XML 110 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgage Loans
12 Months Ended
Dec. 31, 2014
Mortgage Loans on Real Estate [Abstract]  
Mortgage Loans
Mortgage Loans
We own both single-family mortgage loans, which are secured by four or fewer residential dwelling units, and multifamily mortgage loans, which are secured by five or more residential dwelling units. We classify these loans as either HFI or HFS. We report the carrying value of HFI loans at the unpaid principal balance, net of unamortized premiums and discounts, other cost basis adjustments, and an allowance for loan losses. We report the carrying value of HFS loans at the lower of cost or fair value determined on a pooled basis, and record valuation changes in our consolidated statements of operations and comprehensive income. We report the recorded investment of HFI loans at the unpaid principal balance, net of unamortized premiums and discounts, other cost basis adjustments, and accrued interest receivable.
For purposes of the single-family mortgage loan disclosures below, we define “primary” class as mortgage loans that are not included in other loan classes; “government” class as mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A; and “other” class as loans with higher-risk characteristics, such as interest-only loans and negative-amortizing loans, that are neither government nor Alt-A.
The following table displays the carrying value of our mortgage loans as of December 31, 2014 and 2013.
 
As of December 31,
 
2014
 
2013
 
Of Fannie Mae
 
Of Consolidated Trusts
 
Total
 
Of Fannie Mae
 
Of Consolidated Trusts
 
Total
 
(Dollars in millions)
Single-family
 
$
262,116

 
 
 
$
2,569,884

 
 
 
$
2,832,000

 
 
 
$
276,644

 
 
 
$
2,579,024

 
 
 
$
2,855,668

 
Multifamily
 
23,255

 
 
 
164,045

 
 
 
187,300

 
 
 
37,642

 
 
 
146,249

 
 
 
183,891

 
Total unpaid principal balance of mortgage loans
 
285,371

 
 
 
2,733,929

 
 
 
3,019,300

 
 
 
314,286

 
 
 
2,725,273

 
 
 
3,039,559

 
Cost basis and fair value adjustments, net
 
(12,705
)
 
 
 
48,440

 
 
 
35,735

 
 
 
(13,778
)
 
 
 
44,305

 
 
 
30,527

 
Allowance for loan losses for loans held for investment
 
(33,117
)
 
 
 
(2,424
)
 
 
 
(35,541
)
 
 
 
(40,521
)
 
 
 
(3,325
)
 
 
 
(43,846
)
 
Total mortgage loans
 
$
239,549

 
 
 
$
2,779,945

 
 
 
$
3,019,494

 
 
 
$
259,987

 
 
 
$
2,766,253

 
 
 
$
3,026,240

 

For the year ended December 31, 2014, we redesignated loans with a carrying value of $285 million from HFS to HFI. For the years ended December 31, 2014, 2013 and 2012, we redesignated loans with a carrying value of $2.2 billion, $1.3 billion and $33 million, respectively, from HFI to HFS. We sold loans with an unpaid principal balance of $1.9 billion and $1.2 billion, respectively, during the years ended December 31, 2014 and 2013.
Aging Analysis
The following tables display an aging analysis of the total recorded investment in our HFI mortgage loans by portfolio segment and class as of December 31, 2014 and 2013, excluding loans for which we have elected the fair value option.
  
As of December 31, 2014
 
30 - 59 Days
Delinquent
 
60 - 89 Days Delinquent
 
Seriously Delinquent(1)
 
Total Delinquent
 
Current
 
Total
 
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
 
Recorded Investment in Nonaccrual Loans 
  
(Dollars in millions)
Single-family: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
$
29,130

 
 
 
$
8,396

 
 
 
$
38,248

 
 
 
$
75,774

 
 
$
2,580,446

 
$
2,656,220

 
 
$
55

 
 
$
46,556

Government(2)
 
63

 
 
 
26

 
 
 
305

 
 
 
394

 
 
44,927

 
45,321

 
 
305

 
 

Alt-A 
 
4,094

 
 
 
1,414

 
 
 
11,603

 
 
