XML 93 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions, Divestitures, Research Collaborations and Licensing Agreements - Estimated Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Jul. 09, 2024
Dec. 31, 2023
Dec. 31, 2022
Business Acquisition [Line Items]        
Goodwill $ 21,668   $ 21,197 $ 21,204
Elanco Animal Health Incorporated Aqua Business        
Business Acquisition [Line Items]        
Inventories   $ 65    
Property, plant and equipment   66    
Other assets and liabilities, net   23    
Total identifiable net assets   785    
Goodwill   518    
Consideration transferred   $ 1,303    
Discount rate   8.50%    
Elanco Animal Health Incorporated Aqua Business | Product Rights - Clynay        
Business Acquisition [Line Items]        
Product rights and other   $ 340    
Estimated useful life of intangible assets   15 years    
Elanco Animal Health Incorporated Aqua Business | Other Product Rights        
Business Acquisition [Line Items]        
Product rights and other   $ 291    
Estimated useful life of intangible assets   15 years