
 
$
30

 
$
1,398

 
 
$
(8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$

 
$

 
 
$

 
 
$
421

 
$
(425
)
 
$

 
$
(8
)
 
$

 
$
12

 
$

 
 
$

 
Freddie Mac
6

 

 
 

 
 

 

 

 
(1
)
 
(2
)
 
1

 
4

 
 

 
Alt-A private-label securities
3,140

 
215

 
 
(173
)
 
 

 
(1,504
)
 

 
(436
)
 
(538
)
 
337

 
1,041

 
 

 
Subprime private-label securities
5,240

 
599

 
 
(382
)
 
 

 
(1,575
)
 

 
(601
)
 

 

 
3,281

 
 

 
Mortgage revenue bonds
4,023

 
51

 
 
(104
)
 
 

 
(410
)
 

 
(859
)
 

 

 
2,701

 
 

 
Other
2,671

 
(26
)
 
 
(2
)
 
 

 
(1,012
)
 

 
(227
)
 

 

 
1,404

 
 

 
Total available-for-sale securities
$
15,080

 
$
839

(7)(8)
 
$
(661
)
 
 
$
421

 
$
(4,926
)
 
$

 
$
(2,132
)
 
$
(540
)
 
$
350

 
$
8,431

 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
$
1,833

 
$
57

(6)(7)
 
$

 
 
$
5

 
$

 
$

 
$
(350
)
 
$
(377
)
 
$
309

 
$
1,477

 
 
$
(20
)
 
Net derivatives
45

 
(55
)
(6)
 

 
 

 

 
(4
)
 
169

 
(7
)
 
9

 
157

 
 
(2
)
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(363
)
 
$
(6
)
 
 
$

 
 
$

 
$

 
$

 
$

 
$

 
$

 
$
(369
)
 
 
$
(6
)
 
Of consolidated trusts
(527
)
 
(9
)
 
 

 
 

 

 
(66
)
 
57

 
228

 
(179
)
 
(496
)
 
 
17

 
Total long-term debt
$
(890
)
 
$
(15
)
(6)
 
$

 
 
$

 
$

 
$
(66
)
 
$
57

 
$
228

 
$
(179
)
 
$
(865
)
 
 
$
11

 

 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 
 
For the Year Ended December 31, 2014
 
 
 
Total Gains (Losses) (Realized/Unrealized) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of December 31, 2014(5)(6)
 
Balance,
December 31, 2013
 
Included in Net Income
 
Included in Total Other Comprehensive Income (Loss)(1)
 
Purchases(2)
 
 Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3(4)
 
Transfers into Level 3(4)
 
Balance, December 31, 2014
 
 
(Dollars in millions)
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
42

 
$
(27
)
 
 
$

 
 
$
6

 
$

 
$

 
$
(2
)
 
$
(39
)
 
$
325

 
$
305

 
 
$
(18
)
 
Freddie Mac
2

 

 
 

 
 

 

 

 

 
(2
)
 

 

 
 

 
Alt-A private-label securities
618

 
88

 
 

 
 

 
(58
)
 

 
(81
)
 
(226
)
 
256

 
597

 
 
97

 
Subprime private-label securities
1,448

 
270

 
 

 
 

 
(241
)
 

 
(170
)
 

 

 
1,307

 
 
234

 
Mortgage revenue bonds
565

 
168

 
 

 
 

 

 

 
(11
)
 

 

 
722

 
 
160

 
Other
99

 
13

 
 

 
 

 

 

 
(13
)
 

 

 
99

 
 
13

 
Total trading securities
$
2,774

 
$
512

(6)(7)
 
$

 
 
$
6

 
$
(299
)
 
$

 
$
(277
)
 
$
(267
)
 
$
581

 
$
3,030

 
 
$
486

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
7

 
$

 
 
$

 
 
$

 
$

 
$

 
$
(1
)
 
$
(8
)
 
$
2

 
$

 
 
$

 
Freddie Mac
8

 

 
 

 
 

 

 

 
(1
)
 
(2
)
 
1

 
6

 
 

 
Alt-A private-label securities
3,791

 
172

 
 
(26
)
 
 

 
(393
)
 

 
(471
)
 
(1,738
)
 
1,805

 
3,140

 
 

 
Subprime private-label securities
7,068

 
447

 
 
301

 
 

 
(1,730
)
 

 
(846
)
 

 

 
5,240

 
 

 
Mortgage revenue bonds
5,253

 
(32
)
 
 
554

 
 

 
(70
)
 

 
(1,682
)
 

 

 
4,023

 
 

 
Other
2,885

 
19

 
 
103

 
 

 

 

 
(336
)
 

 

 
2,671

 
 

 
Total available-for-sale securities
$
19,012

 
$
606

(7)(8)
 
$
932

 
 
$

 
$
(2,193
)
 
$

 
$
(3,337
)
 
$
(1,748
)
 
