DEFA14A 1 aug0503-14a1.htm Section 1

SCHEDULE 14A
(Rule 14a-101)

INFORMATION REQUIRED IN PROXY STATEMENT
SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934


Filed by the Registrant   x 
Filed by a Party other than the Registrant   o

Check the appropriate box:


o Preliminary Proxy Statement 
o Definitive Proxy Statement 
x Definitive Additional Materials
o Soliciting Material Pursuant to Rule 14a-12
o Confidential, For Use of the Commission Only (as permitted by Rule 14a-6(e)(2))
 
 
COMMONWEALTH TELEPHONE ENTERPRISES, INC.
(Name of Registrant as Specified in Its Charter)


(Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)

Payment of Filing Fee (Check the appropriate box):
x No fee required.
o Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.
 
  1. Title of each class of securities to which transaction applies:


  2. Aggregate number of securities to which transaction applies: 


  3. Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined):


  4. Proposed maximum aggregate value of transaction:


  5. Total fee paid: 
o Fee paid previously with preliminary materials.
o Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the form or schedule and the date of its filing.
 
  1. Amount previously paid:


  2. Form, Schedule or Registration Statement No.: 
  3. Filing Party:
  4. Date Filed:

 


          On August 5, 2003, Commonwealth Telephone Enterprises, Inc. issued the following press release:

CTE Investor Relations
100 CTE Drive
Dallas, PA 18612-9774


INVESTOR NEWS

Contact: David G. Weselcouch
Senior Vice President – Investor Relations
and Corporate Communications
(570) 631-2807

CTE Reports 2003 Second Quarter Results

CTE Reports Net Income of $15.2 million, Versus $14.1 million in the 2002 Second Quarter

CTE Reports Fully Diluted Earnings Per Share of $0.64,
Versus $0.60 in the 2002 Second Quarter

CTE Reports Consolidated Switched Access Line Growth of 4%,
and Consolidated Revenue Growth of 6%

 

Michael J. Mahoney, CTE president and CEO, will host a conference call and simultaneous webcast at 9:00 a.m. (EDT) this morning. Mr. Mahoney will review CTE’s 2003 second quarter results, and 2003 guidance. The call is expected to last approximately 30 minutes. To access today’s conference call, please call 1-800-482-5519. The conference call passcode is 198004. The simultaneous webcast can be accessed via the Internet at www.ct-enterprises.com. The conference call will be archived and available for replay for 48 hours following the call. To access the replay, please call 1-800-615-3210, passcode 198004. The webcast will also be available for replay for 48 hours at www.ct-enterprises.com.

 

Dallas, PA – August 5, 2003 -- Commonwealth Telephone Enterprises, Inc. (“CTE”) [NASDAQ: CTCO, CTCOB] today announced financial results for the 2003 second quarter.

CTE Consolidated Results
For the 2003 second quarter, CTE reported diluted earnings per share (“EPS”) of $0.64, versus reported diluted EPS of $0.60 in the 2002 second quarter. Included in CTE’s 2003 second quarter reported diluted EPS is a $1.5 million (pre-tax), or $0.04 per share (after-tax), charge reflecting legal and financial advisory expenses in connection with CTE’s proposed recapitalization, which was announced on April 25, 2003. CTE’s 2002 second quarter reported diluted EPS included the effect of a $2.0 million (pre-tax) charge, or $0.05 per share (after-tax), related to the impairment of WorldCom receivables, and a $2.1 million (pre-tax), or $0.05 per

(more)


CTE - 2

share (after-tax), positive settlement in connection with CTE’s 2000 restructuring charge.

CTE ended the 2003 second quarter with a total of 473,375 switched access lines installed, reflecting an increase of 18,437 switched access lines installed in the past 12 months, or a growth rate of 4%.

CTE’s consolidated revenues in the 2003 second quarter were $83.0 million, a growth rate of 6% versus the 2002 second quarter. The 2002 second quarter consolidated revenues of $78.3 million included a $2.0 million charge in connection with WorldCom receivables.

CTE’s consolidated operating income in the 2003 second quarter was $25.2 million, which reflected a 4% growth rate versus last year’s second quarter. CTE’s 2002 second quarter operating income of $24.1 million reflected both the aforementioned $2.0 million pre-tax WorldCom charge against revenues, as well as the aforementioned $2.1 million pre-tax positive settlement related to CTE’s 2000 restructuring charge.