 
17,111

 
 
95,650

 
112,761

 
 
8

 
 
13,007

Other
 
1,520

 
 
 
516

 
 
 
3,763

 
 
 
5,799

 
 
38,460

 
44,259

 
 
6

 
 
4,259

Total single-family 
 
34,807

 
 
 
10,352

 
 
 
53,919

 
 
 
99,078

 
 
2,759,483

 
2,858,561

 
 
374

 
 
63,822

Multifamily(3)
 
60

 
 
 
 N/A

 
 
 
89

 
 
 
149

 
 
189,084

 
189,233

 
 

 
 
823

Total 
 
$
34,867

 
 
 
$
10,352

 
 
 
$
54,008

 
 
 
$
99,227

 
 
$
2,948,567

 
$
3,047,794

 
 
$
374

 
 
$
64,645

 
As of December 31, 2013
 
30 - 59 Days
Delinquent
 
60 - 89 Days Delinquent
 
Seriously Delinquent(1)
 
Total Delinquent
 
Current
 
Total
 
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
 
Recorded Investment in Nonaccrual Loans 
 
(Dollars in millions)
Single-family: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
$
32,371

 
 
 
$
9,755

 
 
 
$
48,345

 
 
 
$
90,471

 
 
$
2,558,826

 
$
2,649,297

 
 
$
81

 
 
$
57,973

Government(2)
 
66

 
 
 
32

 
 
 
346

 
 
 
444

 
 
48,150

 
48,594

 
 
346

 
 

Alt-A 
 
4,748

 
 
 
1,692

 
 
 
15,425

 
 
 
21,865

 
 
105,644

 
127,509

 
 
11

 
 
17,102

Other
 
1,940

 
 
 
659

 
 
 
5,404

 
 
 
8,003

 
 
45,288

 
53,291

 
 
22

 
 
5,999

Total single-family 
 
39,125

 
 
 
12,138

 
 
 
69,520

 
 
 
120,783

 
 
2,757,908

 
2,878,691

 
 
460

 
 
81,074

Multifamily(3)
 
59

 
 
 
 N/A

 
 
 
186

 
 
 
245

 
 
185,733

 
185,978

 
 

 
 
2,209

Total 
 
$
39,184

 
 
 
$
12,138

 
 
 
$
69,706

 
 
 
$
121,028

 
 
$
2,943,641

 
$
3,064,669

 
 
$
460

 
 
$
83,283

__________
(1) 
Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are 60 days or more past due.
(2) 
Primarily consists of reverse mortgages, which due to their nature, are not aged and are included in the current column.
(3) 
Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.
Credit Quality Indicators
The following table displays the total recorded investment in our single-family HFI loans by class and credit quality indicator as of December 31, 2014 and 2013, excluding loans for which we have elected the fair value option. The single-family credit quality indicator is based on available data through the end of each period presented.
  
As of December 31, 
 
2014(1)
 
2013(1)
 
Primary
 
Alt-A
 
Other 
 
Primary
 
Alt-A
 
Other 
 
(Dollars in millions) 
Estimated mark-to-market LTV ratio:(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less than or equal to 80% 
$
2,156,165

 
$
60,851

 
 
$
22,558

 
 
$
2,073,079

 
$
61,670

 
 
$
24,112

 
Greater than 80% and less than or equal to 90%
261,709

 
15,151

 
 
6,046

 
 
276,011

 
16,794

 
 
6,947

 
Greater than 90% and less than or equal to 100%
140,778

 
12,490

 
 
5,236

 
 
153,474

 
14,709

 
 
6,402

 
Greater than 100% and less than or equal to 110%
43,014

 
8,998

 
 
3,900

 
 
59,630

 
11,006

 
 
5,146

 
Greater than 110% and less than or equal to 120%
23,439

 
6,033

 
 
2,615

 
 
33,954

 
7,742

 
 
3,691

 
Greater than 120% and less than or equal to 125%
7,529

 
2,114

 
 
904

 
 
11,256

 
2,951

 
 