$
1,808

 
$
15,080

 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
$
2,704

 
$
260

(6)(7)
 
$

 
 
$
36

 
$

 
$

 
$
(344
)
 
$
(1,113
)
 
$
290

 
$
1,833

 
 
$
53

 
Net derivatives
(40
)
 
103

(6)
 

 
 

 

 

 
(21
)
 
(2
)
 
5

 
45

 
 
77

 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(955
)
 
$
(142
)
 
 
$

 
 
$

 
$

 
$
(750
)
 
$
19

 
$
1,465

 
$

 
$
(363
)
 
 
$
(97
)
 
Of consolidated trusts
(518
)
 
(53
)
 
 

 
 

 

 
(1
)
 
62

 
111

 
(128
)
 
(527
)
 
 
(49
)
 
Total long-term debt
$
(1,473
)
 
$
(195
)
(6)
 
$

 
 
$

 
$

 
$
(751
)
 
$
81

 
$
1,576

 
$
(128
)
 
$
(890
)
 
 
$
(146
)
 

 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 
 
For the Year Ended December 31, 2013
 
 
 
Total Gains (Losses) (Realized/Unrealized) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of December 31, 2013(5)(6)
 
Balance,
December 31, 2012
 
Included in Net Income
 
Included in Total Other Comprehensive Income (Loss)(1)
 
Purchases(2)
 
 Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3(4)
 
Transfers into Level 3(4)
 
Balance, December 31, 2013
 
 
(Dollars in millions)
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
68

 
$
(9
)
 
 
$

 
 
$

 
$

 
$

 
$
(17
)
 
$

 
$

 
$
42

 
 
$
(9
)
 
Freddie Mac
2

 

 
 

 
 

 

 

 

 

 

 
2

 
 

 
Ginnie Mae
1

 

 
 

 
 

 

 

 
(1
)
 
(3
)
 
3

 

 
 

 
Alt-A private-label securities
104

 
256

 
 

 
 

 

 

 
(115
)
 
(435
)
 
808

 
618

 
 
223

 
Subprime private-label securities
1,319

 
328

 
 

 
 

 
(50
)
 

 
(149
)
 

 

 
1,448

 
 
322

 
Mortgage revenue bonds
675

 
(101
)
 
 

 
 

 

 

 
(9
)
 

 

 
565

 
 
(101
)
 
Other
117

 
(5
)
 
 

 
 

 

 

 
(13
)
 

 

 
99

 
 
(5
)
 
Total trading securities
$
2,286

 
$
469

(6)(7)
 
$

 
 
$

 
$
(50
)
 
$

 
$
(304
)
 
$
(438
)
 
$
811

 
$
2,774

 
 
$
430

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
29

 
$

 
 
$
(1
)
 
 
$

 
$

 
$

 
$
(7
)
 
$
(14
)
 
$

 
$
7

 
 
$

 
Freddie Mac
10

 

 
 
(1
)
 
 

 

 

 
(2
)
 
(1
)
 
2

 
8

 
 

 
Ginnie Mae

 

 
 

 
 

 

 

 

 
(1
)
 
1

 

 
 

 
Alt-A private-label securities
6,564

 
144

 
 
464

 
 

 
(2,664
)
 

 
(1,040
)
 
(3,357
)
 
3,680

 
3,791

 
 

 
Subprime private-label securities
7,447

 
120

 
 
1,527

 
 
359

 
(1,317
)
 

 
(1,068
)
 

 

 
7,068

 
 

 
Mortgage revenue bonds
7,837

 
25

 
 
(449
)
 
 

 
(35
)
 

 
(2,125
)
 

 

 
5,253

 
 

 
Other
3,147

 
13

 
 
125

 
 

 

 

 
(400
)
 

 

 
2,885

 
 

 
Total available-for-sale securities
$
25,034

 
$
302

(7)(8)
 
$
1,665

 
 
$
359

 
$
(4,016
)
 
$

 
$
(4,642
)
 
$
(3,373
)
 
$
3,683

 
$
19,012

 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
$
2,634

 
$
282

(6)(7)
 
$

 
 
$
346

 
$
(393
)
 
$

 
$
(459
)
 
$
(352
)
 
$
646

 
$
2,704

 
 
$
50

 
Net derivatives
14

 
(165
)
(6)
 

 
 

 

 

 
97

 
16

 
(2
)
 
(40
)
 
 
(51
)
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(400
)
 
$
76

 
 
$

 
 
$

 
$

 
$
(674
)
 
$
43

 
$

 
$

 
$
(955
)
 
 
$
76

 
Of consolidated trusts
(1,128
)
 
(250
)
 
 

 
 

 

 
(21
)
 
537

 
434

 
(90
)
 
(518
)
 
 
(80
)
 
Total long-term debt
$
(1,528
)
 
$
(174
)
(6)
 
$

 
 
$

 
$

 
$
(695
)
 
