XML 42 R47.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Recurring Changes in Fair Value [Table Text Block]
The following tables display our assets and liabilities measured in our condensed consolidated balance sheets at fair value on a recurring basis subsequent to initial recognition, including instruments for which we have elected the fair value option.
 
 
Fair Value Measurements as of September 30, 2015
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Fannie Mae
 
$

 
 
 
$
5,097

 
 
 
$

 
 
 
$

 
 
 
$
5,097

 
Freddie Mac
 

 
 
 
1,474

 
 
 

 
 
 

 
 
 
1,474

 
Ginnie Mae
 

 
 
 
353

 
 
 

 
 
 

 
 
 
353

 
Alt-A private-label securities
 

 
 
 
136

 
 
 
315

 
 
 

 
 
 
451

 
Subprime private-label securities
 

 
 
 

 
 
 
696

 
 
 

 
 
 
696

 
CMBS
 

 
 
 
2,398

 
 
 

 
 
 

 
 
 
2,398

 
Mortgage revenue bonds
 

 
 
 

 
 
 
579

 
 
 

 
 
 
579

 
Non-mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
U.S. Treasury securities
 
26,961

 
 
 

 
 
 

 
 
 

 
 
 
26,961

 
Total trading securities
 
26,961

 
 
 
9,458

 
 
 
1,590

 
 
 

 
 
 
38,009

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Fannie Mae
 

 
 
 
4,282

 
 
 

 
 
 

 
 
 
4,282

 
Freddie Mac
 

 
 
 
4,595

 
 
 
4

 
 
 

 
 
 
4,599

 
Ginnie Mae
 

 
 
 
413

 
 
 

 
 
 

 
 
 
413

 
Alt-A private-label securities
 

 
 
 
1,855

 
 
 
1,494

 
 
 

 
 
 
3,349

 
Subprime private-label securities
 

 
 
 

 
 
 
3,677

 
 
 

 
 
 
3,677

 
CMBS
 

 
 
 
1,309

 
 
 

 
 
 

 
 
 
1,309

 
Mortgage revenue bonds
 

 
 
 

 
 
 
2,933

 
 
 

 
 
 
2,933

 
Other
 

 
 
 
1

 
 
 
1,444

 
 
 

 
 
 
1,445

 
Total available-for-sale securities
 

 
 
 
12,455

 
 
 
9,552

 
 
 

 
 
 
22,007

 
Mortgage loans
 

 
 
 
13,105

 
 
 
1,500

 
 
 

 
 
 
14,605

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
 
 
 
Swaps
 

 
 
 
5,417

 
 
 
158

 
 
 

 
 
 
5,575

 
Swaptions
 

 
 
 
39

 
 
 
4

 
 
 

 
 
 
43

 
Other
 

 
 
 

 
 
 
25

 
 
 

 
 
 
25

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(4,417
)
 
 
 
(4,417
)
 
Mortgage commitment derivatives
 

 
 
 
374

 
 
 
10

 
 
 

 
 
 
384

 
Total other assets
 

 
 
 
5,830

 
 
 
197

 
 
 
(4,417
)
 
 
 
1,610

 
Total assets at fair value
 
$
26,961

 
 
 
$
40,848

 
 
 
$
12,839

 
 
 
$
(4,417
)
 
 
 
$
76,231

 

 
 
Fair Value Measurements as of September 30, 2015
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
 
Estimated Fair Value
  
 
(Dollars in millions)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
$

 
 
 
$
9,606

 
 
 
$
369

 
 
 
$

 
 
 
$
9,975

 
Total of Fannie Mae
 

 
 
 
9,606

 
 
 
369

 
 
 

 
 
 
9,975

 
Of consolidated trusts
 

 
 
 
22,572

 
 
 
571

 
 
 

 
 
 
23,143

 
Total long-term debt
 

 
 
 
32,178

 
 
 
940

 
 
 

 
 
 
33,118

 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
10,531

 
 
 
133

 
 
 

 
 
 
10,664

 
Swaptions
 

 
 
 
307

 
 
 

 
 
 

 
 
 
307

 
Other
 

 
 
 

 
 
 
1

 
 
 

 
 
 
1

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(10,635
)
 
 
 
(10,635
)
 
Mortgage commitment derivatives
 

 
 
 
564

 
 
 
3

 
 
 

 
 
 
567

 
Total other liabilities
 

 
 
 
11,402

 
 
 
137

 
 
 
(10,635
)
 
 
 
904

 
Total liabilities at fair value
 
$

 
 
 
$
43,580

 
 
 
$
1,077

 
 
 
$
(10,635
)
 
 
 
$
34,022

 

 
 
Fair Value Measurements as of December 31, 2014
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$

 
 
 
$
4,635

 
 
 
$
305

 
 
 
$

 
 
 
$
4,940

 
Freddie Mac
 

 
 
 
1,369

 
 
 

 
 
 

 
 
 
1,369

 
Ginnie Mae
 

 
 
 
166

 
 
 

 
 
 

 
 
 
166

 
Alt-A private-label securities
 

 
 
 
323

 
 
 
597

 
 
 

 
 
 
920

 
Subprime private-label securities
 

 
 
 

 
 
 
1,307

 
 
 

 
 
 
1,307

 
CMBS
 

 
 
 
2,515

 
 
 

 
 
 

 
 
 
2,515

 
Mortgage revenue bonds
 

 
 
 

 
 
 
722

 
 
 

 
 
 
722

 
Other
 

 
 
 

 
 
 
99

 
 
 

 
 
 
99

 
Non-mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
19,466

 
 
 

 
 
 

 
 
 

 
 
 
19,466

 
Total trading securities
 
19,466

 
 
 
9,008

 
 
 
3,030

 
 
 

 
 
 
31,504

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 

 
 
 
5,639

 
 
 

 
 
 

 
 
 
5,639

 
Freddie Mac
 

 
 
 
5,522

 
 
 
6

 
 
 

 
 
 
5,528

 
Ginnie Mae
 

 
 
 
476

 
 
 

 
 
 

 
 
 
476

 
Alt-A private-label securities
 

 
 
 
2,538

 
 
 
3,140

 
 
 

 
 
 
5,678

 
Subprime private-label securities
 

 
 
 

 
 
 
5,240

 
 
 

 
 
 
5,240

 
CMBS
 

 
 
 
1,397

 
 
 

 
 
 

 
 
 
1,397

 
Mortgage revenue bonds
 

 
 
 

 
 
 
4,023

 
 
 

 
 
 
4,023

 
Other
 

 
 
 
2

 
 
 
2,671

 
 
 

 
 
 
2,673

 
Total available-for-sale securities
 

 
 
 
15,574

 
 
 
15,080

 
 
 

 
 
