XML 22 R13.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information
6 Months Ended
Jun. 30, 2024
Segment Information [Abstract]  
Segment Information
6.
Segment Information

The Company evaluates performance based on operating income before share-based compensation; restructuring and other charges, including Portfolio Optimization Plan costs; interest expense; and income taxes (segment operating income). Total revenue and segment operating income by business segment and geographic region include both sales to customers, as reported in the Company’s Consolidated Statements of Earnings, and intersegment sales, which are accounted for at prices that approximate market prices and are eliminated in consolidation.

The Company determines its operating segments based on information utilized by its chief operating decision maker to allocate resources and assess performance. The Company’s three reportable segments are the Flavors & Extracts and Color segments, which are both managed on a product line basis, and the Asia Pacific segment, which is managed on a geographic basis. The Company’s Flavors & Extracts segment produces flavor, extracts, and essential oils products that impart a desired taste, texture, aroma, or other characteristics to a broad range of consumer and other products. The Color segment produces natural and synthetic color systems for use in foods, beverages, pharmaceuticals, and nutraceuticals; colors and other ingredients for personal care, such as active ingredients, solubilizers, and surface treated pigments; pharmaceutical and nutraceutical excipients, such as colors, flavors, coatings, and nutraceutical ingredients; and technical colors for industrial applications. The Asia Pacific segment is managed on a geographic basis and produces and distributes color, flavor, and essential oils products in the Asia Pacific countries. The Company’s corporate expenses, share-based compensation, and restructuring and other charges, including Portfolio Optimization Plan costs, are included in the “Corporate & Other” category.

Operating results by segment for the periods presented are as follows:

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia
Pacific
   
Corporate &
Other
   
Consolidated
 
Three months ended June 30, 2024:
                             
Revenue from external customers
 
$
202,020
   
$
162,925
   
$
38,580
   
$
-
   
$
403,525
 
Intersegment revenue
   
7,193
     
4,775
     
-
     
-
     
11,968
 
Total revenue
 
$
209,213
   
$
167,700
   
$
38,580
   
$
-
   
$
415,493
 
                                         
Operating income (loss)
 
$
26,209
   
$
31,502
   
$
7,880
   
$
(15,934
)
 
$
49,657
 
Interest expense
   
-
     
-
     
-
     
7,653
     
7,653
 
Earnings (loss) before income taxes
 
$
26,209
   
$
31,502
   
$
7,880
   
$
(23,587
)
 
$
42,004
 
                                         
Three months ended June 30, 2023:
                                       
Revenue from external customers
 
$
181,752
   
$
156,532
   
$
36,029
   
$
-
   
$
374,313
 
Intersegment revenue
   
6,532
     
3,931
     
-
     
-
     
10,463
 
Total revenue
 
$
188,284
   
$
160,463
   
$
36,029
   
$
-
   
$
384,776
 
                                         
Operating income (loss)
 
$
24,456
   
$
29,217
   
$
7,575
   
$
(9,657
)
 
$
51,591
 
Interest expense
   
-
     
-
     
-
     
6,352
     
6,352
 
Earnings (loss) before income taxes
 
$
24,456
   
$
29,217
   
$
7,575
   
$
(16,009
)
 
$
45,239
 

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia
Pacific
   
Corporate &
Other
   
Consolidated
 
Six months ended June 30, 2024:
                             
Revenue from external customers
 
$
390,042
   
$
319,289
   
$
78,864
   
$
-
   
$
788,195
 
Intersegment revenue
   
12,263
     
8,436
     
22
     
-
     
20,721
 
Total revenue
 
$
402,305
   
$
327,725
   
$
78,886
   
$
-
   
$
808,916
 
                                         
Operating income (loss)
 
$
49,887
   
$
63,181
   
$
16,656
   
$
(30,661
)
 
$
99,063
 
Interest expense
   
-
     
-
     
-
     
14,698
     
14,698
 
Earnings (loss) before income taxes
 
$
49,887
   
$
63,181
   
$
16,656
   
$
(45,359
)
 
$
84,365
 
                                         
Six months ended June 30, 2023:
                                       
Revenue from external customers
 
$
353,724
   
$
313,481
   
$
76,114
   
$
-
   
$
743,319
 
Intersegment revenue
   
13,412
     
8,143
     
-
     
-
     
21,555
 
Total revenue
 
$
367,136
   
$
321,624
   
$
76,114
   
$
-
   
$
764,874
 
                                         
Operating income (loss)
 
$
46,636
   
$
61,102
   
$
16,816
   
$
(22,125
)
 
$
102,429
 
Interest expense
   
-
     
-
     
-
     
12,354
     
12,354
 
Earnings (loss) before income taxes
 
$
46,636
   
$
61,102
   
$
16,816
   
$
(34,479
)
 