1,406

 
Greater than 125% 
23,586

 
7,124

 
 
3,000

 
 
41,893

 
12,637

 
 
5,587

 
Total 
$
2,656,220

 
$
112,761

 
 
$
44,259

 
 
$
2,649,297

 
$
127,509

 
 
$
53,291

 
__________
(1) 
Excludes $45.3 billion and $48.6 billion as of December 31, 2014 and 2013, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A loans. The segment class is primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
(2) 
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value.
The following table displays the total recorded investment in our multifamily HFI loans by credit quality indicator as of December 31, 2014 and 2013, excluding loans for which we have elected the fair value option. The multifamily credit quality indicator is based on available data through the end of each period presented.
 
As of December 31,
  
2014
 
 
2013
 
 
(Dollars in millions) 
Credit risk profile by internally assigned grade:(1)
 
  
 
 
 
 
 
Pass
 
$
182,079

 
 
 
$
176,528

 
Special Mention
 
3,070

 
 
 
2,234

 
Substandard
 
3,842

 
 
 
6,758

 
Doubtful
 
242

 
 
 
458

 
Total
 
$
189,233

 
 
 
$
185,978

 
__________
(1) 
Pass (loan is current and adequately protected by the current financial strength and debt service capacity of the borrower); special mention (loan with signs of potential weakness); substandard (loan with a well defined weakness that jeopardizes the timely full repayment); and doubtful (loan with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values).
Individually Impaired Loans
Individually impaired loans include TDRs, acquired credit-impaired loans and multifamily loans that we have assessed as probable that we will not collect all contractual amounts due, regardless of whether we are currently accruing interest. The following tables display the total unpaid principal balance, recorded investment and related allowance as of December 31, 2014 and 2013, and average recorded investment and interest income recognized for the years ended December 31, 2014, 2013 and 2012 for individually impaired loans.
 
As of December 31,
 
2014
 
2013
 
Unpaid Principal Balance
 
Total Recorded Investment 
 
Related Allowance for Loan Losses
 
Related Allowance for Accrued Interest Receivable
 
Unpaid Principal Balance
 
Total Recorded Investment 
 
Related Allowance for Loan Losses
 
Related Allowance for Accrued Interest Receivable
 
(Dollars in millions)
Individually impaired loans: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With related allowance recorded: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
$
125,960

 
 
 
$
120,221

 
 
$
20,327

 
$
309

 
 
$
130,080

 
 
 
$
123,631

 
 
$
24,145

 
$
430

Government 
 
281

 
 
 
285

 
 
46

 
12

 
 
213

 
 
 
210

 
 
35

 
5

Alt-A 
 
35,492

 
 
 
32,816

 
 
7,778

 
136

 
 
37,356

 
 
 
34,479

 
 
9,364

 
187

Other 
 
14,667

 
 
 
13,947

 
 
3,049

 
38

 
 
15,789

 
 
 
15,023

 
 
3,879

 
56

Total single-family 
 
176,400

 
 
 
167,269

 
 
31,200

 
495

 
 
183,438

 
 
 
173,343

 
 
37,423

 
678

Multifamily 
 
1,230

 
 
 
1,241

 
 
175

 
6

 
 
2,257

 
 
 
2,276

 
 
306

 
10

Total individually impaired loans with related allowance recorded 
 
177,630

 
 
 
168,510

 
 
31,375

 
501

 
 
185,695

 
 
 
175,619

 
 
37,729

 
688

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
With no related allowance recorded:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
16,704

 
 
 
14,876

 
 

 

 
 
14,076

 
 
 
12,305

 
 

 

Government
 
61

 
 
 
57

 
 

 

 
 
120

 
 
 
120

 
 

 

Alt-A 
 
3,993

 
 
 
3,119

 
 

 

 
 
3,290

 
 
 
2,428

 
 

 

Other
 
1,240

 
 
 
1,056

 
 

 

 
 
1,039

 
 
 
868

 
 

 

Total single-family 
 
21,998

 
 
 
19,108

 
 

 

 
 