 
30,654

 
Mortgage loans
 

 
 
 
13,796

 
 
 
1,833

 
 
 

 
 
 
15,629

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
6,085

 
 
 
150

 
 
 

 
 
 
6,235

 
Swaptions
 

 
 
 
153

 
 
 

 
 
 

 
 
 
153

 
Other
 

 
 
 

 
 
 
28

 
 
 

 
 
 
28

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(5,186
)
 
 
 
(5,186
)
 
Mortgage commitment derivatives
 

 
 
 
251

 
 
 
4

 
 
 

 
 
 
255

 
Total other assets
 

 
 
 
6,489

 
 
 
182

 
 
 
(5,186
)
 
 
 
1,485

 
Total assets at fair value
 
$
19,466

 
 
 
$
44,867

 
 
 
$
20,125

 
 
 
$
(5,186
)
 
 
 
$
79,272

 

 
 
Fair Value Measurements as of December 31, 2014
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
$

 
 
 
$
6,040

 
 
 
$
363

 
 
 
$

 
 
 
$
6,403

 
Total of Fannie Mae
 

 
 
 
6,040

 
 
 
363

 
 
 

 
 
 
6,403

 
Of consolidated trusts
 

 
 
 
18,956

 
 
 
527

 
 
 

 
 
 
19,483

 
Total long-term debt
 

 
 
 
24,996

 
 
 
890

 
 
 

 
 
 
25,886

 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
9,339

 
 
 
133

 
 
 

 
 
 
9,472

 
Swaptions
 

 
 
 
991

 
 
 

 
 
 

 
 
 
991

 
Other
 

 
 
 

 
 
 
1

 
 
 

 
 
 
1

 
 Netting adjustment
 

 
 
 

 
 
 

 
 
 
(10,194
)
 
 
 
(10,194
)
 
Mortgage commitment derivatives
 

 
 
 
341

 
 
 
3

 
 
 

 
 
 
344

 
Total other liabilities
 

 
 
 
10,671

 
 
 
137

 
 
 
(10,194
)
 
 
 
614

 
Total liabilities at fair value
 
$

 
 
 
$
35,667

 
 
 
$
1,027

 
 
 
$
(10,194
)
 
 
 
$
26,500

 
__________
(1) 
Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Table Text Block]
The following tables display a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). The tables also display gains and losses due to changes in fair value, including both realized and unrealized gains and losses, recognized in our condensed consolidated statements of operations and comprehensive income for Level 3 assets and liabilities. When assets and liabilities are transferred between levels, we recognize the transfer as of the end of the period.
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
For the Three Months Ended September 30, 2015
 
 
 
Total Gains or (Losses) (Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2015(5)(6)
 
Balance, June 30, 2015
 
Included in Net Income
 
Included in
Other Comprehensive
Income(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3(4)
 
Transfers into
Level 3(4)
 
Balance,
September 30, 2015
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Alt-A private-label securities
$
325

 
$
(3
)
 
 
$

 
$

 
$

 
$

 
$
(7
)
 
$

 
$

 
$
315

 
 
$
(3
)
 
Subprime private-label securities
718

 
(5
)
 
 

 

 

 

 
(17
)
 

 

 
696

 
 
(5
)
 
Mortgage revenue bonds
602

 
(19
)
 
 

 

 

 

 
(4
)
 

 

 
579

 
 
(19
)
 
Total trading securities
$
1,645

 
$
(27
)
(6)(7)
 
$

 
$

 
$

 
$

 
$
(28
)
 
$

 
$

 
$
1,590

 
 
$
(27
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
129

 
$

 
 
$

 
$

 
$
(122
)
 
$

 
$
(8
)
 
$

 
$
1

 
$

 
 
$

 
Freddie Mac
4

 

 
 

 

 

 

 

 
(1
)
 
1

 
4

 
 

 
  Alt-A private-label securities
1,654

 
2

 
 
(8
)
 

 

 

 
(178
)
 

 
24

 
1,494

 
 

 
  Subprime private-label securities
3,837

 
33

 
 
(45
)
 

 

 

 
(148
)
 

 

 
3,677

 
 

 
  Mortgage revenue bonds
3,171

 
4

 
 
(29
)
 

 
(8
)
 

 
(205
)
 

 

 
2,933

 
 

 
    Other
2,158

 
73

 
 
(95
)
 

 
(644
)
 

 
(48
)
 

 

 
1,444

 
 

 
Total available-for-sale securities
$
10,953

 
$
112

(7)(8)
 
$
(177
)
 
$

 
$
(774
)
 
$

 
$
(587
)
 
$
(1
)
 
$
26

 
$
9,552

 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
$
1,595

 
$
9

(6)(7)
 
$

 
$

 
$

 
$

 
$
(97
)
 
$
(77
)
 
$
70

 
$
1,500

 
 
$
(24
)
 
Net derivatives
4

 
79

(6)
 

 

 

 

 
(32
)
 

 
9

 
60

 
 
28

 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(346
)
 
$
(23
)
 
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
(369
)
 
 
$
(23
)
 
Of consolidated trusts
(493
)
 

 
 

 

 

 
(64
)
 
18

 
33

 
(65
)
 
(571
)
 
 

 
Total long-term debt
$
(839
)
 
$
(23
)
(6)
 
$

 
$

 
$

 
$
(64
)
 
$
18

 
$
33

 
$
(65
)
 
$
(940
)
 
 
$
(23
)
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
For the Nine Months Ended September 30, 2015
 
 
 
Total Gains or (Losses) (Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2015(5)(6)
 
Balance, December 31, 2014
 
Included in Net Income
 
Included in
Other Comprehensive
Income(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3(4)
 
Transfers into
Level 3(4)
 
Balance, September 30, 2015
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
305

 
$
(27
)
 
 
$

 
$

 
$
(2
)
 
$

 
$

 
$
(278
)
 
$
2

 
$

 
 
$

 
  Alt-A private-label securities
597

 
41

 
 

 

 
(267
)
 

 
(40
)
 
(44
)
 
28

 
315

 
 
(3
)
 
Subprime private-label securities
1,307

 
38

 
 

 

 
(580
)
 

 
(69
)
 

 

 
696

 
 
(2
)
 
Mortgage revenue bonds
722

 
(17
)
 
 

 

 
(118
)
 

 
(8
)
 

 

 
579

 
 
(17
)
 
    Other
99

 
4

 
 

 

 
(100
)
 

 
(3
)
 

 

 

 
 

 
Total trading securities
$
3,030

 
$
39

(6)(7)
 
$

 
$

 
$
(1,067
)
 
$

 
$
(120
)
 
$
(322
)
 
$
30

 
$
1,590

 
 
$
(22
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$

 
$

 
 
$

 
$
421

 
$
(425
)
 