For the 2003 second quarter, CTE reported net income of $15.2 million, versus reported net income of $14.1 million in the 2002 second quarter.

Consolidated capital expenditures (“CAPEX”) were $12.1 million in the 2003 second quarter, versus CAPEX of $14.0 million in the year ago quarter.

The table below sets forth highlights of CTE’s 2003 second quarter consolidated results, versus the 2002 second quarter:

  2003   2002   % Change
  Second Quarter   Second Quarter   Inc./(Dec.)
 
 
 
Total Access Lines 473,375   454,938   4%
Revenues $83.0M   $78.3M   6%
Operating Income $25.2M   $24.1M   4%
Depreciation and Amortization $17.5M   $16.5M   6%
CAPEX $12.1M   $14.0M   (14%)
Gross Debt $121.8M   $190.8M   (36%)
Reported EPS $0.64   $0.60   7%

“We have completed a solid second quarter,” said Michael J. Mahoney, CTE’s president and chief executive officer. “The fundamental operating and financial performance of CTE is on track as we head into the second half of 2003. We again achieved 4% consolidated switched access line growth by adding over 18,400 lines to our base of lines over the past 12 months – including 4,790 in the second quarter. Commonwealth Telephone Company’s revenue growth and operating income margin performance were solid, while CTSI grew its base of lines impressively in the quarter.”

(more)


CTE - 3

Vote for Proposed Recapitalization Set for September 3, 2003
As previously announced, on April 25, 2003, CTE, Level 3 Communications, Inc. (“Level 3 Communications”), and Eldorado Equity Holdings, Inc., an indirect wholly-owned subsidiary of Level 3 Communications, entered into a recapitalization agreement that provides for the reclassification and conversion of each outstanding share of CTE Class B Common Stock into 1.09 shares of CTE Common Stock. An independent Special Committee of the CTE Board of Directors approved the recapitalization agreement and the reclassification, and concluded that the transaction is fair to the holders of CTE Common Stock and fair to the holders of CTE Class B Common Stock, other than Level 3 Communications, as to which no determination of fairness was made. At the conclusion of the reclassification, CTE would have only one class of common stock, with each share having one vote in corporate governance matters. As a result of the recapitalization, Level 3 Communications’ CTE voting power would be reduced from approximately 29% to approximately 5%. Pursuant to the terms of the recapitalization agreement, Level 3 Communications has agreed to vote in favor of the recapitalization. The transaction is subject to customary conditions, including shareholder approval.

CTE’s Definitive Proxy Statement was filed with the Securities and Exchange Commission on July 16, 2003, and CTE’s Annual Meeting of Shareholders has been scheduled for September 3, 2003. Shareholders will vote on the recapitalization at the Annual Meeting.

“Management believes this is a good transaction for CTE and its shareholders,” said Mahoney. “The transaction eliminates our common stock dual class structure, and puts all of our shareholders on equal footing, with voting power commensurate with each respective shareholder’s economic ownership of CTE. Further, the dilution to existing holders of CTE Common Stock is minimal – less than 1% – while the collective voting power of existing holders of CTE Common Stock will increase from approximately 42% to 91%. The transaction also eliminates the possibility that another investor could acquire a large voting position in CTE by purchasing the CTE Class B Common Stock held by Level 3 Communications – which presently represents approximately 4% of the economic ownership of CTE, but roughly 29% of the voting power. I look forward to the support of all of our shareholders as we work to improve the ownership structure of CTE going forward.”

CTE Closes on $300 Million of Convertible Notes Due 2023
On July 18, 2003, CTE closed the sale of $300 million of 3.25% convertible notes due 2023. CTE intends to use the net proceeds from this offering for working capital, capital expenditures and other general corporate purposes, including potential acquisitions, debt retirement and potential common stock repurchases. The notes are convertible under certain circumstances into shares of CTE’s common stock at an initial conversion rate of 17.5439 shares per $1,000 principal amount of notes. This represents a conversion price of $57 per common share. We also terminated our revolving credit facility, with aggregate commitments of $240 million, on July 17, 2003.

(more)


CTE - 4

“Our recent successful financing is an important step in positioning CTE for the future,” said Mahoney. “We were able to raise $300 million in the capital markets in a transaction that generated significant demand, and was accomplished at a very attractive 3.25% interest rate. We undertook this financing to take advantage of the historic low interest rates, and to increase our financial flexibility as we pursue our objectives to grow CTE and enhance the wealth of our shareholders over the long term.”

