XML 14 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Mar. 30, 2025
Mar. 31, 2024
Revenues:    
Revenues $ 523,472 $ 534,753
Costs and expenses:    
Cost of sales 188,169 192,113
Franchise support and other costs 16,596 14,742
Franchise rental expense 30,701 31,778
Advertising funds expense 101,528 107,374
General and administrative 68,204 63,757
Depreciation and amortization (exclusive of amortization of cloud computing arrangements shown separately below) 36,549 35,518
Amortization of cloud computing arrangements 4,167 3,542
System optimization losses, net 90 127
Reorganization and realignment costs (692) 5,673
Impairment of long-lived assets 1,421 2,006
Other operating income, net (6,387) (3,033)
Costs and expenses 440,346 453,597
Operating profit 83,126 81,156
Interest expense, net (31,477) (30,535)
Investment loss, net (1,718) 0
Other income, net 4,986 6,836
Income before income taxes 54,917 57,457
Provision for income taxes (15,685) (15,464)
Net income $ 39,232 $ 41,993
Net income per share:    
Basic $ 0.20 $ 0.20
Diluted $ 0.19 $ 0.20
Sales    
Revenues:    
Revenue from Contract with Customer, Excluding Assessed Tax $ 219,510 $ 225,323
Franchise royalty revenue and fees    
Revenues:    
Revenue from Contract with Customer, Excluding Assessed Tax 145,148 146,500
Franchise rental income    
Revenues:    
Revenue from Contract with Customer, Excluding Assessed Tax 58,454 57,986
Advertising funds revenue    
Revenues:    
Revenue from Contract with Customer, Excluding Assessed Tax $ 100,360 $ 104,944