$

 
$
(8
)
 
$

 
$
12

 
$

 
 
$

 
Freddie Mac
6

 

 
 

 

 

 

 
(1
)
 
(2
)
 
1

 
4

 
 

 
  Alt-A private-label securities
3,140

 
174

 
 
(124
)
 

 
(1,108
)
 

 
(387
)
 
(538
)
 
337

 
1,494

 
 

 
  Subprime private-label securities
5,240

 
478

 
 
(277
)
 

 
(1,325
)
 

 
(439
)
 

 

 
3,677

 
 

 
  Mortgage revenue bonds
4,023

 
44

 
 
(56
)
 

 
(324
)
 

 
(754
)
 

 

 
2,933

 
 

 
    Other
2,671

 
(20
)
 
 
(10
)
 

 
(1,012
)
 

 
(185
)
 

 

 
1,444

 
 

 
Total available-for-sale securities
$
15,080

 
$
676

(7)(8)
 
$
(467
)
 
$
421

 
$
(4,194
)
 
$

 
$
(1,774
)
 
$
(540
)
 
$
350

 
$
9,552

 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
$
1,833

 
$
47

(6)(7)
 
$

 
$
5

 
$

 
$

 
$
(273
)
 
$
(331
)
 
$
219

 
$
1,500

 
 
$
(17
)
 
Net derivatives
45

 
(20
)
(6)
 

 

 

 

 
26

 

 
9

 
60

 
 
23

 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(363
)
 
$
(6
)
 
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
(369
)
 
 
$
(6
)
 
Of consolidated trusts
(527
)
 
(8
)
 
 

 

 

 
(64
)
 
43

 
142

 
(157
)
 
(571
)
 
 
11

 
Total long-term debt
$
(890
)
 
$
(14
)
(6)
 
$

 
$

 
$

 
$
(64
)
 
$
43

 
$
142

 
$
(157
)
 
$
(940
)
 
 
$
5

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
For the Three Months Ended September 30, 2014
 
 
 
Total Gains or (Losses) (Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2014(5)(6)
 
Balance, June 30, 2014
 
Included in Net Income
 
Included in
Other Comprehensive
Income(1)
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3(4)
 
Transfers into
Level 3(4)
 
Balance, September 30, 2014
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
325

 
$
325

 
 
$

 
  Alt-A private-label securities
643

 
2

 

 

 

 

 
(21
)
 
(16
)
 
87

 
695

 
 
3

 
Subprime private-label securities
1,282

 
66

 

 

 

 

 
(32
)
 

 

 
1,316

 
 
66

 
Mortgage revenue bonds
643

 
53

 

 

 

 

 
(3
)
 

 

 
693

 
 
46

 
    Other
101

 
1

 

 

 

 

 
(3
)
 

 

 
99

 
 
1

 
Total trading securities
$
2,669

 
$
122

(6)(7)
$

 
$

 
$

 
$

 
$
(59
)
 
$
(16
)
 
$
412

 
$
3,128

 
 
$
116

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
2

 
$

 
$

 
$

 
$

 
$

 
$

 
$
(2
)
 
$

 
$

 
 
$

 
Freddie Mac
9

 

 

 

 

 

 
(1
)
 
(2
)
 

 
6

 
 

 
  Alt-A private-label securities
3,717

 
15

 
(60
)
 

 

 

 
(111
)
 
(333
)
 
268

 
3,496

 
 

 
  Subprime private-label securities
5,705

 
87

 
89

 

 
(317
)
 

 
(178
)
 

 


5,386

 
 

 
  Mortgage revenue bonds
4,560

 
(4
)
 
200

 

 
(12
)
 

 
(478
)
 

 

 
4,266

 
 

 
    Other
2,817

 
11

 
(3
)
 

 

 

 
(82
)
 

 

 
2,743

 
 

 
Total available-for-sale securities
$
16,810

 
$
109

(7)(8)
$
226

 
$

 
$
(329
)
 
$

 
$
(850
)
 
$
(337
)
 
$
268

 
$
15,897

 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
$
2,531

 
$
116

(6)(7)
$

 
$
3

 
$

 
$

 
$
(93
)
 
$
(750
)
 
$
64

 
$
1,871

 
 
$
(13
)
 
Net derivatives
20

 
(25
)
(6)

 

 

 

 
(9
)
 

 
5

 
(9
)
 
41

(9
)
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(325
)
 
$
(10
)
 
$

 
$

 
$

 
$

 
$
(1
)
 
$

 
$

 
$
(336
)
 
 
$
(11
)
 
Of consolidated trusts
(498
)
 
(14
)
 

 

 

 

 
16

 
34

 
(26
)
 
(488
)
 
 
(14
)
 
Total long-term debt
$
(823
)
 
$
(24
)
(6)
$

 
$

 
$

 
$

 
$
15

 
$
34

 
$
(26
)
 
$
(824
)
 
 
$
(25
)
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
For the Nine Months Ended September 30, 2014
 
 
 
Total Gains or (Losses) (Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2014(5)(6)
 
Balance, December 31,
2013
 
Included in Net Income
 
Included in
Other Comprehensive
Income(1)
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3(4)
 
Transfers into
Level 3(4)
 
Balance, September 30, 2014
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
42

 
$
(1
)
 
$

 
$

 
$

 
$

 
$
(2
)
 
$
(39
)
 
$
325

 
$
325

 
 
$

 
Freddie Mac
2

 

 

 

 

 

 

 
(2
)
 

 

 
 

 
  Alt-A private-label securities
618

 
105

 

 

 
(23
)
 

 
(59
)
 
(159
)
 
213

 
695

 
 
100

 
Subprime private-label securities
1,448

 
245

 

 

 
(241
)
 

 
(136
)
 

 

 
1,316

 
 
209

 
Mortgage revenue bonds
565

 
137

 

 

 

 

 
(9
)
 

 

 
693

 
 
130

 
    Other
99

 
10

 

 

 

 

 
(10
)
 

 

 
99

 
 
10

 
Total trading securities
$
2,774

 
$
496

(6)(7)
$

 
$

 
$
(264
)
 
$

 
$
(216
)
 
$
(200
)
 
$
538

 
$
3,128

 
 
$
449

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
7

 
$

 
$

 
$

 
$

 
$

 
$
(1
)
 
$
(8
)
 
$
2

 
$

 
 
$

 
Freddie Mac
8

 

 

 

 

 

 
(1
)
 
(2
)
 
1

 
6

 
 

 
  Alt-A private-label securities
3,791

 
131

 
(11
)
 

 
(320
)
 

 
(310
)
 
(1,207
)
 
1,422

 
3,496

 
 

 
  Subprime private-label securities
7,068

 
388

 
270

 

 
(1,666
)
 

 
(674
)
 