Commonwealth Telephone Company (“CT”) Results
CT had a total of 338,340 switched access lines installed at the end of the 2003 second quarter – a growth rate of 1% versus last year. CT’s residential additional line penetration was 40% at the end of the quarter. CT’s business line growth in the 2003 second quarter was 3% versus the 2002 second quarter.

CT’s 2003 second quarter revenues grew 8% to $51.2 million, versus revenues of $47.5 million in the 2002 second quarter. The 2002 second quarter revenue figure reflects a $2.0 million charge in connection with WorldCom receivables. CT’s second quarter revenue growth was primarily driven by increased access minutes of use, rate changes in the NECA (National Exchange Carrier Association) average schedule settlement formula that took effect in July 2002, and 6% growth in enhanced services.

CT’s 2003 second quarter operating income was $23.1 million, a 22% increase over last year. This solid growth in operating income was primarily driven by growth in high-margin access revenues, continued focus on cost control and the impact of the $2.0 million WorldCom receivables charge, which is included in CT’s 2002 second quarter results.

CT’s 2003 second quarter CAPEX were $5.9 million versus $8.0 million in the 2002 second quarter. The change in CAPEX is substantially due to timing.

CTSI, LLC (“CTSI”)
During the 2003 second quarter, CTSI installed 4,453 net access lines, ending the quarter with 135,035 net access lines installed – a growth rate of 13% versus the 2002 second quarter. At the end of the 2003 second quarter, 98% of CTSI’s access lines were “on-switch,” and 52% were “on-net” (defined as 100% on CTSI’s owned network). CTSI’s business/residential line split at the end of the 2003 second quarter was 90%/10%.

CTSI’s 2003 second quarter revenues were $21.5 million, a growth rate of 1% versus revenues of $21.3 million in the 2002 second quarter. This relatively flat growth rate was expected due to several factors that affected the quarter-over-prior-year-same-quarter access revenue comparison at CTSI, including a modification to transport billings related to access trunking in last year’s third quarter, the continued implementation of the Federal Communications Commission’s (“FCC”) mandated interstate access rate reduction and further implementation of the FCC Order related to local reciprocal compensation.

(more)


CTE - 5

CTSI’s operating income in the 2003 second quarter was $2.5 million, versus operating income of $5.3 million in the 2002 second quarter. CTSI’s 2002 second quarter operating income included a $2.1 million positive settlement in connection with CTE’s 2000 restructuring charge.

CTSI’s 2003 second quarter capital expenditures were $5.6 million, versus $5.4 million in the year ago quarter.

Jack Flash® DSL
In the 2003 second quarter, CTE’s DSL (digital subscriber line) product, Jack Flash®, installed 831 net new DSL subscribers. Jack Flash® had 11,369 installed DSL subscribers at the end of the 2003 second quarter. Jack Flash® is marketed in CTE’s CT and CTSI geographies. Jack Flash® utilizes DSL technology to provide broadband connectivity over standard telephone lines at speeds over 50 times faster than today’s traditional dial-up modems.

2003 Guidance Outlined

The table below sets forth CTE’s consolidated 2003 full year guidance, including the effect of CTE’s recent debt financing, which Mr. Mahoney will discuss on this morning’s conference call and webcast (share amounts in EPS guidance are not adjusted for the proposed recapitalization):

  Item Previously Communicated
2003 Full Year

Guidance
  Updated
2003 Full Year

Guidance
 

 
 
Consolidated CTE Access Line Growth 3% - 4%   Unchanged
  Revenue Growth 5% - 6%   Unchanged
  Operating Income $$98M - $100M   $100M - $102M
  Depreciation and Amortization Approx.$70M   Unchanged
  Effective Tax Rate Approx. 40%   38% -39%
  Diluted EPS – 3Q03 n/a   $0.58 - $0.60
  Diluted EPS – FY03 $2.45 -$2.47*   $2.42 - $2.45*
  CAPEX $50M -$55M   Unchanged
   
* Excludes an after-tax gain of $13.2 million, or $0.56 per diluted share, which was recorded in the 2003 first quarter in connection with the previously announced adoption of new accounting rules on asset retirement obligations under SFAS 143 (Statement of Financial Accounting Standards No. 143), effective January 1, 2003. Including this gain, the previously communicated 2003 full year guidance for diluted EPS would have been $3.01 - $3.03, and the updated 2003 full year diluted EPS guidance would be $2.98 - $3.01.