$
580

 
$
434

 
$
(90
)
 
$
(1,473
)
 
 
$
(4
)
 
__________
(1) 
Gains (losses) included in other comprehensive income are included in “Changes in unrealized gains on AFS securities, net of reclassification adjustments and taxes” in the consolidated statements of operations and comprehensive income.
(2) 
Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts.
(3) 
Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
(4) 
Transfers out of Level 3 consisted primarily of private-label mortgage-related securities backed by Alt-A loans and credit risk sharing securities issued under our CAS series. Prices for these securities were obtained from multiple third-party vendors or dealers. Transfers out of Level 3 also occurred for mortgage loans for which unobservable inputs used in valuations became less significant. Transfers into Level 3 consisted primarily of private-label mortgage-related securities backed by Alt-A loans. Prices for these securities are based on inputs from a single source or inputs that were not readily observable.
(5) 
Amount represents temporary changes in fair value. Amortization, accretion and OTTI are not considered unrealized and are not included in this amount.
(6) 
Gains (losses) are included in “Fair value gains (losses), net” in our consolidated statements of operations and comprehensive income.
(7) 
Gains (losses) are included in “Net interest income” in our consolidated statements of operations and comprehensive income.
(8) 
Gains (losses) are included in “Investment gains, net” in our consolidated statements of operations and comprehensive income.
Valuation Techniques and Significant Unobservable Inputs for Level 3 Assets and Liabilities [Table Text Block]
The following tables display valuation techniques and the range and the weighted average of significant unobservable inputs for our Level 3 assets and liabilities measured at fair value on a recurring basis.
 
Fair Value Measurements as of December 31, 2015
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
 
(Dollars in millions)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
Alt-A private-label securities(2)
$
305

 
Consensus
 
Default Rate (%)
 
1.3
-
4.9
 
3.6
 
 
 
 
 
 
Prepayment Speed (%)
 
2.2
-
4.5
 
3.7
 
 
 
 
 
 
Severity (%)
 
20.5
-
95.0
 
69.3
 
 
 
 
 
 
Spreads (bps)
 
219.0
-
263.3
 
253.1
 
Total Alt-A private-label securities
305

 
 
 
 
 
 
 
 
 
 
 
Subprime private-label securities(2)
526

 
Consensus
 
Default Rate (%)
 
4.2
-
8.4
 
5.9
 
 
 
 
 
 
Prepayment Speed (%)
 
0.4
-
5.3
 
3.3
 
 
 
 
 
 
Severity (%)
 
55.9
-
95.0
 
73.7
 
 
 
 
 
 
Spreads (bps)
 
285.0
 
285.0
 
 
73

 
Consensus
 
 
 
 
 
 
 
 
 
 
45

 
Other
 
 
 
 
 
 
 
 
 
Total subprime private-label securities
644

 
 
 
 
 
 
 
 
 
 
 
Mortgage revenue bonds
437

 
Discounted Cash Flow
 
Spreads (bps)
 
1.5
-
376.2
 
298.9
 
 
12

 
Other
 
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
449

 
 
 
 
 
 
 
 
 
 
 
Total trading securities
$
1,398

 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of December 31, 2015
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
 
(Dollars in millions)
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
Agency(3)
$
4

 
Other
 
 
 
 
 
 
 
 
 
Alt-A private-label securities(2)
671

 
Consensus
 
Default Rate (%)
 
0.5

-
40.7
 
3.4
 
 
 
 
 
 
Prepayment Speed (%)
 
1.7

-
72.6
 
13.5
 
 
 
 
 
 
Severity (%)
 
1.4

-
95.0
 
58.5
 
 
 
 
 
 
Spreads (bps)
 
225.6

-
280.4
 
260.0
 
 
201

 
Consensus
 
 
 
 
 
 
 
 
 
 
169

 
Discounted Cash Flow
 
Default Rate (%)
 
4.0

-
5.0
 
4.8
 
 
 
 
 
 
Prepayment Speed (%)
 
4.0

-
7.5
 
6.4
 
 
 
 
 
 
Severity (%)
 
50.0

-
64.0
 
59.2
 
 
 
 
 
 
Spreads (bps)
 
260.0

-
369.4
 
296.5
 
Total Alt-A private-label securities
1,041

 
 
 
 
 
 
 
 
 
 
 
Subprime private-label securities(2)
343

 
Single Vendor
 
Default Rate (%)
 
2.5

-
7.5
 
4.8
 
 
 
 
 
 
Prepayment Speed (%)
 
1.9

-
5.7
 
3.3
 
 
 
 
 
 
Severity (%)
 
67.6

-
85.7
 
72.7
 
 
 
 
 
 
Spreads (bps)
 
285.0

-
340.0
 
299.6
 
 
1,848

 
Consensus
 
Default Rate (%)
 
0.5

-
11.3
 
5.9
 
 
 
