XML 64 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pension and Other Postretirement Benefit Plans
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Pension and Other Postretirement Benefit Plans Pension and Other Postretirement Benefit Plans
The Company has defined benefit pension plans covering eligible employees in the U.S. and in certain of its international subsidiaries. In addition, the Company provides medical benefits, principally to its eligible U.S. retirees and their dependents, through its other postretirement benefit plans. The Company uses December 31 as the year-end measurement date for all of its pension plans and other postretirement benefit plans.
Net Periodic Benefit Cost
The net periodic benefit cost (credit) for pension and other postretirement benefit plans consisted of the following components:
Pension Benefits
U.S.InternationalOther Postretirement Benefits
Years Ended December 31202420232022202420232022202420232022
Service cost$373 $326 $372 $243 $196 $283 $30 $32 $48 
Interest cost537 526 457 294 299 145 56 63 46 
Expected return on plan assets(826)(735)(753)(554)(517)(383)(80)(64)(86)
Amortization of unrecognized prior service (credit) cost
 (1)(32)(13)(14)(43)(49)(57)
Net loss (gain) amortization43 — 128 5 (3)96 (51)(42)(43)
Termination benefits5 1 — 4 — — 
Curtailments 12  (1)—  (1)(1)
Settlements 28 239 (1)(5) — — 
Net periodic benefit cost (credit)$132 $155 $425 $(25)$(29)$129 $(84)$(61)$(93)
In connection with restructuring actions (see Note 5), termination charges were recorded in 2024, 2023 and 2022 on pension and other postretirement benefit plans related to expanded eligibility for certain employees exiting Merck. Also, in connection with these restructuring activities, curtailments and settlements were recorded on certain pension plans. Lump sum payments to U.S. pension plan participants also contributed to the settlements recorded during 2023 and 2022.
The components of net periodic benefit cost (credit) other than the service cost component are included in Other (income) expense, net (see Note 14), with the exception of certain amounts for termination benefits, curtailments and settlements, which are recorded in Restructuring costs if the event giving rise to the termination benefits, curtailment or settlement is related to restructuring actions.
Obligations and Funded Status
Summarized information about the changes in plan assets and benefit obligations, the funded status and the amounts recorded at December 31 is as follows:

Pension BenefitsOther
Postretirement
Benefits
U.S.International
202420232024202320242023
Fair value of plan assets January 1$9,804 $9,094 $9,562 $8,473 $1,045 $947 
Actual return on plan assets266 1,077 637 832 35 115 
Company contributions262 307 198 249 46 74 
Effects of exchange rate changes — (522)283  — 
Benefits paid(615)(497)(250)(256)(89)(95)
Settlements (177)(14)(53) (2)
Other — 36 34 3 
Fair value of plan assets December 31$9,717 $9,804 $9,647 $9,562 $1,040 $1,045 
Benefit obligation January 1$10,446 $9,854 $9,042 $7,755 $1,104 $1,157 
Service cost373 326 243 196 30 32 
Interest cost537 526 294 299 56 63 
Actuarial (gains) losses (1)
(595)403 (549)766 32 (58)
Benefits paid(615)(497)(250)(256)(89)(95)
Effects of exchange rate changes — (473)288 (4)
Plan amendments — (56)14  — 
Curtailments  (1) — 
Termination benefits5 1 — 4 — 
Settlements (177)(14)(53) (2)
Other — 36 34 3 
Benefit obligation December 31$10,151 $10,446 $8,274 $9,042 $1,136 $1,104 
Funded status December 31$(434)$(642)$1,373 $520 $(96)$(59)
Recognized as:
Other Assets$26 $— $1,785 $1,019 $51 $107 
Accrued and other current liabilities(55)(49)(18)(19)(7)(8)
Other Noncurrent Liabilities(405)(593)(394)(480)(140)(158)
(1)    Actuarial (gains) losses primarily reflect changes in discount rates.
At December 31, 2024 and 2023, the accumulated benefit obligation was $18.1 billion and $19.1 billion, respectively, for all pension plans, of which $10.0 billion and $10.3 billion, respectively, related to U.S. pension plans.
Information related to the funded status of selected pension plans at December 31 is as follows:
U.S.International
2024202320242023
Pension plans with a projected benefit obligation in excess of plan assets
Projected benefit obligation
$9,517 $10,446 $1,847 $2,961 
Fair value of plan assets9,057 9,804 1,435 2,462 
Pension plans with an accumulated benefit obligation in excess of plan assets
Accumulated benefit obligation$442 $9,700 $1,768 $1,791 
Fair value of plan assets 9,186 1,385 1,336 
Plan Assets
Entities are required to use a fair value hierarchy which maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. There are three levels of inputs used to measure fair value with Level 1 having the highest priority and Level 3 having the lowest:
Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 — Unobservable inputs that are supported by little or no market activity. The Level 3 assets are those whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques with significant unobservable inputs, as well as instruments for which the determination of fair value requires significant judgment or estimation. At December 31, 2024 and 2023, $700 million and $788 million, respectively, or approximately 4% of the Company’s pension investments were categorized as Level 3 assets.
