XML 34 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Information [Abstract]  
Operating Results by Segment
Operating results by segment for the periods presented are as follows:

 
(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Corporate
& Other
   
Consolidated
 
Three months ended March 31, 2025:
                             
Total segment revenue
 
$
193,681
   
$
167,750
   
$
41,901
   
$
-
   
$
403,332
 
Intersegment revenue
   
(5,883
)
   
(5,114
)
   
(10
)
   
-
     
(11,007
)
Consolidated revenue from external customers
   
187,798
     
162,636
     
41,891
     
-
     
392,325
 
Cost of products sold
   
137,934
     
96,437
     
24,363
     
1,814
     
260,548
 
Selling and administrative expense
   
24,875
     
31,347
     
8,086
     
13,939
     
78,247
 
Operating income (loss)
   
24,989
     
34,852
     
9,442
     
(15,753
)
   
53,530
 
Interest expense
                                   
7,341
 
Earnings before income taxes
                                 
$
46,189
 
 
                                       
Assets
   
811,518
     
852,073
     
125,110
     
303,967
     
2,092,668
 
Capital expenditures
   
12,535
     
3,522
     
175
     
622
     
16,854
 
Depreciation and amortization
   
7,640
     
5,936
     
548
     
950
     
15,074
 
 
                                       
Three months ended March 31, 2024:
                                       
Total segment revenue
 
$
193,092
   
$
160,025
   
$
40,306
   
$
-
   
$
393,423
 
Intersegment revenue
   
(5,070
)
   
(3,661
)
   
(22
)
   
-
     
(8,753
)
Consolidated revenue from external customers
   
188,022
     
156,364
     
40,284
     
-
     
384,670
 
Cost of products sold
   
138,982
     
95,003
     
24,029
     
107
     
258,121
 
Selling and administrative expense
   
25,362
     
29,682
     
7,479
     
14,620
     
77,143
 
Operating income (loss)
   
23,678
     
31,679
     
8,776
     
(14,727
)
   
49,406
 
Interest expense
                                   
7,045
 
Earnings before income taxes
                                 
$
42,361
 
 
                                       
Assets
   
785,024
     
840,433
     
106,980
     
273,245
     
2,005,682
 
Capital expenditures
   
4,581
     
5,217
     
390
     
842
     
11,030
 
Depreciation and amortization
   
7,620
     
5,440
     
636
     
1,013
     
14,709
 
Product Lines
Product Lines

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Three months ended March 31, 2025:
                       
Flavors, Extracts & Flavor Ingredients
 
$
130,181
   
$
-
   
$
-
   
$
130,181
 
Natural Ingredients
   
63,500
     
-
     
-
     
63,500
 
Food & Pharmaceutical Colors
   
-
     
124,600
     
-
     
124,600
 
Personal Care
   
-
     
43,150
     
-
     
43,150
 
Asia Pacific
   
-
     
-
     
41,901
     
41,901
 
Intersegment Revenue
   
(5,883
)
   
(5,114
)
   
(10
)
   
(11,007
)
Total revenue from external customers
 
$
187,798
   
$
162,636
   
$
41,891
   
$
392,325
 
 
                               
Three months ended March 31, 2024:
                               
Flavors, Extracts & Flavor Ingredients
 
$
124,805
   
$
-
   
$
-
   
$
124,805
 
Natural Ingredients
   
68,287
     
-
     
-
     
68,287
 
Food & Pharmaceutical Colors
   
-
     
117,058
     
-
     
117,058
 
Personal Care
   
-
     
42,967
     
-
     
42,967
 
Asia Pacific
   
-
     
-
     
40,306
     
40,306
 
Intersegment Revenue
   
(5,070
)
    (3,661 )    
(22
)
   
(8,753
)
Total revenue from external customers
 
$
188,022
   
$
156,364
   
$
40,284
   
$
384,670
 

Geographical Markets
Geographic Markets

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Three months ended March 31, 2025:
                       
North America
 
$
149,627
   
$
78,669
   
$
1
   
$
228,297
 
Europe
   
28,157
     
47,723
     
22
     
75,902
 
Asia Pacific
   
4,522
     
16,626
     
40,764
     
61,912
 
Other
   
5,492
     
19,618
     
1,104
     
26,214
 
Total revenue from external customers
 
$
187,798
   
$
162,636
   
$
41,891
   
$
392,325
 
 
                               
Three months ended March 31, 2024:
                               
North America
 
$
146,952
   
$
75,120
   
$
-
   
$
222,072
 
Europe
   
32,157
     
46,162
     
46
     
78,365
 
Asia Pacific
   
3,706
     
17,419
     
38,685
     
59,810
 
Other
   
5,207
     
17,663
     
1,553
     
24,423
 
Total revenue from external customers
 
$
188,022
   
$
156,364
   
$
40,284
   
$
384,670