 

 
5,386

 
 

 
  Mortgage revenue bonds
5,253

 
(31
)
 
480

 

 
(70
)
 

 
(1,366
)
 

 

 
4,266

 
 

 
    Other
2,885

 
17

 
92

 

 

 

 
(251
)
 

 

 
2,743

 
 

 
Total available-for-sale securities
$
19,012

 
$
505

(7)(8)
$
831

 
$

 
$
(2,056
)
 
$

 
$
(2,603
)
 
$
(1,217
)
 
$
1,425

 
$
15,897

 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
$
2,704

 
$
243

(6)(7)
$

 
$
34

 
$

 
$

 
$
(259
)
 
$
(1,063
)
 
$
212

 
$
1,871

 
 
$
49

 
Net derivatives
(40
)
 
52

(6)

 

 

 

 
(25
)
 
(1
)
 
5

 
(9
)
 
 
14

 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(955
)
 
$
(115
)
 
$

 
$

 
$

 
$
(750
)
 
$
19

 
$
1,465

 
$

 
$
(336
)
 
 
$
(70
)
 
Of consolidated trusts
(518
)
 
(48
)
 

 

 

 
(1
)
 
51

 
100

 
(72
)
 
(488
)
 
 
(45
)
 
Total long-term debt
$
(1,473
)
 
$
(163
)
(6)
$

 
$

 
$

 
$
(751
)
 
$
70

 
$
1,565

 
$
(72
)
 
$
(824
)
 
 
$
(115
)
 

__________
(1) 
Gains (losses) included in other comprehensive income are included in “Changes in unrealized gains on AFS securities, net of reclassification adjustments and taxes” in the condensed consolidated statements of operations and comprehensive income.
(2) 
Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts.
(3) 
Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
(4) 
Transfers out of Level 3 consisted primarily of private-label mortgage-related securities backed by Alt-A loans and credit risk sharing securities issued under our CAS series. Prices for these securities were obtained from multiple third-party vendors or dealers. Transfers out of Level 3 also occurred for mortgage loans for which unobservable inputs used in valuations became less significant. Transfers into Level 3 consisted primarily of private-label mortgage-related securities backed by Alt-A loans. Prices for these securities are based on inputs from a single source or inputs that were not readily observable.
(5) 
Amount represents temporary changes in fair value. Amortization, accretion and OTTI are not considered unrealized and are not included in this amount.
(6) 
Gains (losses) are included in “Fair value losses, net” in our condensed consolidated statements of operations and comprehensive income.
(7) 
Gains (losses) are included in “Net interest income” in our condensed consolidated statements of operations and comprehensive income.
(8) 
Gains (losses) are included in “Investment gains, net” in our condensed consolidated statements of operations and comprehensive income.
Valuation Techniques and Significant Unobservable Inputs for Level 3 Assets and Liabilities [Table Text Block]
The following tables display valuation techniques and the range and the weighted average of significant unobservable inputs for our Level 3 assets and liabilities measured at fair value on a recurring basis.
 
 
Fair Value Measurements as of September 30, 2015
 
 
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
 
 
(Dollars in millions)
 
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Alt-A private-label securities(2)
 
$
64

 
Consensus
 
Default Rate (%)
 
1.6
 
1.6

 
 
 
 
 
 
 
Prepayment Speed (%)
 
3.7
 
3.7

 
 
 
 
 
 
 
Severity (%)
 
61.7
 
61.7

 
 
 
 
 
 
 
Spreads (bps)
 
266.1
 
266.1

 
 
 
251

 
Discounted Cash Flow
 
Default Rate (%)
 
1.5
-
3.0
 
2.7

 
 
 
 
 
 
 
Prepayment Speed (%)
 
4.0
 
4.0

 
 
 
 
 
 
 
Severity (%)
 
55.0
-
95.0
 
88.1

 
 
 
 
 
 
 
Spreads (bps)
 
222.5

-
230.4
 
229.0

 
Total Alt-A private-label securities
 
315

 
 
 
 
 
 
 
 
 
 
 
    Subprime private-label securities(2)
 
479

 
Consensus
 
Default Rate (%)
 
4.0
-
10.3
 
6.5

 
 
 
 
 
 
 
Prepayment Speed (%)
 
1.0
-
4.6
 
2.3

 
 
 
 
 
 
 
Severity (%)
 
41.8
-
95.0
 
75.5

 
 
 
 
 
 
 
Spreads (bps)
 
275.0

-
280.0
 
275.4

 
 
 
169

 
Discounted Cash Flow
 
Default Rate (%)
 
4.0
-
8.0
 
5.0

 
 
 
 
 
 
 
Prepayment Speed (%)
 
2.0
-
3.3
 
2.4

 
 
 
 
 
 
 
Severity (%)
 
60.0
-
78.0
 
65.2

 
 
 
 
 
 
 
Spreads (bps)
 
203.0

-
300.0
 
225.7

 
 
 
48

 
Other
 
 
 
 
 
 
 
 
 
Total subprime private-label securities
 
696

 
 
 
 
 
 
 
 
 
 
 
Mortgage revenue bonds
 
563

 
Discounted Cash Flow
 
Spreads (bps)
 
24.5

-
371.8
 
274.8

 
 
 
16

 
Other
 
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
 
579

 
 
 
 
 
 
 
 
 
 
 
Total trading securities
 
$
1,590

 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of September 30, 2015
 
 
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
 
 
(Dollars in millions)
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Agency(3)
 
$
4

 
Other
 
 
 
 
 
 
 
 
 
Alt-A private-label securities(2)
 
598

 
Consensus
 
Default Rate (%)
 
0.4
-
12.2
 
4.3

 
 
 
 
 
 
 
Prepayment Speed (%)
 
0.2
-
31.8
 
14.5

 
 
 
 
 
 
 
Severity (%)
 
6.8
-
95.0
 
66.5

 
 
 
 
 
 
 
Spreads (bps)
 
197.0

-
245.0
 
242.7

 
 
 
545

 
Consensus
 
 
 
 
 
 
 
 
 
 
 
313

 
Discounted Cash Flow
 
Default Rate (%)
 
4.0
-
7.0
 
4.5

 
 
 
 
 
 
 
Prepayment Speed (%)
 
3.0
-
10.0
 
5.0

 
 
 
 
 
 
 
Severity (%)
 
50.0
-
85.0
 
63.5

 
 
 
 
 
 
 
Spreads (bps)
 
201.6

-
481.0
 
289.2

 
 
 
38

 
Other
 
 
 
 
 
 
 
 
 
Total Alt-A private-label securities
 
1,494

 
 
 
 
 
 
 
 
 
 
 
Subprime private-label securities (2)
 
2,365

 
Consensus
 
Default Rate (%)
 