18,525

 
 
 
15,721

 
 

 

Multifamily 
 
565

 
 
 
568

 
 

 

 
 
1,927

 
 
 
1,939

 
 

 

Total individually impaired loans with no related allowance recorded 
 
22,563

 
 
 
19,676

 
 

 

 
 
20,452

 
 
 
17,660

 
 

 

Total individually impaired loans(2)
 
$
200,193

 
 
 
$
188,186

 
 
$
31,375

 
$
501

 
 
$
206,147

 
 
 
$
193,279

 
 
$
37,729

 
$
688


 
For the Year Ended December 31,
 
2014
 
2013
 
2012
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
(Dollars in millions)
Individually impaired loans: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With related allowance recorded: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
$
121,926

 
 
 
$
4,321

 
 
 
$
494

 
 
 
$
124,659

 
 
 
$
4,351

 
 
 
$
603

 
 
 
$
115,767

 
 
 
$
4,077

 
 
 
$
654

 
Government
 
270

 
 
 
13

 
 
 

 
 
 
213

 
 
 
11

 
 
 

 
 
 
216

 
 
 
11

 
 
 

 
Alt-A 
 
33,676

 
 
 
1,066

 
 
 
100

 
 
 
35,075

 
 
 
1,096

 
 
 
135

 
 
 
32,978

 
 
 
1,048

 
 
 
151

 
Other
 
14,490

 
 
 
402

 
 
 
36

 
 
 
15,537

 
 
 
425

 
 
 
52

 
 
 
15,593

 
 
 
444

 
 
 
65

 
Total single-family 
 
170,362

 
 
 
5,802

 
 
 
630

 
 
 
175,484

 
 
 
5,883

 
 
 
790

 
 
 
164,554

 
 
 
5,580

 
 
 
870

 
Multifamily 
 
1,699

 
 
 
80

 
 
 
1

 
 
 
2,552

 
 
 
128

 
 
 
1

 
 
 
2,535

 
 
 
125

 
 
 
2

 
Total individually impaired loans with related allowance recorded 
 
172,061

 
 
 
5,882

 
 
 
631

 
 
 
178,036

 
 
 
6,011

 
 
 
791

 
 
 
167,089

 
 
 
5,705

 
 
 
872

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded: (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
13,852

 
 
 
864

 
 
 
215

 
 
 
11,442

 
 
 
1,369

 
 
 
227

 
 
 
8,264

 
 
 
1,075

 
 
 
231

 
Government
 
67

 
 
 
5

 
 
 

 
 
 
112

 
 
 
8

 
 
 

 
 
 
78

 
 
 
7

 
 
 

 
Alt-A 
 
2,799

 
 
 
189

 
 
 
47

 
 
 
2,207

 
 
 
329

 
 
 
45

 
 
 
1,811

 
 
 
253

 
 
 
55

 
Other
 
974

 
 
 
56

 
 
 
12

 
 
 
752

 
 
 
117

 
 
 
17

 
 
 
455

 
 
 
95

 
 
 
24

 
Total single-family 
 
17,692

 
 
 
1,114

 
 
 
274

 
 
 
14,513

 
 
 
1,823

 
 
 
289

 
 
 
10,608

 
 
 
1,430

 
 
 
310

 
Multifamily 
 
1,472

 
 
 
64

 
 
 

 
 
 
1,863

 
 
 
97

 
 
 
3

 
 
 
1,781

 
 
 
56

 
 
 
2

 
 Total individually impaired loans with no related allowance recorded 
 
19,164

 
 
 
1,178

 
 
 
274

 
 
 
16,376

 
 
 
1,920

 
 
 
292

 
 
 
12,389

 
 
 
1,486

 
 
 
312

 
Total individually impaired loans(2)
 
$
191,225

 
 
 
$
7,060

 
 
 
$
905

 
 
 
$
194,412

 
 
 
$
7,931

 
 
 
$
1,083

 
 
 
$
179,478

 
 
 
$
7,191

 
 