About CTE
Headquartered in Dallas, PA, Commonwealth Telephone Enterprises, Inc., serves a growing base of business and residential customers with the full array of technologically advanced data and voice telecommunications products and services, including broadband data services and high-speed Internet access, delivered over its 100% digitally switched, fiber-rich network.

CTE’s primary operating segments are: Commonwealth Telephone Company (“CT”), the

(more)


CTE - 6

nation’s 7th largest publicly held independent local exchange carrier, which has been operating in various rural Pennsylvania markets since 1897; and, CTSI, LLC (“CTSI”), a local exchange carrier operating in competitive markets outside CT’s territory, that formally commenced operations in 1997. CTE’s support businesses include epix® Internet Services (www.epix.net), one of the Northeast’s largest rural Internet Service Providers (“ISPs”); and, Jack Flash®, a broadband data service that uses DSL technology to offer high-speed Internet access and digital connectivity solutions. Additionally, CTE operates two other support businesses that provide products, services and expertise to its CT and CTSI operations. These businesses are Commonwealth Communications, a provider of telecommunications equipment and facilities management services; and, CLD, a long-distance reseller.

A web site featuring current information regarding Commonwealth Telephone Enterprises, Inc., can be found on the Internet at www.ct-enterprises.com.

Additional Information and Where to Find It
In connection with the annual shareholders’ meeting, a proxy statement was mailed to security holders of CTE, and CTE filed a proxy statement with the Securities and Exchange Commission. INVESTORS AND SECURITY HOLDERS ARE ADVISED TO READ THE PROXY STATEMENT, BECAUSE IT CONTAINS IMPORTANT INFORMATION. The proxy statement and other relevant materials, and any other documents filed by CTE with the Commission, may be obtained free of charge at the Commission’s web site at www.sec.gov. In addition, investors and security holders may obtain free copies of the proxy statement and the other documents filed by CTE with the Commission by writing to us at: Investor Relations Department, Commonwealth Telephone Enterprises, Inc., 100 CTE Drive, Dallas, Pennsylvania 18612-9774, Attn: David G. Weselcouch, e-mail: dwes@epix.net; (570) 631-2700. Investors and security holders are urged to read the proxy statement and other relevant materials before making any voting decision with respect to the annual meeting.

CTE and its directors, executive officers and other members of its management and employees may be soliciting proxies from shareholders in connection with the annual meeting under the rules of the Commission. Information about persons who may be considered participants in the solicitation of proxies, including their ownership of CTE, is set forth in CTE's public filing on Schedule 14A with the Commission on April 25, 2003, as amended on May 1, 2003. This document is available for free at the Commission’s web site at www.sec.gov. Information about the directors and executive officers of CTE and a description of their interests is set forth in the proxy statement for the annual shareholders’ meeting.

Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. Certain information included in this press release is forward-looking. Such forward-looking information involves important risks and uncertainties that could significantly affect expected results in the future and cause them to be different from those expressed in any

(more)


CTE - 7

forward-looking statements made by, or on behalf of, the Company. These risks and uncertainties include, but are not limited to, uncertainties related to the Company’s ability to further penetrate its markets and the related costs of that effort, economic conditions, acquisitions and divestitures, government and regulatory policies, the pricing and availability of equipment, materials and inventories, technological developments and changes in the competitive environment in which the Company operates and receipt of necessary approvals.

# # #


8TH ADD/COMMONWEALTH TELEPHONE ENTERPRISES, INC./AUGUST 5, 2003

COMMONWEALTH TELEPHONE ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(Dollars in Thousands)
(GAAP)
                                 
                                 
  THREE MONTHS ENDED JUNE 30, 2003
  THREE MONTHS ENDED JUNE 30, 2002
 
  CT   CTSI   OTHER   TOTAL   CT   CTSI   OTHER   TOTAL  
 
 
 
 
 
 
 
 
 
                                 
Sales $ 51,180   $ 21,474   $ 10,347   $ 83,001   $ 47,543   $ 21,324   $ 9,433   $ 78,300  
Costs & Expenses (excluding other operating                                                
   expenses itemized below)   16,743     13,827     9,755     40,325     17,063     13,347     9,029     39,439  
                                                 
Management Fees   -     -     -     -     300     99     (99 )   300  
                                                 
Depreciation & Amortization   11,334     5,109     1,066     17,509     11,262     4,630     613     16,505  
                                                 