 
 
 
Prepayment Speed (%)
 
0.5

-
11.2
 
3.8
 
 
 
 
 
 
Severity (%)
 
20.0

-
95.0
 
79.0
 
 
 
 
 
 
Spreads (bps)
 
255.0

-
285.0
 
283.3
 
 
945

 
Consensus
 
 
 
 
 
 
 
 
 
 
145

 
Other
 
 
 
 
 
 
 
 
 
Total subprime private-label securities
3,281

 
 
 
 
 
 
 
 
 
 
 
Mortgage revenue bonds
991

 
Single Vendor
 
Spreads (bps)
 
(33.1
)
-
386.8
 
37.9
 
 
1,462

 
Discounted Cash Flow
 
Spreads (bps)
 
(15.8
)
-
379.1
 
283.8
 
 
248

 
Other
 
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
2,701

 
 
 
 
 
 
 
 
 
 
 
Other
683

 
Consensus
 
Default Rate (%)
 
0.5

-
4.6
 
3.4
 
 
 
 
 
 
Prepayment Speed (%)
 
2.5

-
15.5
 
4.7
 
 
 
 
 
 
Severity (%)
 
6.6

-
95.0
 
65.7
 
 
 
 
 
 
Spreads (bps)
 
200.0

-
454.4
 
315.6
 
 
520

 
Discounted Cash Flow
 
Default Rate (%)
 
0.0

-
1.8
 
0.0
 
 
 
 
 
 
Prepayment Speed (%)
 
0.0

-
0.5
 
0.0
 
 
 
 
 
 
Severity (%)
 
95.0
 
95.0
 
 
 
 
 
 
Spreads (bps)
 
260.0

-
350.0
 
323.6
 
 
201

 
Other
 
 
 
 
 
 
 
 
 
Total other
1,404

 
 
 
 
 
 
 
 
 
 
 
Total available-for-sale securities
$
8,431

 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of December 31, 2015
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
 
(Dollars in millions)
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
$
127

 
Build-Up
 
Default Rate (%)
 
0.0
-
99.2
 
34.8
 
 
 
 
 
 
Prepayment Speed (%)
 
3.0
-
100.0
 
10.4
 
 
 
 
 
 
Severity (%)
 
0.0
-
100.0
 
39.9
 
 
632

 
Build-Up
 
 
 
 
 
 
 
 
 
 
234

 
Consensus
 
Default Rate (%)
 
0.5
-
5.0
 
3.7
 
 
 
 
 
 
Prepayment Speed (%)
 
2.5
-
26.0
 
6.4
 
 
 
 
 
 
Severity (%)
 
20.0
-
89.1
 
69.0
 
 
 
 
 
 
Spreads (bps)
 
255.0
-
277.6
 
264.6
 
 
274

 
Consensus
 
 
 
 
 
 
 
 
 
 
54

 
Other
 
 
 
 
 
 
 
 
 
Total single-family
1,321

 
 
 
 
 
 
 
 
 
 
 
Multifamily
156

 
Build-Up
 
Spreads (bps)
 
70.0
-
327.2
 
158.8
 
Total mortgage loans
$
1,477

 
 
 
 
 
 
 
 
 
 
 
Net derivatives
$
17

 
Internal Model
 
 
 
 
 
 
 
 
 
 
136

 
Dealer Mark
 
 
 
 
 
 
 
 
 
 
4

 
Other
 
 
 
 
 
 
 
 
 
Total net derivatives
$
157

 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(369
)
 
Discounted Cash Flow
 
 
 
 
 
 
 
Of consolidated trusts(4)
(181
)
 
Consensus
 
Default Rate (%)
 
0.5
-
3.8
 
3.4
 
 
 
 
 
 
Prepayment Speed (%)
 
2.5
-
26.0
 
5.6
 
 
 
 
 
 
Severity (%)
 
20.0
-
80.6
 
67.8
 
 
 
 
 
 
Spreads (bps)
 
255.0
-
270.0
 
265.8
 
 
(149
)
 
Consensus
 
 
 
 
 
 
 
 
 
 
(166
)
 
Other
 
 
 
 
 
 
 
 
 
Total of consolidated trusts
(496
)
 
 
 
 
 
 
 
 
 
 
 
Total long-term debt
$
(865
)
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of December 31, 2014
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
 
(Dollars in millions)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
Agency(3)(4)
$
153

 
Single Vendor
 
Prepayment Speed (%)
 
100.0
 
100.0
 
 
 
 
 
 
Spreads (bps)
 
256.5
-
350.8
 
293.4
 
 
130

 
Consensus
 
Prepayment Speed (%)
 
100.0
 
100.0
 
 
 
 
 
 
Spreads (bps)
 
184.6
-
219.5
 
197.5
 
 
22

 
Other
 
 
 
 
 
 
 
 
 
Total Agency
305

 
 
 
 
 
 
 
 