 
$
1,184

 
__________
(1) 
The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required.
(2) 
Includes single-family loans restructured in a TDR with a recorded investment of $185.2 billion, $187.6 billion and $193.4 billion as of December 31, 2014, 2013 and 2012, respectively. Includes multifamily loans restructured in a TDR with a recorded investment of $716 million, $911 million and $1.1 billion as of December 31, 2014, 2013 and 2012, respectively.
(3) 
Total single-family interest income recognized of $6.9 billion for the year ended December 31, 2014, consists of $5.8 billion of contractual interest and $1.1 billion of effective yield adjustments. Total single-family interest income recognized of $7.7 billion for the year ended December 31, 2013, consists of $5.7 billion of contractual interest and $2.0 billion of effective yield adjustments. Total single-family interest income recognized of $7.0 billion for the year ended December 31, 2012, consists of $5.3 billion of contractual interest and $1.7 billion of effective yield adjustments.
Troubled Debt Restructurings
A modification to the contractual terms of a loan that results in granting a concession to a borrower experiencing financial difficulties is considered a TDR. In addition to formal loan modifications, we also engage in other loss mitigation activities with troubled borrowers, which include repayment plans and forbearance arrangements, both of which represent informal agreements with the borrower that do not result in the legal modification of the loan’s contractual terms. We account for these informal restructurings as a TDR if we defer more than three missed payments. We also classify loans to certain borrowers who have received bankruptcy relief as TDRs.
The substantial majority of the loan modifications we complete result in term extensions, interest rate reductions or a combination of both. During the years ended December 31, 2014 and 2013, the average term extension of a single-family modified loan was 161 months and 154 months, respectively, and the average interest rate reduction was 0.99 and 1.68 percentage points, respectively.
The following table displays the number of loans and recorded investment in loans restructured in a TDR for the years ended December 31, 2014 and 2013.
 
For the Year Ended December 31,
 
2014
 
2013
 
Number of Loans
 
Recorded  Investment
 
Number of Loans
 
Recorded  Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
100,956

 
 
 
$
14,301

 
 
 
126,998

 
 
 
$
19,016

 
Government
 
365

 
 
 
47

 
 
 
312

 
 
 
35

 
Alt-A 
 
14,715

 
 
 
2,441

 
 
 
21,471

 
 
 
3,794

 
Other
 
3,357

 
 
 
686

 
 
 
6,226

 
 
 
1,378

 
Total single-family 
 
119,393

 
 
 
17,475

 
 
 
155,007

 
 
 
24,223

 
Multifamily 
 
19

 
 
 
853

 
 
 
33

 
 
 
213

 
Total troubled debt restructurings 
 
119,412

 
 
 
$
18,328

 
 
 
155,040

 
 
 
$
24,436

 
The following table displays the number of loans and our recorded investment in these loans at the time of payment default for the years ended December 31, 2014 and 2013 for loans that were restructured in a TDR in the twelve months prior to the payment default. For purposes of this disclosure, we define loans that had a payment default as: single-family and multifamily loans with completed TDRs that liquidated during the period, either through foreclosure, deed-in-lieu of foreclosure or a short sale; single-family loans with completed modifications that are two or more months delinquent during the period; or multifamily loans with completed modifications that are one or more months delinquent during the period.
 
For the Year Ended December 31,
 
2014
 
2013
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
33,853

 
 
 
$
5,095

 
 
 
45,539

 
 
 
$
6,978

 
Government
 
124

 
 
 
15

 
 
 
130

 
 
 
17

 
Alt-A 
 
5,392

 
 
 
960

 
 
 
9,601

 
 
 
1,732

 
Other
 
1,738

 
 
 
387

 
 
 
3,093

 
 
 
685

 
Total single-family 
 
41,107

 
 
 
6,457

 
 
 
58,363

 
 
 
9,412

 
Multifamily 
 
9

 
 
 
42

 
 
 
9

 
 
 
64

 
Total TDRs that subsequently defaulted 
 
41,116

 
 
 
$
6,499

 
 
 
58,372

 
 
 
$
9,476