XML 24 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Securities (Tables)
6 Months Ended
Jun. 30, 2012
Investments, Debt and Equity Securities [Abstract]  
Investments In Trading Securities
The following table displays our investments in trading securities as of June 30, 2012 and December 31, 2011.
 
As of
 
June 30,
 
December 31,
 
2012
 
2011
 
(Dollars in millions)
Mortgage-related securities:
 
 
 
 
 
Fannie Mae
$
6,819

 
 
$
7,424

 
Freddie Mac
2,974

 
 
2,732

 
Ginnie Mae
282

 
 
287

 
Alt-A private-label securities
1,296

 
 
1,349

 
Subprime private-label securities
1,226

 
 
1,280

 
CMBS
9,930

 
 
10,411

 
Mortgage revenue bonds
689

 
 
724

 
Other mortgage-related securities
118

 
 
143

 
Total
23,334

 
 
24,350

 
Non-mortgage-related securities:
 
 
 
 
 
U.S. Treasury securities
27,064

 
 
47,737

 
Asset-backed securities
537

 
 
2,111

 
Total
27,601

 
 
49,848

 
Total trading securities
$
50,935

 
 
$
74,198

 
Schedule of Trading Securities Gains (Losses), Net [Table Text Block]
The following table displays information about our net trading gains and losses for the three and six months ended June 30, 2012 and 2011.
 
For the Three
 
For the Six
 
Months Ended
 
Months Ended
 
June 30,
 
June 30,
 
2012
 
2011
 
2012
 
2011
 
 
(Dollars in millions)
Net trading gains (losses):
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities
 
$
(12
)
 
 
$
131

 
 
$
284

 
 
$
360

Non-mortgage-related securities
 
(2
)
 
 
4

 
 
(14
)
 
 

Total
 
$
(14
)
 
 
$
135

 
 
$
270

 
 
$
360

Net trading gains (losses) recorded in the period related to securities still held at period end:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities
 
$
(4
)
 
 
$
131

 
 
$
330

 
 
$
354

Non-mortgage-related securities
 
2

 
 
7

 
 
(4
)
 
 
8

Total
 
$
(2
)
 
 
$
138

 
 
$
326

 
 
$
362

Schedule of Realized Gain (Loss) [Table Text Block]
The following table displays the gross realized gains, losses and proceeds on sales of AFS securities for the three and six months ended June 30, 2012 and 2011.
 
For the Three
 
For the Six
 
Months Ended
 
Months Ended
 
June 30,
 
June 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in millions)
Gross realized gains
$
9

 
$
73

 
$
27

 
$
133

Gross realized losses
1

 
47

 
10

 
53

Total proceeds (1)
132

 
839

 
400

 
1,229

__________
s

(1) 
Excludes proceeds from the initial sale of securities from new portfolio securitizations included in “Note 2, Consolidations and Transfers of Financial Assets.”
Schedule of Available-for-sale Securities Reconciliation [Table Text Block]
The following table displays the amortized cost, gross unrealized gains and losses and fair value by major security type for AFS securities we held as of June 30, 2012 and December 31, 2011.
  
 
As of June 30, 2012
  
Total Amortized Cost (1)
 
Gross Unrealized Gains
 
Gross Unrealized Losses - OTTI (2)
 
Gross Unrealized Losses - Other (3)
 
Total Fair Value
  
 
(Dollars in millions)
Fannie Mae
 
$
12,100

 
 
 
$
1,101

 
 
 
$
(2
)
 
 
 
$
(11
)
 
 
$
13,188

Freddie Mac
 
10,143

 
 
 
840

 
 
 

 
 
 

 
 
10,983

Ginnie Mae
 
710

 
 
 
119

 
 
 

 
 
 

 
 
829

Alt-A private-label securities
 
12,187

 
 
 
267

 
 
 
(1,084
)
 
 
 
(187
)
 
 
11,183

Subprime private-label securities
 
8,695

 
 
 
51

 
 
 
(1,110
)
 
 
 
(406
)
 