 
 
 
Alt-A private-label securities(2)
290

 
Single Vendor
 
Default Rate (%)
 
8.3
-
9.1
 
8.5
 
 
 
 
 
 
Prepayment Speed (%)
 
2.9
-
3.2
 
3.1
 
 
 
 
 
 
Severity (%)
 
79.5
-
95.0
 
90.4
 
 
 
 
 
 
Spreads (bps)
 
267.2
-
308.2
 
279.4
 
 
66

 
Consensus
 
Default Rate (%)
 
5.4
 
5.4
 
 
 
 
 
 
Prepayment Speed (%)
 
7.0
 
7.0
 
 
 
 
 
 
Severity (%)
 
48.8
 
48.8
 
 
 
 
 
 
Spreads (bps)
 
264.8
 
264.8
 
 
151

 
Consensus
 
 
 
 
 
 
 
 
 
 
90

 
Other
 
 
 
 
 
 
 
 
 
Total Alt-A private-label securities
597

 
 
 
 
 
 
 
 
 
 
 
Subprime private-label securities(2)
422

 
Consensus
 
Default Rate (%)
 
3.5
-
11.8
 
7.2
 
 
 
 
 
 
Prepayment Speed (%)
 
1.4
-
5.2
 
2.8
 
 
 
 
 
 
Severity (%)
 
72.1
-
95.0
 
85.9
 
 
 
 
 
 
Spreads (bps)
 
265.0
 
265.0
 
 
549

 
Consensus
 
 
 
 
 
 
 
 
 
 
290

 
Discounted Cash Flow
 
Default Rate (%)
 
4.3
-
6.2
 
5.2
 
 
 
 
 
 
Prepayment Speed (%)
 
2.3
-
4.2
 
3.3
 
 
 
 
 
 
Severity (%)
 
62.2
-
95.0
 
73.8
 
 
 
 
 
 
Spreads (bps)
 
265.0
-
382.1
 
283.7
 
 
46

 
Other
 
 
 
 
 
 
 
 
 
Total subprime private-label securities
1,307

 
 
 
 
 
 
 
 
 
 
 
Mortgage revenue bonds
161

 
Dealer Mark
 
Spreads (bps)
 
288.1
 
288.1
 
 
540

 
Discounted Cash Flow
 
Spreads (bps)
 
6.0
-
318.0
 
263.0
 
 
21

 
Other
 
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
722

 
 
 
 
 
 
 
 
 
 
 
Other
99

 
Dealer Mark
 
 
 
 
 
 
 
 
 
Total trading securities
$
3,030

 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of December 31, 2014
 
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
 
(Dollars in millions)
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
Agency(3)
$
6

 
Other
 
 
 
 
 
 
 
 
 
Alt-A private-label securities(2)
322

 
Single Vendor
 
Default Rate (%)
 
0.2

-
13.1
 
4.6
 
 
 
 
 
 
Prepayment Speed (%)
 
0.2

-
20.5
 
8.2
 
 
 
 
 
 
Severity (%)
 
27.8

-
89.7
 
61.0
 
 
 
 
 
 
Spreads (bps)
 
190.0

-
315.0
 
264.9
 
 
493

 
Single Vendor
 
 
 
 
 
 
 
 
 
 
1,187

 
Consensus
 
Default Rate (%)
 
0.4

-
31.2
 
5.1
 
 
 
 
 
 
Prepayment Speed (%)
 
0.1

-
48.9
 
11.0
 
 
 
 
 
 
Severity (%)
 
0.2

-
95.0
 
59.6
 
 
 
 
 
 
Spreads (bps)
 
183.8

-
240.0
 
236.7
 
 
691

 
Consensus
 
 
 
 
 
 
 
 
 
 
403

 
Discounted Cash Flow
 
Default Rate (%)
 
5.0

-
11.5
 
7.0
 
 
 
 
 
 
Prepayment Speed (%)
 
0.5

-
8.4
 
3.4
 
 
 
 
 
 
Severity (%)
 
35.1

-
92.4
 
54.2
 
 
 
 
 
 
Spreads (bps)
 
188.0

-
340.0
 
243.4
 
 
44

 
Other
 
 
 
 
 
 
 
 
 
Total Alt-A private-label securities
3,140

 
 
 
 
 
 
 
 
 
 
 
Subprime private-label securities(2)
383

 
Single Vendor
 
Default Rate (%)
 
2.1

-
8.3
 
5.5
 
 
 
 
 
 
Prepayment Speed (%)
 
1.5

-
3.3
 
2.1
 
 
 
 
 
 
Severity (%)
 
65.4

-
95.0
 
78.5
 
 
 
 
 
 
Spreads (bps)
 
215.0

-
262.0
 
230.0
 
 
2,722

 
Consensus
 
Default Rate (%)
 
1.5

-
37.4
 
6.3
 
 
 
 
 