$
90,075
 

Product Lines

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Three months ended June 30, 2024:
                       
Flavors, Extracts & Flavor Ingredients
 
$
134,749
   
$
-
   
$
-
   
$
134,749
 
Natural Ingredients
   
74,464
     
-
     
-
     
74,464
 
Food & Pharmaceutical Colors
   
-
     
125,327
     
-
     
125,327
 
Personal Care
   
-
     
42,373
     
-
     
42,373
 
Asia Pacific
   
-
     
-
     
38,580
     
38,580
 
Intersegment Revenue
   
(7,193
)
   
(4,775
)
   
-
     
(11,968
)
Total revenue from external customers
 
$
202,020
   
$
162,925
   
$
38,580
   
$
403,525
 
                                 
Three months ended June 30, 2023:
                               
Flavors, Extracts & Flavor Ingredients
 
$
133,688
   
$
-
   
$
-
   
$
133,688
 
Natural Ingredients
   
54,596
     
-
     
-
     
54,596
 
Food & Pharmaceutical Colors
   
-
     
120,165
     
-
     
120,165
 
Personal Care
   
-
     
40,298
     
-
     
40,298
 
Asia Pacific
   
-
     
-
     
36,029
     
36,029
 
Intersegment Revenue
   
(6,532
)
   
(3,931
)
   
-
     
(10,463
)
Total revenue from external customers
 
$
181,752
   
$
156,532
   
$
36,029
   
$
374,313
 

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Six months ended June 30, 2024:
                       
Flavors, Extracts & Flavor Ingredients
 
$
259,554
   
$
-
   
$
-
   
$
259,554
 
Natural Ingredients
   
142,751
     
-
     
-
     
142,751
 
Food & Pharmaceutical Colors
   
-
     
242,385
     
-
     
242,385
 
Personal Care
   
-
     
85,340
     
-
     
85,340
 
Asia Pacific
   
-
     
-
     
78,886
     
78,886
 
Intersegment Revenue
   
(12,263
)
   
(8,436
)
   
(22
)
   
(20,721
)
Total revenue from external customers
 
$
390,042
   
$
319,289
   
$
78,864
   
$
788,195
 
                                 
Six months ended June 30, 2023:
                               
Flavors, Extracts & Flavor Ingredients
 
$
258,513
   
$
-
   
$
-
   
$
258,513
 
Natural Ingredients
   
108,623
     
-
     
-
     
108,623
 
Food & Pharmaceutical Colors
   
-
     
238,912
     
-
     
238,912
 
Personal Care
   
-
     
82,712
     
-
     
82,712
 
Asia Pacific
   
-
     
-
     
76,114
     
76,114
 
Intersegment Revenue
   
(13,412
)
   
(8,143
)
   
-
     
(21,555
)
Total revenue from external customers
 
$
353,724
   
$
313,481
   
$
76,114
   
$
743,319
 

Geographic Markets

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Three months ended June 30, 2024:
                       
North America
 
$
156,650
   
$
82,535
   
$
82
   
$
239,267
 
Europe
   
32,064
     
45,825
     
60
     
77,949
 
Asia Pacific
   
5,103
     
15,648
     
37,017
     
57,768
 
Other
   
8,203
     
18,917
     
1,421
     
28,541
 
Total revenue from external customers
 
$
202,020
   
$
162,925
   
$
38,580
   
$
403,525
 
                                 
Three months ended June 30, 2023:
                               
North America
 
$
137,135
   
$
77,554
   
$
62
   
$
214,751
 
Europe
   
31,867
     
44,397
     
24
     
76,288
 
Asia Pacific
   
6,290
     
16,308
     
35,394
     
57,992
 
Other
   
6,460
     
18,273
     
549
     
25,282
 
Total revenue from external customers
 
$
181,752
   
$
156,532
   
$
36,029
   
$
374,313
 

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Six months ended June 30, 2024:
                       
North America
 
$
303,602
   
$
157,655
   
$
82
   
$
461,339
 
Europe
   
64,221
     
91,987
     
106
     
156,314
 
Asia Pacific
   
8,809
     
33,067
     
75,702
     
117,578
 
Other
   
13,410
     
36,580
     
2,974
     
52,964
 
Total revenue from external customers
 
$
390,042
   
$
319,289
   
$
78,864
   
$
788,195
 
                                 
Six months ended June 30, 2023:
                               
North America
 
$
269,103
   
$
155,931
   
$
124
   
$
425,158
 
Europe
   
60,794
     
87,649
     
127
     
148,570
 
Asia Pacific
   
11,491
     
34,457
     
74,589
     
120,537
 
Other
   
12,336
     
35,444
     
1,274
     
49,054
 
Total revenue from external customers
 
$
353,724
   
$
313,481
   
$
76,114
   
$
743,319