If the inputs used to measure the financial assets fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.
The fair values of the Company’s pension plan assets at December 31 by asset category are as follows:
 Fair Value Measurements UsingFair Value Measurements Using
Level 1Level 2Level 3
NAV (1)
TotalLevel 1Level 2Level 3
NAV (1)
Total
20242023
U.S. Pension Plans
Cash and cash equivalents$43 $ $ $121 $164 $34 $— $— $124 $158 
Investment funds
Developed markets equities170   2,385 2,555 224 — — 2,573 2,797 
Emerging markets equities   1,265 1,265 — — — 740 740 
Real estate   174 174 — — — 113 113 
Equity securities
Developed markets2,171    2,171 2,071 — — — 2,071 
Fixed income securities
Government and agency obligations 2,101   2,101 — 2,307 — — 2,307 
Corporate obligations 1,293   1,293 — 1,485 — — 1,485 
Mortgage and asset-backed securities 21   21 — 21 — — 21 
Other investments (liabilities)
Derivatives(29)   (29)109 — — — 109 
Other  2  2 — — — 
Plan assets at fair value$2,355 $3,415 $2 $3,945 $9,717 $2,438 $3,813 $$3,550 $9,804 
International Pension Plans
Cash and cash equivalents$112 $ $ $11 $123 $98 $— $— $20 $118 
Investment funds
Developed markets equities599 3,537  96 4,232 507 3,257 — 106 3,870 
Government and agency obligations262 2,974  149 3,385 234 3,123 — 166 3,523 
Corporate obligations23 8  149 180 23 — 166 197 
Emerging markets equities54   91 145 44 — — 66 110 
Other fixed income obligations8 7  4 19 — 20 
Real estate   12 12 — — — 10 10 
Equity securities
Developed markets287    287 278 — — — 278 
Fixed income securities
Government and agency obligations 368   368 — 423 — — 423 
Corporate obligations 141   141 — 160 — — 160 
Mortgage and asset-backed securities 54   54 — 61 — — 61 
Other investments
Insurance contracts (2)
 1 698 2 701 — 785 788 
Other     — — — 
Plan assets at fair value$1,345 $7,090 $698 $514 $9,647 $1,197 $7,041 $785 $539 $9,562 
(1)    Certain investments that were measured at net asset value (NAV) per share or its equivalent have not been classified in the fair value hierarchy. The NAV amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the fair value of plan assets at December 31, 2024 and 2023.
(2)    The plans’ Level 3 investments in insurance contracts are generally valued using a crediting rate that approximates market returns and invest in underlying securities whose market values are unobservable and determined using pricing models, discounted cash flow methodologies, or similar techniques.
The table below provides a summary of the changes in fair value, including transfers in and/or out, of all financial assets measured at fair value using significant unobservable inputs (Level 3) for the Company’s pension plan assets:
 20242023
Insurance
Contracts
OtherTotalInsurance
Contracts
OtherTotal
U.S. Pension Plans
Balance January 1$ $3 $3 $— $$
Actual return on plan assets:
Relating to assets still held at December 31 (2)(2)— (2)(2)
Relating to assets sold during the year 2 2 — 
Purchases and sales, net (1)(1)— (1)(1)
Balance December 31$ $2 $2 $— $$
International Pension Plans
Balance January 1$785 $ $785 $761 $— $761 
Actual return on plan assets:
Relating to assets still held at December 31(26) (26)77 — 77 
Purchases and sales, net(61) (61)(53)— (53)
Balance December 31$698 $ $698 $785 $— $785 
The fair values of the Company’s other postretirement benefit plan assets at December 31 by asset category are as follows:
 Fair Value Measurements UsingFair Value Measurements Using
Level 1Level 2Level 3
NAV (1)
TotalLevel 1Level 2Level 3
NAV (1)
Total
20242023
Cash and cash equivalents$ $ $ $5 $5 $— $— $— $13 $13 
Investment funds
Developed markets equities3   46 49 24 — — 277 301 
Emerging markets equities   24 24 — — — 80 80 
Real estate   3 3 — — — 12 12 
Equity securities
Developed markets41   41 223 — — — 223 
Fixed income securities
Corporate obligations 598  598 — 157 — — 157 
Government and agency obligations 266  266 — 245 — — 245 
Mortgage and asset-backed securities 54   54 — — — 
Other Investments (liabilities)
Derivatives     12 — — — 12 
Plan assets at fair value$44 $918 $ $78 $1,040 $259 $404 $— $382 $1,045 
(1)    Certain investments that were measured at net asset value (NAV) per share or its equivalent have not been classified in the fair value hierarchy. The NAV amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the fair value of plan assets at December 31, 2024 and 2023.