 
Prepayment Speed (%)
 
0.1

-
17.7
 
2.6
 
 
 
 
 
 
Severity (%)
 
1.5

-
95.0
 
84.4
 
 
 
 
 
 
Spreads (bps)
 
155.0

-
265.0
 
220.0
 
 
1,755

 
Consensus
 
 
 
 
 
 
 
 
 
 
317

 
Discounted Cash Flow
 
Default Rate (%)
 
3.0

-
12.3
 
7.0
 
 
 
 
 
 
Prepayment Speed (%)
 
1.1

-
9.0
 
4.1
 
 
 
 
 
 
Severity (%)
 
28.9

-
91.8
 
81.2
 
 
 
 
 
 
Spreads (bps)
 
155.0

-
895.0
 
250.5
 
 
63

 
Other
 
 
 
 
 
 
 
 
 
Total subprime private-label securities
5,240

 
 
 
 
 
 
 
 
 
 
 
Mortgage revenue bonds
1,504

 
Single Vendor
 
Spreads (bps)
 
(11.5
)
-
361.5
 
52.7
 
 
418

 
Single Vendor
 
 
 
 
 
 
 
 
 
 
510

 
Dealer Mark
 
Spreads (bps)
 
222.8

-
322.1
 
265.9
 
 
1,581

 
Discounted Cash Flow
 
Spreads (bps)
 
(11.5
)
-
620.2
 
251.4
 
 
10

 
Other
 
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
4,023

 
 
 
 
 
 
 
 
 
 
 
Other
337

 
Single Vendor
 
Default Rate (%)
 
1.7

-
5.0
 
4.4
 
 
 
 
 
 
Prepayment Speed (%)
 
3.0

-
9.3
 
3.8
 
 
 
 
 
 
Severity (%)
 
4.0

-
94.6
 
69.6
 
 
 
 
 
 
Spreads (bps)
 
263.1

-
427.2
 
291.5
 
 
720

 
Consensus
 
Default Rate (%)
 
0.1

-
6.6
 
3.9
 
 
 
 
 
 
Prepayment Speed (%)
 
3.0

-
30.4
 
4.8
 
 
 
 
 
 
Severity (%)
 
0.4

-
95.0
 
62.4
 
 
 
 
 
 
Spreads (bps)
 
215.0

-
481.4
 
320.6
 
 
1,215

 
Dealer Mark
 
 
 
 
 
 
 
 
 
 
399

 
Other
 
 
 
 
 
 
 
 
 
Total other
2,671

 
 
 
 
 
 
 
 
 
 
 
Total available-for-sale securities
$
15,080

 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of December 31, 2014
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
 
(Dollars in millions)
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
$
934

 
Build-Up
 
Default Rate (%)
 
0.0
-
99.0
 
14.9
 
 
 
 
 
 
Prepayment Speed (%)
 
3.6
-
99.8
 
16.3
 
 
 
 
 
 
Severity (%)
 
3.4
-
100.0
 
23.7
 
 
279

 
Consensus
 
 
 
 
 
 
 
 
 
 
402

 
Discounted Cash Flow
 
Default Rate (%)
 
2.7
-
13.1
 
5.5
 
 
 
 
 
 
Prepayment Speed (%)
 
0.1
-
13.5
 
7.5
 
 
 
 
 
 
Severity (%)
 
35.5
-
95.0
 
61.3
 
 
 
 
 
 
Spreads (bps)
 
155.0
-
665.0
 
227.4
 
 
39

 
Other
 
 
 
 
 
 
 
 
 
Total single-family
1,654

 
 
 
 
 
 
 
 
 
 
 
Multifamily
179

 
Build-Up
 
Spreads (bps)
 
59.0
-
323.4
 
137.3
 
Total mortgage loans
$
1,833

 
 
 
 
 
 
 
 
 
 
 
Net derivatives
$
(107
)
 
Internal Model
 
 
 
 
 
 
 
 
 
 
150

 
Dealer Mark
 
 
 
 
 
 
 
 
 
 
2

 
Other
 
 
 
 
 
 
 
 
 
Total net derivatives
$
45

 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(363
)
 
Discounted Cash Flow
 
 
 
 
 
 
 
 
 
Of consolidated trusts(4)
(219
)
 
Consensus
 
 
 
 
 
 
 
 
 
 
(205
)
 
Discounted Cash Flow
 
Default Rate (%)
 
2.7
-
11.9
 
4.0
 
 
 
 
 
 
Prepayment Speed (%)
 
0.1
-
100.0
 
33.4
 
 
 
 
 
 
Severity (%)
 
35.5
-
95.0
 
54.6
 
 
 
 
 
 
Spreads (bps)
 
88.0
-
665.0
 
249.4
 
 
(103
)
 
Other
 
 
 
 
 
 
 
 
 
Total of consolidated trusts
(527
)
 
 
 
 
 
 
 
 
 