 
7,230

CMBS(4)
 
13,251

 
 
 
458

 
 
 

 
 
 
(41
)
 
 
13,668

Mortgage revenue bonds
 
9,295

 
 
 
175

 
 
 
(54
)
 
 
 
(59
)
 
 
9,357

Other mortgage-related securities
 
3,524

 
 
 
82

 
 
 
(27
)
 
 
 
(323
)
 
 
3,256

Total
 
$
69,905

 
 
 
$
3,093

 
 
 
$
(2,277
)
 
 
 
$
(1,027
)
 
 
$
69,694


 
 
As of December 31, 2011
 
Total Amortized Cost (1)
 
Gross Unrealized Gains
 
Gross Unrealized Losses - OTTI (2)
 
Gross Unrealized Losses - Other (3)
 
Total Fair Value
 
 
(Dollars in millions)
Fannie Mae
 
$
15,486

 
 
 
$
1,381

 
 
 
$
(3
)
 
 
 
$
(14
)
 
 
$
16,850

Freddie Mac
 
11,906

 
 
 
917

 
 
 

 
 
 

 
 
12,823

Ginnie Mae
 
775

 
 
 
127

 
 
 

 
 
 

 
 
902

Alt-A private-label securities
 
13,314

 
 
 
233

 
 
 
(1,618
)
 
 
 
(246
)
 
 
11,683

Subprime private-label securities
 
9,556

 
 
 
17

 
 
 
(1,534
)
 
 
 
(453
)
 
 
7,586

CMBS(4)
 
13,949

 
 
 
181

 
 
 

 
 
 
(104
)
 
 
14,026

Mortgage revenue bonds
 
10,172

 
 
 
202

 
 
 
(56
)
 
 
 
(64
)
 
 
10,254

Other mortgage-related securities
 
3,687

 
 
 
92

 
 
 
(39
)
 
 
 
(282
)
 
 
3,458

Total
 
$
78,845

 
 
 
$
3,150

 
 
 
$
(3,250
)
 
 
 
$
(1,163
)
 
 
$
77,582

__________
s

(1) 
Amortized cost consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments as well as the credit component of other-than-temporary impairments recognized in our condensed consolidated statements of operations and comprehensive income (loss).
(2) 
Represents the noncredit component of other-than-temporary impairment losses recorded in “Accumulated other comprehensive loss” as well as cumulative changes in fair value of securities for which we previously recognized the credit component of an other-than-temporary impairment.
(3) 
Represents the gross unrealized losses on securities for which we have not recognized an other-than-temporary impairment.
(4) 
Amortized cost includes $610 million and $686 million as of June 30, 2012 and December 31, 2011, respectively, of increase to the carrying amount from previous fair value hedge accounting.
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Table Text Block]
The following table displays additional information regarding gross unrealized losses and fair value by major security type for AFS securities in an unrealized loss position that we held as of June 30, 2012 and December 31, 2011.
 
 
As of June 30, 2012
 
Less Than 12 Consecutive Months
 
12 Consecutive Months or Longer
 
Gross Unrealized Losses
 
Fair Value
 
Gross Unrealized Losses
 
Fair Value
 
 
(Dollars in millions)
Fannie Mae
 
$
(2
)
 
 
$
350

 
 
$
(11
)
 
 
$
248

Alt-A private-label securities
 
(22
)
 
 
911

 
 
(1,249
)
 
 
5,945

Subprime private-label securities
 
(13
)
 
 
284

 
 
(1,503
)
 
 
5,999

CMBS
 
(5
)
 
 
854

 
 
(36
)
 
 
526

Mortgage revenue bonds
 
(31
)
 
 
513

 
 
(82
)
 
 
1,085

Other mortgage-related securities
 
(9
)
 
 
358

 
 
(341
)
 
 
1,532

Total
 
$
(82
)
 
 
$
3,270

 
 
$
(3,222
)
 
