XML 23 R14.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information
3 Months Ended
Mar. 31, 2025
Segment Information [Abstract]  
Segment Information
7.
Segment Information

The Company evaluates performance based on operating income before share-based compensation (except for share-based compensation expense associated with stock grants to certain business unit leaders); restructuring and other charges, including Portfolio Optimization Plan costs; interest expense; and income taxes (segment operating income). Total revenue and segment operating income by business segment and geographic region include both sales to customers, as reported in the Company’s Consolidated Statements of Earnings, and intersegment sales, which are accounted for at prices that approximate market prices and are eliminated in consolidation.

Assets by business segment and geographic region are those assets used in the Company’s operations in each segment and geographic region. Segment assets reflect the allocation of goodwill to each segment. Corporate & Other assets consist primarily of accounts receivables from the securitization program, investments, deferred tax assets, and fixed assets.

The Company determines its operating segments based on information utilized by its chief operating decision maker (CODM) to allocate resources and assess performance. The Company’s CODM is the President and Chief Executive Officer. The CODM uses segment operating income or loss to allocate resources, which includes employees, financial, or capital resources, predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual and year-over-year variances on a monthly basis for segment operating income or loss when allocating capital and personnel resources to the segments. Segment performance is evaluated based on operating income of the respective business units before share-based compensation (except for share-based compensation expense associated with stock grants to certain business unit leaders) and restructuring and other charges, including the Portfolio Optimization Plan costs, which are reported in Corporate & Other.

The Company’s three reportable segments are the Flavors & Extracts and Color segments, which are both managed on a product line basis, and the Asia Pacific segment, which is managed on a geographic basis. The Company’s Flavors & Extracts segment produces flavor, extracts, and essential oils products that impart a desired taste, texture, aroma, or other characteristics to a broad range of consumer and other products. The Color segment produces natural and synthetic color systems for foods, beverages, pharmaceuticals, and nutraceuticals; colors, ingredients, and systems for personal care; and technical colors for industrial applications. The Asia Pacific segment is managed on a geographic basis and produces and distributes color, flavor, and essential oils products for the Asia Pacific countries. The Company’s corporate expenses, share-based compensation (except for share-based compensation expense associated with stock grants to certain business unit leaders), and restructuring and other charges, including Portfolio Optimization Plan costs, are included in the “Corporate & Other” category.

Operating results by segment for the periods presented are as follows:

 
(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Corporate
& Other
   
Consolidated
 
Three months ended March 31, 2025:
                             
Total segment revenue
 
$
193,681
   
$
167,750
   
$
41,901
   
$
-
   
$
403,332
 
Intersegment revenue
   
(5,883
)
   
(5,114
)
   
(10
)
   
-
     
(11,007
)
Consolidated revenue from external customers
   
187,798
     
162,636
     
41,891
     
-
     
392,325
 
Cost of products sold
   
137,934
     
96,437
     
24,363
     
1,814
     
260,548
 
Selling and administrative expense
   
24,875
     
31,347
     
8,086
     
13,939
     
78,247
 
Operating income (loss)
   
24,989
     
34,852
     
9,442
     
(15,753
)
   
53,530
 
Interest expense
                                   
7,341
 
Earnings before income taxes
                                 
$
46,189
 
 
                                       
Assets
   
811,518
     
852,073
     
125,110
     
303,967
     
2,092,668
 
Capital expenditures
   
12,535
     
3,522
     
175
     
622
     
16,854
 
Depreciation and amortization
   
7,640
     
5,936
     
548
     
950
     
15,074
 
 
                                       
Three months ended March 31, 2024:
                                       
Total segment revenue
 
$
193,092
   
$
160,025
   
$
40,306
   
$
-
   
$
393,423
 
Intersegment revenue
   
(5,070
)
   
(3,661
)
   
(22
)
   
-
     
(8,753
)
Consolidated revenue from external customers
   
188,022
     
156,364
     
40,284
     
-
     
384,670
 
Cost of products sold
   
138,982
     
95,003
     
24,029
     
107
     
258,121
 
Selling and administrative expense
   
25,362
     
29,682
     
7,479
     
14,620
     
77,143
 
Operating income (loss)
   
23,678
     
31,679
     
8,776
     
(14,727
)
   
49,406
 
Interest expense
                                   
7,045
 
Earnings before income taxes
                                 
$
42,361
 
 
                                       
Assets
   
785,024
     
840,433
     
106,980
     
273,245
     
2,005,682
 
Capital expenditures
   
4,581
     
5,217
     
390
     
842
     
11,030
 
Depreciation and amortization
   
7,620
     
5,440
     
636
     
1,013
     
14,709
 

Product Lines

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Three months ended March 31, 2025:
                       
Flavors, Extracts & Flavor Ingredients
 
$
130,181
   
$
-
   
$
-
   
$
130,181
 
Natural Ingredients
   
63,500
     
-
     
-
     
63,500
 
Food & Pharmaceutical Colors
   
-
     
124,600
     
-
     
124,600
 
Personal Care
   
-
     
43,150
     
-
     
43,150
 
Asia Pacific
   
-
     
-
     
41,901
     
41,901
 
Intersegment Revenue
   
(5,883
)
   
(5,114
)
   
(10
)
   
(11,007
)
Total revenue from external customers
 
$
187,798
   
$
162,636
   
$
41,891
   
$
392,325
 
 
                               
Three months ended March 31, 2024:
                               
Flavors, Extracts & Flavor Ingredients
 
$
124,805
   
$
-
   
$
-
   
$
124,805
 
Natural Ingredients
   
68,287
     
-
     
-
     
68,287
 
Food & Pharmaceutical Colors
   
-
     
117,058
     
-
     
117,058
 
Personal Care
   
-
     
42,967
     
-
     
42,967
 
Asia Pacific
   
-
     
-
     
40,306
     
40,306
 
Intersegment Revenue
   
(5,070
)
    (3,661 )    
(22
)
   
(8,753
)
Total revenue from external customers
 
$
188,022
   
$
156,364
   
$
40,284
   
$
384,670
 

Geographic Markets

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Three months ended March 31, 2025:
                       
North America
 
$
149,627
   
$
78,669
   
$
1
   
$
228,297
 
Europe
   
28,157
     
47,723
     
22
     
75,902
 
Asia Pacific
   
4,522
     
16,626
     
40,764
     
61,912
 
Other
   
5,492
     
19,618
     
1,104
     
26,214
 
Total revenue from external customers
 
$
187,798
   
$
162,636
   
$
41,891
   
$
392,325
 
 
                               
Three months ended March 31, 2024:
                               
North America
 
$
146,952
   
$
75,120
   
$
-
   
$
222,072
 
Europe
   
32,157
     
46,162
     
46
     
78,365
 
Asia Pacific
   
3,706
     
17,419
     
38,685
     
59,810
 
Other
   
5,207
     
17,663
     
1,553
     
24,423
 
Total revenue from external customers
 
$
188,022
   
$
156,364
   
$
40,284
   
$
384,670