Restructuring Charges (Reversals)   -     -     -     -     -     (2,057 )   -     (2,057 )
   
   
   
   
   
   
   
   
 
                                                 
Operating Income (Loss)   23,103     2,538     (474 )   25,167     18,918     5,305     (110 )   24,113  
                                                 
Interest and Dividend Income   440     -     34     474     423     -     68     491  
Interest Expense   (1,005 )   -     (1,203 )   (2,208 )   (1,355 )   -     (1,893 )   (3,248 )
Other Income (Expense), net   (54 )   6     (1,145 )   (1,193 )   (100 )   501     (22 )   379  
Equity in Unconsolidated Entities   -     -     1,423     1,423     -     1,345     -     1,345  
   
   
   
   
   
   
   
   
 
                                                 
Income (Loss) before Income Taxes and                                                
   Cumulative Effect of Accounting Change   22,484     2,544     (1,365 )   23,663     17,886     7,151     (1,957 )   23,080  
                                                 
Provision (Benefit) for Income Taxes   8,243     769     (563 )   8,449     7,004     2,726     (748 )   8,982  
   
   
   
   
   
   
   
   
 
                                                 
Income (Loss) before Cumulative                                                
   Effect of Accounting Change   14,241     1,775     (802 )   15,214     10,882     4,425     (1,209 )   14,098  
                                                 
Cumulative Effect of Accounting Change,                                                
   Net of Tax   -     -     -     -     -     -     -     -  
   
   
   
   
   
   
   
   
 
Net Income (Loss) $ 14,241   $ 1,775   $ (802 ) $ 15,214   $ 10,882   $ 4,425   $ (1,209 ) $ 14,098  
   
   
   
   
   
   
   
   
 

(more)


9TH ADD/COMMONWEALTH TELEPHONE ENTERPRISES, INC./AUGUST 5, 2003

  COMMONWEALTH TELEPHONE ENTERPRISES, INC.              
  CONSOLIDATED STATEMENTS OF OPERATIONS              
          (UNAUDITED)                  
      (Dollars in Thousands)                  
          (GAAP)                      
                                 
                                 
  SIX MONTHS ENDED JUNE 30, 2003   SIX MONTHS ENDED JUNE 30, 2002  
  CT   CTSI   OTHER   TOTAL   CT   CTSI   OTHER   TOTAL  
 
 
 
 
 
 
 
 
 
                                 
Sales $ 103,277   $ 42,969   $ 19,913   $ 166,159   $ 96,159   $ 42,205   $ 18,332   $ 156,696  
Costs & Expenses (excluding other operating                                                
   expenses itemized below)   33,850     27,111     19,191     80,152     34,176     26,480     17,547     78,203  
                                                 
Management Fees   -     -     -     -     600     198     (198 )   600  
                                                 
Depreciation & Amortization   22,833     10,169     2,134     35,136     22,284     9,125     2,069     33,478  
                                                 
Restructuring Charges (Reversals)   -     -     -     -     -     (2,057 )   -     (2,057 )
Voluntary Retirement Program   -     -     -     -     -     -     2,333     2,333  
   
   
   
   
   
   
   
   
 
                                                 
Operating Income (Loss)   46,594     5,689     (1,412 )   50,871     39,099     8,459     (3,419 )   44,139  
                                                 
Interest and Dividend Income   1,109     -     71     1,180     1,230     -     142     1,372  
Interest Expense   (2,042 )   -     (2,554 )   (4,596 )   (2,652 )   -     (3,945 )   (6,597 )
Other Income (Expense), net   (83 )   18     (1,093 )   (1,158 )   (95 )   491     (26 )   370  
Equity in Unconsolidated Entities   -     -     1,654     1,654     -     1,573     -     1,573  
   
   
   
   
   
   
   
   
 
                                                 
Income (Loss) before Income Taxes and                                                
   Cumulative Effect of Accounting Change   45,578     5,707     (3,334 )   47,951     37,582     10,523     (7,248 )   40,857  
                                                 
Provision (Benefit) for Income Taxes   16,923     1,934     (1,074 )   17,783     14,570     3,965     (2,525 )   16,010  
   
   
   
   
   
   
   
   
 
                                                 
Income (Loss) before Cumulative                                                
   Effect of Accounting Change   28,655     3,773     (2,260 )   30,168     23,012     6,558     (4,723 )   24,847  
                                                 
Cumulative Effect of Accounting Change,                                                
   Net of Tax   13,230     -     -     13,230     -     -     -     -  
   