 
$
15,335

 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2011
 
Less Than 12 Consecutive Months
 
12 Consecutive Months or Longer
 
Gross Unrealized Losses
 
Fair Value
 
Gross Unrealized Losses
 
Fair Value
 
 
(Dollars in millions)
Fannie Mae
 
$
(4
)
 
 
$
519

 
 
$
(13
)
 
 
$
208

Alt-A private-label securities
 
(133
)
 
 
1,414

 
 
(1,731
)
 
 
6,525

Subprime private-label securities
 
(73
)
 
 
471

 
 
(1,914
)
 
 
6,686

CMBS
 
(20
)
 
 
1,458

 
 
(84
)
 
 
2,790

Mortgage revenue bonds
 
(4
)
 
 
114

 
 
(116
)
 
 
1,971

Other mortgage-related securities
 
(21
)
 
 
547

 
 
(300
)
 
 
1,588

Total
 
$
(255
)
 
 
$
4,523

 
 
$
(4,158
)
 
 
$
19,768

Schedule of Gains (Losses) on Investments, Other-than-temporary Impairments [Table Text Block]
The following table displays our net other-than-temporary impairments by major security type recognized in our condensed consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2012 and 2011.
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
 
June 30,
 
2012
 
2011
 
2012
 
2011
 
 
(Dollars in millions)
Alt-A private-label securities
 
$
312

 
 
 
$
53

 
 
$
355

 
 
$
91

Subprime private-label securities
 
284

 
 
 

 
 
303

 
 

Other
 
3

 
 
 
3

 
 
5

 
 
9

Net other-than-temporary impairments
 
$
599

 
 
 
$
56

 
 
$
663

 
 
$
100

Other than Temporary Impairment, Credit Losses Recognized in Earnings [Table Text Block]
The following table displays activity related to the unrealized credit component on debt securities held by us and recognized in our condensed consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2012 and 2011. A related unrealized noncredit component has been recognized in “Other comprehensive income (loss).”
  
For the Three Months Ended
 
For the Six
Months Ended
  
June 30,
 
June 30,
  
2012
 
2011
 
2012
 
2011
  
(Dollars in millions)
Balance, beginning of period
$
8,870

 
$
8,040

 
$
8,915

 
$
8,215

Additions for the credit component on debt securities for which OTTI was not previously recognized
2

 

 
2

 
8

Additions for credit losses on debt securities for which OTTI was previously recognized
597

 
56

 
661

 
92

Reductions for securities no longer in portfolio at period end
(2
)
 

 
(2
)
 

Reductions for amortization resulting from changes in cash flows expected to be collected over the remaining life of the securities
(101
)
 
(220
)
 
(210
)
 
(439
)
Balance, end of period
$
9,366

 
$
7,876

 
$
9,366

 
$
7,876

Schedule of Modeled Attributes Used to Determine Potential Cash Shortfalls [Table Text Block]
The following table displays the modeled attributes, including default rates and severities, which are used to determine whether our senior interests in certain non-agency mortgage-related securities will experience a cash shortfall as of June 30, 2012. Assumption of voluntary prepayment rates is also an input to the present value of expected losses.
 
As of June 30, 2012
 
 
 
Alt-A
 
Subprime
 
Option ARM
 
Fixed Rate
 
Variable Rate
 
Hybrid Rate
 
(Dollars in millions)
 
Vintage Year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2004 & Prior:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid principal balance
$
1,518

 
 
$
460

 
 
 
$
3,101

 
 
 
$
459

 
 
 
$
2,107

 
Weighted average collateral default(1)
41.0
%
 
 
39.9
%
 
 
 
13.3
%
 
 
 
30.3
%
 
 
 
17.8
%
 
Weighted average collateral severities(2)
70.2

 
 
60.5

 
 
 
54.7

 
 
 
53.5

 
 
 
47.8

 
Weighted average voluntary prepayment rates(3)
6.3

 
 
5.7

 
 
 
11.3

 
 
 
6.0

 
 
 
8.9

 
Average credit enhancement(4)
51.3

 
 
13.6

 
 
 
12.1

 
 
 
22.9

 
 
 
10.0

 
2005
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid principal balance
$
155