0.5
-
19.3
 
7.7

 
 
 
 
 
 
 
Prepayment Speed (%)
 
0.3
-
13.2
 
3.4

 
 
 
 
 
 
 
Severity (%)
 
14.5
-
95.0
 
78.5

 
 
 
 
 
 
 
Spreads (bps)
 
245.0

-
280.0
 
273.7

 
 
 
774

 
Consensus
 
 
 
 
 
 
 
 
 
 
 
265

 
Discounted Cash Flow
 
Default Rate (%)
 
5.6
-
12.0
 
7.8

 
 
 
 
 
 
 
Prepayment Speed (%)
 
1.0
-
4.0
 
1.9

 
 
 
 
 
 
 
Severity (%)
 
59.0
-
95.0
 
80.4

 
 
 
 
 
 
 
Spreads (bps)
 
169.4
-
315.0
 
225.4

 
 
 
273

 
Other
 
 
 
 
 
 
 
 
 
Total subprime private-label securities
 
3,677

 
 
 
 
 
 
 
 
 
 
 
Mortgage revenue bonds
 
1,126

 
Single Vendor
 
Spreads (bps)
 
7.0

-
347.9
 
62.8

 
 
 
1,607

 
Discounted Cash Flow
 
Spreads (bps)
 
7.0

-
407.9
 
275.5

 
 
 
200

 
Other
 
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
 
2,933

 
 
 
 
 
 
 
 
 
 
 
Other
 
737

 
Consensus
 
Default Rate (%)
 
0.0
-
4.6
 
3.4

 
 
 
 
 
 
 
Prepayment Speed (%)
 
2.5
-
17.4
 
4.5

 
 
 
 
 
 
 
Severity (%)
 
3.1
-
95.0
 
67.1

 
 
 
 
 
 
 
Spreads (bps)
 
195.0

-
466.3
 
334.1

 
 
 
550

 
Discounted Cash Flow
 
Default Rate (%)
 
0.0
-
4.9
 
0.2

 
 
 
 
 
 
 
Prepayment Speed (%)
 
0.0
-
2.0
 
0.1

 
 
 
 
 
 
 
Severity (%)
 
25.0
-
95.0
 
90.6

 
 
 
 
 
 
 
Spreads (bps)
 
245.0

-
350.0
 
330.3

 
 
 
157

 
Other
 
 
 
 
 
 
 
 
 
Total other
 
1,444

 
 
 
 
 
 
 
 
 
 
 
Total available-for-sale securities
 
$
9,552

 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of September 30, 2015
 
 
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
 
 
(Dollars in millions)
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
$
107

 
Build-Up
 
Default Rate (%)
 
0.0
-
98.8
 
35.7
 
 
 
 
 
 
 
Prepayment Speed (%)
 
3.0
-
100.0
 
10.4
 
 
 
 
 
 
 
Severity (%)
 
0.0
-
100.0
 
38.5
 
 
 
667

 
Build-Up
 
 
 
 
 
 
 
 
 
 
 
236

 
Consensus
 
 
 
 
 
 
 
 
 
 
 
258

 
Consensus
 
Default Rate (%)
 
0.0
-
7.6
 
3.3
 
 
 
 
 
 
 
Prepayment Speed (%)
 
3.2
-
30.3
 
5.9
 
 
 
 
 
 
 
Severity (%)
 
20.0
-
95.0
 
78.8
 
 
 
 
 
 
 
Spreads (bps)
 
243.4

-
278.0
 
253.5
 
 
 
71

 
Other
 
 
 
 
 
 
 
 
 
Total single-family
 
1,339

 
 
 
 
 
 
 
 
 
 
 
Multifamily
 
161

 
Build-Up
 
Spreads (bps)
 
61.0

-
334.2
 
161.1
 
Total mortgage loans
 
$
1,500

 
 
 
 
 
 
 
 
 
 
 
Net derivatives
 
$
(115
)
 
Internal Model
 
 
 
 
 
 
 
 
 
 
 
162

 
Dealer Mark
 
 
 
 
 
 
 
 
 
 
 
13

 
Other
 
 
 
 
 
 
 
 
 
Total net derivatives
 
$
60

 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
$
(369
)
 
Discounted Cash Flow
 
 
 
 
 
 
 
 
 
Of consolidated trusts(4)
 
(127
)
 
Consensus
 
 
 
 
 
 
 
 
 
 
 
(194
)
 
Consensus
 
Default Rate (%)
 
0.0
-
4.0
 
3.1
 
 
 
 
 
 
 
Prepayment Speed (%)
 
3.5
-
30.3
 
5.4
 
 
 
 
 
 
 
Severity (%)
 
20.0
-
95.0
 
78.0
 
 
 
 
 
 
 
Spreads (bps)
 
243.4

-
260.0
 
254.8
 
 
 
(250
)
 
Other
 
 
 
 
 
 
 
 
 
Total of consolidated trusts
 
(571
)
 
 
 
 
 
 
 
 
 
 
 
Total long-term debt
 
$
(940
)
 
 
 
 
 
 
 
 
 
 
 

 
 
Fair Value Measurements as of December 31, 2014
 
 
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
 
 
(Dollars in millions)
 
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Agency(3)(4)
 
$
153

 
Single Vendor
 
Prepayment Speed (%)
 
100.0
 
100.0
 
 
 
 
 
 
 
Spreads (bps)
 
256.5
-
350.8
 
293.4
 
 
 
130

 
Consensus
 
Prepayment Speed (%)
 
100.0
 
100.0
 
 
 
 
 
 
 
Spreads (bps)
 
184.6
-
219.5
 
197.5
 
 
 
22

 
Other
 
 
 
 
 
 
 
 
 
Total Agency
 
305

 
 
 
 
 
 
 
 
 
 
 
Alt-A private-label securities(2)
 
290

 
Single Vendor
 
Default Rate (%)
 
8.3
-
9.1
 
8.5
 
 
 
 
 
 
 
Prepayment Speed (%)
 
2.9
-
3.2
 
3.1
 
 
 
 
 
 
 
Severity (%)
 
79.5
-
95.0
 
90.4
 
 
 
 
 
 
 
Spreads (bps)
 
267.2
-
308.2
 
279.4
 
 
 
66

 
Consensus
 
Default Rate (%)
 
5.4
 
5.4
 
 
 
 
 
 
 
Prepayment Speed (%)
 
7.0
 
7.0
 
 
 
 
 
 
 
Severity (%)
 
48.8
 
48.8
 
 
 
 
 
 
 
Spreads (bps)
 
264.8
 
264.8
 
 
 
151

 
Consensus
 
 
 
 
 
 
 
 
 
 
 
90

 
Other
 
 
 
 
 
 
 
 
 
Total Alt-A private-label securities
 
597

 
 