   
   
   
   
   
   
   
 
                                                 
Net Income (Loss) $ 41,885   $ 3,773   $ (2,260 ) $ 43,398   $ 23,012   $ 6,558   $ (4,723 ) $ 24,847  
   
   
   
   
   
   
   
   
 

(more)

 


10TH ADD/COMMONWEALTH TELEPHONE ENTERPRISES, INC./AUGUST 5, 2003


  THREE MONTHS ENDED   SIX MONTHS ENDED  
  JUNE 30,
  JUNE 30,
 
  2003   2002   2003   2002  
                 
Basic Earnings per                
   Average Common Share:                
                 
                 
Income before Cumulative Effect of Accounting Change $0.65   $0.60   $1.29   $1.06  
Cumulative Effect of Accounting Change, Net of Tax $0.00   $0.00   $0.56   $0.00  
 
 
 
 
 
Net Income (Loss) $0.65   $0.60   $1.85   $1.06  
 
 
 
 
 
                 
Weighted Average Common Shares Outstanding 23,515,230   23,374,395   23,476,185   23,363,307  
                 
Diluted Earnings per                
   Average Common Share:                
                 
Income before Cumulative Effect of Accounting Change $0.64   $0.60   $1.27   $1.05  
Cumulative Effect of Accounting Change, Net of Tax $0.00   $0.00   $0.56   $0.00  
 
 
 
 
 
Net Income (Loss) $0.64   $0.60   $1.83   $1.05  
 
 
 
 
 
                 
Weighted Average Common Shares                
Common Stock Equivalents Outstanding 23,937,200   23,690,464   23,819,639   23,683,912  

(more)


11TH ADD/COMMONWEALTH TELEPHONE ENTERPRISES, INC./AUGUST 5, 2003


      June 30,     December 31,  
      2003     2002  
   
 
ASSETS              
               
CURRENT ASSETS:              
               
Cash and Temporary Cash Investments   $ 46,686   $ 34,935  
               
Accounts Receivable and Unbilled Revenues, net of Allowance              
for Doubtful Accounts of $5,749 in 2003 and $5,520 in 2002     59,830     52,866  
               
Other Current Assets     12,243     10,138  
               
Deferred Income Taxes     20,731     23,669  
   
 
Total Current Assets     139,490     121,608  
   
 
PROPERTY PLANT AND EQUIPMENT (NET OF ACCUMULATED              
DEPRECIATION OF $431,017 IN 2003 AND $432,435 IN 2002)     416,861     411,370  
INVESTMENTS     9,076     9,718  
               
DEFERRED CHARGES AND OTHER ASSETS     11,243     11,343  
   
 
TOTAL ASSETS   $ 576,670   $ 554,039  
   
 
(more)  


12TH ADD/COMMONWEALTH TELEPHONE ENTERPRISES, INC./AUGUST 5, 2003

COMMONWEALTH TELEPHONE ENTERPRISES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(Dollars in Thousands)
(GAAP)

      June 30,     December 31,  
      2003     2002  
LIABILITIES AND SHAREHOLDERS' EQUITY  
 
               
CURRENT LIABILITIES:              
               
Notes Payable   $ 65,000   $ 65,000  
               
Current Maturities of Long Term Debt     9,010     9,010  
               
Accounts Payable     32,653     30,503  
               
Advance Billings and Customer Deposits     4,881     5,870  
               
Accrued Expenses     44,930     49,955  
               
Accrued Restructuring Expenses     1,875     2,029  
   
 
Total Current Liabilities     158,349     162,367  
   
 
               
LONG TERM DEBT     47,795     77,299  
               
DEFERRED INCOME TAXES     69,360     61,083  
               
OTHER DEFERRED CREDITS     31,533     32,300  
               
COMMON SHAREHOLDERS' EQUITY:              
               
Common Stock     27,584     27,307  
               
Additional Paid-in Capital     266,140     256,594  
               
Deferred Compensation     (7,838)     (2,676)  
               
Other Comprehensive Loss     (6,512)     (6,961)  
               
Retained Earnings     121,367     77,969  
               
Treasury Stock at Cost, 3,825,181 shares at June 30, 2003              
   and 3,829,133 at December 31, 2002     (131,108)     (131,243)  
   
 
Total Common Shareholders' Equity     269,633     220,990  
   
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 576,670   $ 554,039  
   
 
# # #