 
 
$
1,235

 
 
 
$
1,097

 
 
 
$
499

 
 
 
$
2,191

 
Weighted average collateral default(1)
68.4
%
 
 
54.8
%
 
 
 
39.7
%
 
 
 
52.3
%
 
 
 
38.8
%
 
Weighted average collateral severities(2)
76.3

 
 
67.8

 
 
 
66.1

 
 
 
64.4

 
 
 
55.4

 
Weighted average voluntary prepayment rates(3)
2.3

 
 
4.4

 
 
 
6.8

 
 
 
4.9

 
 
 
5.6

 
Average credit enhancement(4)
65.5

 
 
22.3

 
 
 
1.0

 
 
 
14.9

 
 
 
4.9

 
2006
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid principal balance
$
11,025

 
 
$
1,084

 
 
 
$
492

 
 
 
$
1,488

 
 
 
$
1,548

 
Weighted average collateral default(1)
71.4
%
 
 
69.6
%
 
 
 
40.5
%
 
 
 
57.9
%
 
 
 
37.4
%
 
Weighted average collateral severities(2)
78.2

 
 
69.2

 
 
 
67.5

 
 
 
64.4

 
 
 
57.9

 
Weighted average voluntary prepayment rates(3)
2.2

 
 
3.1

 
 
 
5.6

 
 
 
3.8

 
 
 
5.5

 
Average credit enhancement(4)
15.4

 
 
16.2

 
 
 
0.5

 
 
 
0.7

 
 
 

 
2007 & After:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid principal balance
$
582

 
 
$

 
 
 
$

 
 
 
$

 
 
 
$
108

 
Weighted average collateral default(1)
67.7
%
 
 
N/A

 
 
 
N/A

 
 
 
N/A

 
 
 
40.9
%
 
Weighted average collateral severities(2)
71.4

 
 
N/A

 
 
 
N/A

 
 
 
N/A

 
 
 
59.9

 
Weighted average voluntary prepayment rates(3)
1.9

 
 
N/A

 
 
 
N/A

 
 
 
N/A

 
 
 
6.5

 
Average credit enhancement(4)
31.3

 
 
N/A

 
 
 
N/A

 
 
 
N/A

 
 
 
24.4

 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid principal balance
$
13,280

 
 
$
2,779

 
 
 
$
4,690

 
 
 
$
2,446

 
 
 
$
5,954

 
Weighted average collateral default(1)
67.7
%
 
 
58.1
%
 
 
 
22.3
%
 
 
 
51.6
%
 
 
 
31.1
%
 
Weighted average collateral severities(2)
77.0

 
 
67.2

 
 
 
58.7

 
 
 
62.4

 
 
 
53.4

 
Weighted average voluntary prepayment rates(3)
2.7

 
 
4.1

 
 
 
9.7

 
 
 
4.5

 
 
 
6.8

 
Average credit enhancement(4)
20.8

 
 
18.5

 
 
 
8.3

 
 
 
7.7

 
 
 
5.8

 
__________

(1) 
The expected remaining cumulative default rate of the collateral pool backing the securities, as a percentage of the current collateral unpaid principal balance, weighted by security unpaid principal balance.
(2) 
The expected remaining loss given default of the collateral pool backing the securities, calculated as the ratio of remaining cumulative loss divided by cumulative defaults, weighted by security unpaid principal balance.
(3) 
The average monthly voluntary prepayment rate, weighted by security unpaid principal balance.
(4) 
The average percent current credit enhancement provided by subordination of other securities. Excludes excess interest projections and monoline bond insurance.
Investments Classified by Contractual Maturity Date [Table Text Block]
The following table displays the amortized cost and fair value of our AFS securities by major security type and remaining maturity, assuming no principal prepayments, as of June 30, 2012. Contractual maturity of mortgage-backed securities is not a reliable indicator of their expected life because borrowers generally have the right to prepay their obligations at any time.
  