 
 
Total long-term debt
$
(890
)
 
 
 
 
 
 
 
 
 
 
 
_________
(1) 
Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows.
(2) 
Default Rate as disclosed represents the estimated beginning annualized rate of default and is used as a basis to forecast the future default rates that serve as an input for valuation.
(3) 
Includes Fannie Mae, Freddie Mac and Ginnie Mae securities.
(4) 
Includes instruments for which the prepayment speed as disclosed represents the estimated annualized rate of prepayment after all prepayment penalty provisions have expired and also instruments for which prepayment speed as disclosed represents the estimated rate of prepayment over the remaining life of the instrument.
Level 3 Assets Measured on Nonrecurring Basis [Table Text Block]
The following table displays valuation techniques for our Level 3 assets measured at fair value on a nonrecurring basis. The significant unobservable inputs related to these techniques primarily relate to collateral dependent valuations. The related ranges and weighted averages are not meaningful when aggregated as they vary significantly from property to property.
 
 
 
Fair Value Measurements as of December 31,
 
Valuation Techniques
 
2015
 
2014
 
 
 
(Dollars in millions)
Nonrecurring fair value measurements:
 
 
 
 
 
Mortgage loans held for sale, at lower of cost or fair value
Consensus
 
$
3,651

 
$
110

 
Single Vendor

 
336

 

 
Other
 
4

 

Total mortgage loans held for sale, at lower of cost or fair value
 
 
3,991

 
110

Single-family mortgage loans held for investment, at amortized cost
Internal Model
 
6,379

 
16,654

 
Other
 

 
60

Total single-family mortgage loans held for investment, at amortized cost
 
 
6,379

 
16,714

Multifamily mortgage loans held for investment, at amortized cost
Broker Price Opinions
 
82

 
45

 
Asset Manager Estimate
 
236

 
580

 
Other
 
5

 

Total multifamily mortgage loans held for investment, at amortized cost
 
 
323

 
625

Acquired property, net:
 
 
 
 
 
Single-family
Accepted Offers
 
541

 
864

 
Appraisals
 
1,117

 
1,509

 
Walk Forwards
 
433

 
1,173

 
Internal Model
 
986

 
1,045

 
Other
 
134

 
191

Total single-family
 
 
3,211

 
4,782

Multifamily
Broker Price Opinions
 

 
127

 
Other
 

 
13

Total multifamily
 
 

 
140

Other assets
Other
 
30

 
45

Total nonrecurring assets at fair value
 
 
$
13,934

 
$
22,416

Fair Value of Financial Instruments [Table Text Block]
The following table displays the carrying value and estimated fair value of our financial instruments. The fair value of financial instruments we disclose includes commitments to purchase multifamily and single-family mortgage loans that we do not record in our consolidated balance sheets. The fair values of these commitments are included as “Mortgage loans held for investment, net of allowance for loan losses.” The disclosure excludes all non-financial instruments; therefore, the fair value of our financial assets and liabilities does not represent the underlying fair value of our total consolidated assets and liabilities.
 
As of December 31, 2015
 
Carrying
Value
 
Quoted Price in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment
 
Estimated
Fair Value
 
(Dollars in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
$
45,553

 
$
34,953

 
$
10,600

 
$

 
$

 
$
45,553

Federal funds sold and securities purchased under agreements to resell or similar arrangements
27,350

 

 
27,350

 

 

 
27,350

Trading securities
39,908

 
29,485

 
9,025

 
1,398

 

 
39,908

Available-for-sale securities
20,230

 

 
11,799

 
8,431

 

 
20,230

Mortgage loans held for sale
5,361

 

 
157

 
5,541

 

 
5,698

Mortgage loans held for investment, net of allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
206,544

 

 
26,544

 
193,670

 

 
220,214

Of consolidated trusts
2,807,739

 

 
2,675,982

 
157,685

 

 
2,833,667

Mortgage loans held for investment
3,014,283

 

 
2,702,526

 
351,355

 

 
3,053,881

Advances to lenders
4,308

 

 
3,902

 
394

 

 
4,296

Derivative assets at fair value
894

 

 
4,729

 
189

 
(4,024
)
 
894

Guaranty assets and buy-ups
184

 

 

 
544

 

 
544

Total financial assets
$
3,158,071

 
$
64,438

 
$
2,770,088

 
$
367,852

 
$
(4,024
)
 
$
3,198,354

 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
$
62

 
$

 
$
62

 
$

 
$

 
$
62

Short-term debt:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
71,007

 

 
71,006

 

 

 
71,006

Of consolidated trusts
943

 

 

 
944

 

 
944

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
315,128

 

 
324,248

 
898

 

 
325,146

Of consolidated trusts
2,810,593

 

 
2,819,733

 
27,175

 

 
2,846,908

Derivative liabilities at fair value
424

 

 
9,042

 
32

 
(8,650
)
 