 
 
 
 
 
 
 
 
 
Subprime private-label securities(2)
 
422

 
Consensus
 
Default Rate (%)
 
3.5
-
11.8
 
7.2
 
 
 
 
 
 
 
Prepayment Speed (%)
 
1.4
-
5.2
 
2.8
 
 
 
 
 
 
 
Severity (%)
 
72.1
-
95.0
 
85.9
 
 
 
 
 
 
 
Spreads (bps)
 
265.0
 
265.0
 
 
 
549

 
Consensus
 
 
 
 
 
 
 
 
 
 
 
290

 
Discounted Cash Flow
 
Default Rate (%)
 
4.3
-
6.2
 
5.2
 
 
 
 
 
 
 
Prepayment Speed (%)
 
2.3
-
4.2
 
3.3
 
 
 
 
 
 
 
Severity (%)
 
62.2
-
95.0
 
73.8
 
 
 
 
 
 
 
Spreads (bps)
 
265.0
-
382.1
 
283.7
 
 
 
46

 
Other
 
 
 
 
 
 
 
 
 
Total subprime private-label securities
 
1,307

 
 
 
 
 
 
 
 
 
 
 
Mortgage revenue bonds
 
161

 
Dealer Mark
 
Spreads (bps)
 
288.1
 
288.1
 
 
 
540

 
Discounted Cash Flow
 
Spreads (bps)
 
6.0
-
318.0
 
263.0
 
 
 
21

 
Other
 
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
 
722

 
 
 
 
 
 
 
 
 
 
 
Other
 
99

 
Dealer Mark
 
 
 
 
 
 
 
Total trading securities
 
$
3,030

 
 
 
 
 
 
 
 
 
 
 


 
 
Fair Value Measurements as of December 31, 2014
 
 
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
 
 
(Dollars in millions)
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Agency(3)
 
$
6

 
Other
 
 
 
 
 
 
 
 
 
Alt-A private-label securities(2)
 
322

 
Single Vendor
 
Default Rate (%)
 
0.2
-
13.1
 
4.6
 
 
 
 
 
 
 
Prepayment Speed (%)
 
0.2
-
20.5
 
8.2
 
 
 
 
 
 
 
Severity (%)
 
27.8
-
89.7
 
61.0
 
 
 
 
 
 
 
Spreads (bps)
 
190.0

-
315.0
 
264.9
 
 
 
493

 
Single Vendor
 
 
 
 
 
 
 
 
 
 
 
1,187

 
Consensus
 
Default Rate (%)
 
0.4
-
31.2
 
5.1
 
 
 
 
 
 
 
Prepayment Speed (%)
 
0.1
-
48.9
 
11.0
 
 
 
 
 
 
 
Severity (%)
 
0.2
-
95.0
 
59.6
 
 
 
 
 
 
 
Spreads (bps)
 
183.8

-
240.0
 
236.7
 
 
 
691

 
Consensus
 
 
 
 
 
 
 
 
 
 
 
403

 
Discounted Cash Flow
 
Default Rate (%)
 
5.0
-
11.5
 
7.0
 
 
 
 
 
 
 
Prepayment Speed (%)
 
0.5
-
8.4
 
3.4
 
 
 
 
 
 
 
Severity (%)
 
35.1
-
92.4
 
54.2
 
 
 
 
 
 
 
Spreads (bps)
 
188.0

-
340.0
 
243.4
 
 
 
44

 
Other
 
 
 
 
 
 
 
 
 
Total Alt-A private-label securities
 
3,140

 
 
 
 
 
 
 
 
 
 
 
Subprime private-label securities(2)
 
383

 
Single Vendor
 
Default Rate (%)
 
2.1
-
8.3
 
5.5
 
 
 
 
 
 
 
Prepayment Speed (%)
 
1.5
-
3.3
 
2.1
 
 
 
 
 
 
 
Severity (%)
 
65.4
-
95.0
 
78.5
 
 
 
 
 
 
 
Spreads (bps)
 
215.0

-
262.0
 
230.0
 
 
 
2,722

 
Consensus
 
Default Rate (%)
 
1.5
-
37.4
 
6.3
 
 
 
 
 
 
 
Prepayment Speed (%)
 
0.1
-
17.7
 
2.6
 
 
 
 
 
 
 
Severity (%)
 
1.5
-
95.0
 
84.4
 
 
 
 
 
 
 
Spreads (bps)
 
155.0

-
265.0
 
220.0
 
 
 
1,755

 
Consensus
 
 
 
 
 
 
 
 
 
 
 
317

 
Discounted Cash Flow
 
Default Rate (%)
 
3.0
-
12.3
 
7.0
 
 
 
 
 
 
 
Prepayment Speed (%)
 
1.1
-
9.0
 
4.1
 
 
 
 
 
 
 
Severity (%)
 
28.9
-
91.8
 
81.2
 
 
 
 
 
 
 
Spreads (bps)
 
155.0

-
895.0
 
250.5
 
 
 
63

 
Other
 
 
 
 
 
 
 
 
 
Total subprime private-label securities
 
5,240

 
 
 
 
 
 
 
 
 
 
 
Mortgage revenue bonds
 
1,504

 
Single Vendor
 
Spreads (bps)
 
(11.5
)
-
361.5
 
52.7
 
 
 
418

 
Single Vendor
 
 
 
 
 
 
 
 
 
 
 
510

 
Dealer Mark
 
Spreads (bps)
 
222.8

-
322.1
 
265.9
 
 
 
1,581

 
Discounted Cash Flow
 
Spreads (bps)
 
(11.5
)
-
620.2
 
251.4
 
 
 
10

 
Other
 
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
 
4,023

 
 
 
 
 
 
 
 
 
 
 
Other
 
337

 
Single Vendor
 
Default Rate (%)
 
1.7
-
5.0
 
4.4
 
 
 
 
 
 
 
Prepayment Speed (%)
 
3.0
-
9.3
 
3.8
 
 
 
 
 
 
 
Severity (%)
 
4.0
-
94.6
 
69.6
 
 
 
 
 
 
 
Spreads (bps)
 
263.1

-
427.2
 
291.5
 
 
 
720

 
Consensus
 
Default Rate (%)
 
0.1
-
6.6
 
3.9
 
 
 
 
 
 
 
Prepayment Speed (%)
 
3.0
-
30.4
 
4.8
 
 
 
 
 
 
 
Severity (%)
 
0.4
-
95.0
 
62.4
 
 
 
 
 
 
 
Spreads (bps)
 
215.0

-
481.4
 
320.6
 
 
 
1,215

 
Dealer Mark
 
 
 
 
 
 
 
 
 
 
 
399

 
Other
 
 
 
 
 
 
 
 
 