 
As of June 30, 2012
  
Total Amortized Cost
 
Total
Fair
Value
 
One Year or Less
 
After One Year Through Five Years
 
After Five Years Through Ten Years
 
After Ten Years
  
 
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
  
(Dollars in millions)
Fannie Mae
 
$
12,100

 
 
$
13,188

 
 
$

 
 
$

 
 
$
18

 
 
$
19

 
 
$
1,327

 
 
$
1,409

 
 
$
10,755

 
 
$
11,760

Freddie Mac
 
10,143

 
 
10,983

 
 
3

 
 
3

 
 
51

 
 
55

 
 
937

 
 
1,007

 
 
9,152

 
 
9,918

Ginnie Mae
 
710

 
 
829

 
 

 
 

 
 
2

 
 
2

 
 
4

 
 
4

 
 
704

 
 
823

Alt-A private-label securities
 
12,187

 
 
11,183

 
 

 
 

 
 
1

 
 
1

 
 
204

 
 
209

 
 
11,982

 
 
10,973

Subprime private-label securities
 
8,695

 
 
7,230

 
 

 
 

 
 

 
 

 
 

 
 

 
 
8,695

 
 
7,230

CMBS
 
13,251

 
 
13,668

 
 
62

 
 
65

 
 
9,590

 
 
9,929

 
 
3,304

 
 
3,401

 
 
295

 
 
273

Mortgage revenue bonds
 
9,295

 
 
9,357

 
 
56

 
 
58

 
 
338

 
 
346

 
 
711

 
 
728

 
 
8,190

 
 
8,225

Other mortgage-related securities
 
3,524

 
 
3,256

 
 

 
 

 
 

 
 

 
 

 
 
11

 
 
3,524

 
 
3,245

Total
 
$
69,905

 
 
$
69,694

 
 
$
121

 
 
$
126

 
 
$
10,000

 
 
$
10,352

 
 
$
6,487

 
 
$
6,769

 
 
$
53,297

 
 
$
52,447

Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
The following table displays our accumulated other comprehensive loss by major categories as of June 30, 2012 and December 31, 2011.
 
As of
 
June 30,
 
December 31,
 
2012
 
2011
 
(Dollars in millions)
 
Net unrealized gains on available-for-sale securities for which we have not recorded other-than-temporary impairment, net of tax
$
1,174

 
 
$
1,152

 
Net unrealized losses on available-for-sale securities for which we have recorded other-than-temporary impairment, net of tax
(1,300
)
 
 
(1,953
)
 
Other losses
(419
)
 
 
(434
)
 
Accumulated other comprehensive loss
$
(545
)
 
 
$
(1,235
)
 
Schedule of Comprehensive Income (Loss) [Table Text Block]
The following table displays the activity in other comprehensive income (loss), net of tax, by major categories for the three and six months ended June 30, 2012 and 2011.
 
For the Three Months Ended
 
For the Six
Months Ended
 
June 30,
 
June 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in millions)
Comprehensive income (loss):
 
 
 
 
 
 
 
Net income (loss)
$
5,119

 
$
(2,892
)
 
$
7,837

 
$
(9,363
)
Other comprehensive income (loss), net of tax effect:
 
 
 
 
 
 
 
Changes in net unrealized (losses) gains on available-for-sale securities (net of tax of $46 and $19, respectively, for the three months ended and net of tax of $150 and $68, respectively, for the six months ended)
(64
)
 
(34
)
 
255

 
127

Reclassification adjustment for other-than-temporary impairments recognized in net income (loss) (net of tax of $210 and $15, respectively, for the three months ended and $232 and $28, respectively, for the six months ended)
389

 
40

 
431

 
72

Reclassification adjustment for gains included in net income (loss) (net of tax of $3 for the three months ended and net of tax of $6 and $11, respectively, for the six months ended)
(5
)
 
(7
)
 
(11
)
 
(21
)
Other
8

 
3

 
15

 
5

Other comprehensive income
328

 
2

 
690

 
183

Total comprehensive income (loss)
$
5,447

 
$
(2,890
)
 
$
8,527

 
$
(9,180
)