424

Guaranty obligations
329

 

 

 
1,012

 

 
1,012

Total financial liabilities
$
3,198,486

 
$

 
$
3,224,091

 
$
30,061

 
$
(8,650
)
 
$
3,245,502


 
December 31, 2014
 
Carrying
Value
 
Quoted Price in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment
 
Estimated
Fair Value
 
(Dollars in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
$
54,565

 
$
37,965

 
$
16,600

 
$

 
$

 
$
54,565

Federal funds sold and securities purchased under agreements to resell or similar arrangements
30,950

 

 
30,950

 

 

 
30,950

Trading securities
31,504

 
19,466

 
9,008

 
3,030

 

 
31,504

Available-for-sale securities
30,654

 

 
15,574

 
15,080

 

 
30,654

Mortgage loans held for sale
331

 

 
169

 
169

 

 
338

Mortgage loans held for investment, net of allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
239,243

 

 
29,896

 
217,064

 

 
246,960

Of consolidated trusts
2,779,920

 

 
2,657,863

 
183,263

 

 
2,841,126

Mortgage loans held for investment
3,019,163

 

 
2,687,759

 
400,327

 

 
3,088,086

Advances to lenders
5,559

 

 
5,079

 
470

 

 
5,549

Derivative assets at fair value
1,485

 

 
6,489

 
182

 
(5,186
)
 
1,485

Guaranty assets and buy-ups
210

 

 

 
616

 

 
616

Total financial assets
$
3,174,421

 
$
57,431

 
$
2,771,628

 
$
419,874

 
$
(5,186
)
 
$
3,243,747

 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
$
50

 
$

 
$
50

 
$

 
$

 
$
50

Short-term debt:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
105,012

 

 
105,022

 

 

 
105,022

Of consolidated trusts
1,560

 

 

 
1,560

 

 
1,560

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
355,431

 

 
367,703

 
982

 

 
368,685

Of consolidated trusts
2,760,152

 

 
2,815,843

 
19,334

 

 
2,835,177

Derivative liabilities at fair value
614

 

 
10,671

 
137

 
(10,194
)
 
614

Guaranty obligations
382

 

 

 
1,579

 

 
1,579

Total financial liabilities
$
3,223,201

 
$

 
$
3,299,289

 
$
23,592

 
$
(10,194
)
 
$
3,312,687


Fair Value Option [Table Text Block]
The following table displays the fair value and unpaid principal balance of the financial instruments for which we have made fair value elections.
 
 
As of December 31,
 
 
 
2015
 
 
 
2014
 
 
Loans(1)
 
Long-Term Debt of Fannie Mae
 
Long-Term Debt of Consolidated Trusts
 
Loans(1)
 
Long-Term Debt of Fannie Mae
 
Long-Term Debt of Consolidated Trusts
 
 
(Dollars in millions)
 
Fair value
 
$
14,075

 
 
 
$
11,133

 
 
 
$
23,609

 
 
 
$
15,629

 
 
 
$
6,403

 
 
 
$
19,483

 
Unpaid principal balance
 
13,661

 
 
 
11,263

 
 
 
21,604

 
 
 
15,001

 
 
 
6,512

 
 
 
17,810

 
__________
(1) 
Includes nonaccrual loans with a fair value of $238 million and $240 million as of December 31, 2015 and 2014, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of December 31, 2015 and 2014 is $59 million and $75 million, respectively. Includes loans that are 90 days or more past due with a fair value of $256 million and $271 million as of December 31, 2015 and 2014, respectively. The difference between unpaid principal balance and the fair value of these 90 or more days past due loans as of December 31, 2015 and 2014 is $52 million and $78 million, respectively.
The following table displays fair value gains and losses, net, including changes attributable to instrument-specific credit risk, for loans and debt for which the fair value election was made. Amounts are recorded as a component of “Fair value gains (losses), net” in our consolidated statements of operations and comprehensive income.
 
For the Year Ended December 31,
 
2015
 
2014
 
2013
 
Loans
 
Long-Term Debt
 
Total Gains (Losses)

 
Loans
 
Long-Term Debt
 
Total Gains (Losses)
 
Loans
 
Long-Term Debt
 
Total Gains (Losses)
 
(Dollars in millions)
Changes in instrument-specific credit risk
$
86

 
 
$
39

 
 
 
$
125

 
 
$
60

 
 
$
216

 
 
$
276

 
$
(142
)
 
 
$
(31
)
 
 
$
(173
)
Other changes in fair value
(191
)
 
 
146

 
 
 
(45
)
 
 
670

 
 
(505
)
 
 
165

 
(730
)
 
 
346

 
 
(384
)
Fair value gains (losses), net
$
(105
)
 
 
$
185

 
 
 
$
80

 
 
$
730

 
 
$
(289
)
 
 
$
441

 
$
(872
)
 
 
$
315

 
 
$
(557
)