XML 15 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2025
Dec. 29, 2024
Dec. 31, 2023
Revenues:      
Revenues $ 2,176,891 $ 2,246,492 $ 2,181,578
Costs and expenses:      
Cost of sales 791,724 783,211 794,493
Franchise support and other costs 80,975 67,688 57,243
Franchise rental expense 125,773 127,446 125,371
Advertising funds expense 422,552 478,136 428,003
General and administrative 252,679 255,208 249,964
Depreciation and amortization (exclusive of amortization of cloud computing arrangements shown separately below) 152,222 143,234 135,789
Amortization of cloud computing arrangements 18,647 14,701 12,778
System optimization gains, net (1,030) (1,219) (880)
Reorganization and realignment costs (125) 8,528 9,200
Impairment of long-lived assets 12,095 9,713 1,401
Other operating income, net (22,073) (11,513) (13,768)
Costs and expenses 1,833,439 1,875,133 1,799,594
Operating profit 343,452 371,359 381,984
Interest expense, net 126,467 123,881 124,061
(Loss) gain on early extinguishment of debt, net (642) 0 2,283
Investment (loss) income, net (1,718) 11 (10,358)
Other income, net 12,621 24,924 29,570
Income before income taxes 227,246 272,413 279,418
Provision for income taxes (62,171) (78,056) (74,978)
Net income $ 165,075 $ 194,357 $ 204,440
Net income per share:      
Basic $ 0.85 $ 0.95 $ 0.98
Diluted $ 0.85 $ 0.95 $ 0.97
Sales      
Revenues:      
Revenue from Contract with Customer, Excluding Assessed Tax $ 916,325 $ 925,905 $ 930,083
Franchise royalty revenue and fees      
Revenues:      
Revenue from Contract with Customer, Excluding Assessed Tax 602,731 626,002 592,331
Franchise Rental Income      
Revenues:      
Revenue from Contract with Customer, Excluding Assessed Tax 235,750 236,493 230,168
Advertising funds revenue      
Revenues:      
Revenue from Contract with Customer, Excluding Assessed Tax $ 422,085 $ 458,092 $ 428,996