Total other
 
2,671

 
 
 
 
 
 
 
 
 
 
 
Total available-for-sale securities
 
$
15,080

 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of December 31, 2014
 
 
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
 
 
(Dollars in millions)
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
$
934

 
Build-Up
 
Default Rate (%)
 
0.0

-
99.0
 
14.9

 
 
 
 
 
 
 
Prepayment Speed (%)
 
3.6

-
99.8
 
16.3

 
 
 
 
 
 
 
Severity (%)
 
3.4
-
100.0
 
23.7

 
 
 
279

 
Consensus
 
 
 
 
 
 
 
 
 
 
 
402

 
Discounted Cash Flow
 
Default Rate (%)
 
2.7
-
13.1
 
5.5

 
 
 
 
 
 
 
Prepayment Speed (%)
 
0.1
-
13.5
 
7.5

 
 
 
 
 
 
 
Severity (%)
 
35.5
-
95.0
 
61.3

 
 
 
 
 
 
 
Spreads (bps)
 
155.0

-
665.0
 
227.4

 
 
 
39

 
Other
 
 
 
 
 
 
 
 
 
Total single-family
 
1,654

 
 
 
 
 
 
 
 
 
 
 
Multifamily
 
179

 
Build-Up
 
Spreads (bps)
 
59.0

-
323.4
 
137.3

 
Total mortgage loans
 
$
1,833

 
 
 
 
 
 
 
 
 
 
 
Net derivatives
 
$
(107
)
 
Internal Model
 
 
 
 
 
 
 
 
 
 
 
150

 
Dealer Mark
 
 
 
 
 
 
 
 
 
 
 
2

 
Other
 
 
 
 
 
 
 
 
 
Total net derivatives
 
$
45

 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
$
(363
)
 
Discounted Cash Flow
 
 
 
 
 
 
 
 
 
Of consolidated trusts(4)
 
(219
)
 
Consensus
 
 
 
 
 
 
 
 
 
 
 
(205
)
 
Discounted Cash Flow
 
Default Rate (%)
 
2.7

-
11.9
 
4.0

 
 
 
 
 
 
 
Prepayment Speed (%)
 
0.1

-
100.0
 
33.4

 
 
 
 
 
 
 
Severity (%)
 
35.5

-
95.0
 
54.6

 
 
 
 
 
 
 
Spreads (bps)
 
88.0

-
665.0
 
249.4

 
 
 
(103
)
 
Other
 
 
 
 
 
 
 
 
 
Total of consolidated trusts
 
(527
)
 
 
 
 
 
 
 
 
 
 
 
Total long-term debt
 
$
(890
)
 
 
 
 
 
 
 
 
 
 
 
_________
(1) 
Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows.
(2) 
Default Rate as disclosed represents the estimated beginning annualized rate of default and is used as a basis to forecast the future default rates that serve as an input for valuation.
(3) 
Includes Fannie Mae and Freddie Mac securities.
(4) 
Includes instruments for which the prepayment speed as disclosed represents the estimated annualized rate of prepayment after all prepayment penalty provisions have expired and also instruments for which prepayment speed as disclosed represents the estimated rate of prepayment over the remaining life of the instrument.
Level 3 Assets Measured on Nonrecurring Basis [Table Text Block]
. The significant unobservable inputs related to these techniques primarily relate to collateral dependent valuations. The related ranges and weighted averages are not meaningful when aggregated as they vary significantly from property to property.
 
 
 
Fair Value Measurements (Level 3)
as of
 
Valuation Techniques
 
September 30, 2015
 
December 31, 2014
 
 
 
 
(Dollars in millions)
 
Nonrecurring fair value measurements:
 
 
 
 
 
 
 
 
 
Mortgage loans held for sale, at lower of cost or fair value
Consensus
 
 
$
2,251

 
 
 
$
110

 
 
Single Vendor
 
 
431

 
 
 

 
 
Other
 
 
2

 
 
 

 
Total mortgage loans held for sale, at lower of cost or fair value
 
 
 
2,684

 
 
 
110

 
Single-family mortgage loans held for investment, at amortized cost
Internal Model
 
 
8,585

 
 
 
16,654

 
 
Other
 
 

 
 
 
60

 
  Total single-family mortgage loans held for investment, at amortized cost
 
 
 
8,585

 
 
 
16,714

 
Multifamily mortgage loans held for investment, at amortized cost
Broker Price Opinions
 
 
90

 
 
 
45

 
 
Asset Manager Estimate
 
 
289

 
 
 
580

 
 
Other
 
 
7

 
 
 

 
Total multifamily mortgage loans held for investment, at amortized cost
 
 
 
386

 
 
 
625

 
Acquired property, net:
 
 
 
 
 
 
 
 
 
Single-family
Accepted Offers
 
 
620

 
 
 
864

 
 
Appraisals
 
 
865

 
 
 
1,509

 
 
Walk Forwards
 
 
637

 
 
 
1,173

 
 
Internal Model
 
 
970

 
 
 
1,045

 
 
Other
 
 
122

 
 
 
191

 
Total single-family
 
 
 
3,214

 
 
 
4,782

 
Multifamily
Broker Price Opinions
 
 
31

 
 
 
127

 
 
Other
 
 
2

 
 
 
13

 
Total multifamily
 
 
 
33

 
 
 
140

 
Other assets
Other
 
 
27

 
 
 
45

 
Total nonrecurring assets at fair value
 
 
 
$
14,929

 
 
 
$
22,416

 
Fair Value of Financial Instruments [Table Text Block]
The following table displays the carrying value and estimated fair value of our financial instruments. The fair value of financial instruments we disclose includes commitments to purchase multifamily and single-family mortgage loans that we do not record in our condensed consolidated balance sheets. The fair values of these commitments are included as “Mortgage loans held for investment, net of allowance for loan losses.” The disclosure excludes certain financial instruments, such as plan obligations for pension and postretirement health care benefits, employee stock option and stock purchase plans, and also excludes all non-financial instruments. As a result, the fair value of our financial assets and liabilities does not represent the underlying fair value of our total consolidated assets and liabilities.
 