The Company has established investment guidelines for its U.S. pension and other postretirement plans to create an asset allocation that is expected to deliver a rate of return sufficient to meet the long-term obligation of each plan, given an acceptable level of risk. The target investment portfolio of the Company’s U.S. pension and other postretirement benefit plans is allocated 25% to 40% in U.S. equities, 15% to 30% in international equities, 40% to 50% in fixed-income investments, and up to 8% in cash and other investments. The portfolio’s equity weighting is consistent with the long-term nature of the plans’ benefit obligations. The expected annual standard deviation of returns of the target portfolio, which approximates 12%, reflects both the equity allocation and the diversification benefits among the asset classes in which the portfolio invests. For international pension plans, the targeted investment portfolio varies based on the duration of pension liabilities and local government rules and regulations.
Although a significant percentage of plan assets are invested in U.S. equities, concentration risk is mitigated through the use of strategies that are diversified within management guidelines.
Expected Contributions
Contributions during 2025 are expected to be approximately $270 million for U.S. pension plans, approximately $180 million for international pension plans and approximately $70 million for other postretirement benefit plans.
Expected Benefit Payments
Expected benefit payments are as follows:
U.S. Pension BenefitsInternational Pension
Benefits
Other
Postretirement
Benefits
2025$771 $291 $86 
2026775 275 87 
2027789 286 89 
2028799 300 91 
2029822 314 96 
2030 — 2034
4,386 1,792 515 
Expected benefit payments are based on the same assumptions used to measure the benefit obligations and include estimated future employee service.
Amounts Recognized in Other Comprehensive Income (Loss)
Net gain/loss amounts reflect differences between expected and actual returns on plan assets as well as the effects of changes in actuarial assumptions. Net gain/loss amounts in excess of certain thresholds are amortized into net periodic benefit cost over the average remaining service life of employees. The following amounts were reflected as components of OCI:
 Pension PlansOther Postretirement
Benefit Plans
U.S.International
Years Ended December 31202420232022202420232022202420232022
Net gain (loss) arising during the period
$35 $(69)$(42)$634 $(438)$116 $(78)$110 $— 
Prior service credit (cost) arising during the period
 — — 56 (16)(4) — — 
 $35 $(69)$(42)$690 $(454)$112 $(78)$110 $— 
Net loss (gain) amortization included in benefit cost$43 $— $128 $5 $(3)$96 $(51)$(42)$(43)
Prior service (credit) cost amortization included in benefit cost
 (1)(32)(13)(14)(43)(49)(57)
Settlements and curtailments 36 251 (1)(6) (1)(1)
 $43 $35 $347 $(9)$(7)$83 $(94)$(92)$(101)
Actuarial Assumptions
The Company reassesses its benefit plan assumptions on a regular basis. The weighted average assumptions used in determining U.S. pension and other postretirement benefit plan and international pension plan information are as follows:
 U.S. Pension and Other
Postretirement Benefit Plans
International Pension Plans
December 31202420232022202420232022
Net periodic benefit cost      
Discount rate5.30 %5.50 %3.00 %3.40 %3.90 %1.50 %
Expected rate of return on plan assets7.75 %7.00 %6.70 %5.20 %5.00 %3.70 %
Salary growth rate4.60 %4.60 %4.60 %3.20 %3.20 %2.90 %
Interest crediting rate5.30 %5.30 %5.00 %3.40 %3.30 %3.00 %
Benefit obligation      
Discount rate5.70 %5.30 %5.50 %3.70 %3.40 %3.90 %
Salary growth rate4.80 %4.60 %4.60 %3.10 %3.20 %3.20 %
Interest crediting rate5.40 %5.30 %5.30 %3.50 %3.40 %3.30 %
For both the pension and other postretirement benefit plans, the discount rate is evaluated on measurement dates and modified to reflect the prevailing market rate of a portfolio of high-quality fixed-income debt instruments that would provide the future cash flows needed to pay the benefits included in the benefit obligation as they come due. The expected rate of return for both the pension and other postretirement benefit plans represents the average rate of return to be earned on plan assets over the period the benefits included in the benefit obligation are to be paid and is determined on a plan basis. The expected rate of return for each plan is developed considering long-term historical returns data, current market conditions, and actual returns on the plan assets. Using this reference information, the long-term return expectations for each asset category and a weighted-average expected return for each plan’s target portfolio is developed according to the allocation among those investment categories. The expected portfolio performance reflects the contribution of active management as appropriate. For 2025, the expected rate of return for the Company’s U.S. pension and other postretirement benefit plans will be 7.70%, as compared to 7.75% in 2024.
The health care cost trend rate assumptions for other postretirement benefit plans are as follows:
December 3120242023
Health care cost trend rate assumed for next year7.90 %7.80 %
Rate to which the cost trend rate is assumed to decline4.50 %4.50 %
Year that the trend rate reaches the ultimate trend rate20402038

Savings Plans
The Company also maintains defined contribution savings plans in the U.S. The Company matches a percentage of each employee’s contributions consistent with the provisions of the plan for which the employee is eligible. Total employer contributions to these plans in 2024, 2023 and 2022 were $215 million, $199 million and $175 million, respectively.