As of September 30, 2015
 
Carrying
Value
 
Quoted Price in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment
 
Estimated
Fair Value
 
(Dollars in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
$
50,196

 
$
34,696

 
$
15,500

 
$

 
$

 
$
50,196

Federal funds sold and securities purchased under agreements to resell or similar arrangements
26,600

 

 
26,600

 

 

 
26,600

Trading securities
38,009

 
26,961

 
9,458

 
1,590

 

 
38,009

Available-for-sale securities
22,007

 

 
12,455

 
9,552

 

 
22,007

Mortgage loans held for sale
3,716

 

 
178

 
3,796

 


 
3,974

Mortgage loans held for investment, net of allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
213,639

 

 
26,358

 
201,369

 

 
227,727

Of consolidated trusts
2,803,101

 

 
2,675,444

 
184,922

 

 
2,860,366

Mortgage loans held for investment
3,016,740

 

 
2,701,802

 
386,291

 

 
3,088,093

Advances to lenders
5,253

 

 
4,829

 
412

 

 
5,241

Derivative assets at fair value
1,610

 

 
5,830

 
197

 
(4,417
)
 
1,610

Guaranty assets and buy-ups
189

 

 

 
527

 

 
527

Total financial assets
$
3,164,320

 
$
61,657

 
$
2,776,652

 
$
402,365

 
$
(4,417
)
 
$
3,236,257

 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
$
118

 
$

 
$
118

 
$

 
$

 
$
118

Short-term debt:
 
 
 
 
 
 
 
 
 
 
 
    Of Fannie Mae
95,427

 

 
95,458

 

 

 
95,458

    Of consolidated trusts
1,391

 

 

 
1,391

 

 
1,391

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
    Of Fannie Mae
322,031

 

 
334,007

 
931

 

 
334,938

    Of consolidated trusts
2,787,396

 

 
2,827,733

 
26,613

 

 
2,854,346

Derivative liabilities at fair value
904

 

 
11,402

 
137

 
(10,635
)
 
904

Guaranty obligations
338

 

 

 
1,342

 

 
1,342

Total financial liabilities
$
3,207,605

 
$

 
$
3,268,718

 
$
30,414

 
$
(10,635
)
 
$
3,288,497


 
As of December 31, 2014
 
Carrying
Value
 
Quoted Price in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment
 
Estimated
Fair Value
 
(Dollars in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
$
54,565

 
$
37,965

 
$
16,600

 
$

 
$

 
$
54,565

Federal funds sold and securities purchased under agreements to resell or similar arrangements
30,950

 

 
30,950

 

 

 
30,950

Trading securities
31,504

 
19,466

 
9,008

 
3,030

 

 
31,504

Available-for-sale securities
30,654

 

 
15,574

 
15,080

 

 
30,654

Mortgage loans held for sale
331

 

 
169

 
169

 

 
338

Mortgage loans held for investment, net of allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
239,243

 

 
29,896

 
217,064

 

 
246,960

Of consolidated trusts
2,779,920

 

 
2,657,863

 
183,263

 

 
2,841,126

Mortgage loans held for investment
3,019,163

 

 
2,687,759

 
400,327

 

 
3,088,086

Advances to lenders
5,559

 

 
5,079

 
470

 

 
5,549

Derivative assets at fair value
1,485

 

 
6,489

 
182

 
(5,186
)
 
1,485

Guaranty assets and buy-ups
210

 

 

 
616

 

 
616

Total financial assets
$
3,174,421

 
$
57,431

 
$
2,771,628

 
$
419,874

 
$
(5,186
)
 
$
3,243,747

 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
$
50


$


$
50

 
$

 
$

 
$
50

Short-term debt:
 
 
 
 
 
 
 
 
 
 
 
    Of Fannie Mae
105,012

 

 
105,022

 

 

 
105,022

    Of consolidated trusts
1,560

 

 

 
1,560

 

 
1,560

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
    Of Fannie Mae
355,431

 

 
367,703

 
982

 

 
368,685

    Of consolidated trusts
2,760,152

 

 
2,815,843

 
19,334

 

 
2,835,177

Derivative liabilities at fair value
614

 

 
10,671

 
137

 
(10,194
)
 
614

Guaranty obligations
382

 

 

 
1,579

 

 
1,579

Total financial liabilities
$
3,223,201

 
$

 
$
3,299,289

 
$
23,592

 
$
(10,194
)
 
$
3,312,687

Fair Value Option [Table Text Block]
The following table displays the fair value and unpaid principal balance of the financial instruments for which we have made fair value elections.
 
 
As of
 
 
 
September 30, 2015
 
 
 
December 31, 2014
 
 
Loans(1)
 
Long-Term Debt of Fannie Mae
 
Long-Term Debt of Consolidated Trusts
 
Loans(1)
 
Long-Term Debt of Fannie Mae
 
Long-Term Debt of Consolidated Trusts
 
 
(Dollars in millions)
 
Fair value
 
$
14,605

 
 
 
$
9,975

 
 
 
$
23,143

 
 
 
$
15,629

 
 
 
$
6,403

 
 
 
$
19,483

 
Unpaid principal balance
 
14,019

 
 
 
10,104

 
 
 
21,038

 
 
 
15,001

 
 
 
6,512

 
 
 
17,810

 
__________
(1) 
Includes nonaccrual loans with a fair value of $241 million and $240 million as of September 30, 2015 and December 31, 2014, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of September 30, 2015 and December 31, 2014 was $60 million and $75 million, respectively. Includes loans that are 90 days or more past due with a fair value of $269 million and $271 million as of September 30, 2015 and December 31, 2014, respectively. The difference between unpaid principal balance and the fair value of these 90 or more days past due loans as of September 30, 2015 and December 31, 2014 was $52 million and $78 million, respectively.
The following tables display fair value gains and losses, net, including changes attributable to instrument-specific credit risk, for loans and debt for which the fair value election was made. Amounts are recorded as a component of “Fair value losses, net” in our condensed consolidated statements of operations and comprehensive income.
 
For the Three Months Ended September 30,
 
2015
 
2014
 
Loans
 
Long-Term Debt
 
Total Gains (Losses)
 
Loans
 
Long-Term Debt
 
Total Gains (Losses)
 
(Dollars in millions)
Changes in instrument-specific credit risk
$
73

 
 
$
150

 
 
 
$
223

 
 
$
67

 
 
$
187

 
 
 
$
254

Other changes in fair value
(15
)
 
 
(81
)
 
 
 
(96
)
 
 
(33
)
 
 
(27
)
 
 
 
(60
)
Fair value gains, net
$
58

 
 
$
69

 
 
 
$
127

 
 
$
34

 
 
$
160

 
 
 
$
194

 
For the Nine Months Ended September 30,
 
2015
 
2014
 
Loans
 
Long-Term Debt
 
Total Gains (Losses)
 
Loans
 
Long-Term Debt
 
Total Gains (Losses)
 
(Dollars in millions)
Changes in instrument-specific credit risk
$
110

 
 
$
45

 
 
 
$
155

 
 
$
92

 
 
$
60

 
 
 
$
152

Other changes in fair value
(65
)
 
 
(42
)
 
 
 
(107
)
 
 
461

 
 
(364
)
 
 
 
97

Fair value gains (losses), net
$
45

 
 
$
3

 
 
 
$
48

 
 
$
553

 
 
$
(304
)
 
 
 
$
249