XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2024
Dec. 31, 2023
Jan. 01, 2023
Revenues:      
Revenues $ 2,246,492 $ 2,181,578 $ 2,095,505
Costs and expenses:      
Cost of sales 783,211 794,493 773,169
Franchise support and other costs 67,688 57,243 46,736
Franchise rental expense 127,446 125,371 124,083
Advertising funds expense 478,136 428,003 430,760
General and administrative 255,208 249,964 254,979
Depreciation and amortization (exclusive of amortization of cloud computing arrangements shown separately below) 143,234 135,789 133,414
Amortization of cloud computing arrangements 14,701 12,778 2,394
System optimization gains, net (1,219) (880) (6,779)
Reorganization and realignment costs 8,528 9,200 698
Impairment of long-lived assets 9,713 1,401 6,420
Other operating income, net (11,513) (13,768) (23,683)
Costs and expenses 1,875,133 1,799,594 1,742,191
Operating profit 371,359 381,984 353,314
Interest expense, net 123,881 124,061 122,319
Gain on early extinguishment of debt, net 0 2,283 0
Investment income (loss), net 11 (10,358) 2,107
Other income, net 24,924 29,570 10,403
Income before income taxes 272,413 279,418 243,505
Provision for income taxes (78,056) (74,978) (66,135)
Net income $ 194,357 $ 204,440 $ 177,370
Net income per share:      
Basic $ 0.95 $ 0.98 $ 0.83
Diluted $ 0.95 $ 0.97 $ 0.82
Sales      
Revenues:      
Revenue from Contract with Customer, Excluding Assessed Tax $ 925,905 $ 930,083 $ 896,585
Franchise royalty revenue and fees      
Revenues:      
Revenue from Contract with Customer, Excluding Assessed Tax 626,002 592,331 558,235
Franchise Rental Income      
Revenues:      
Revenue from Contract with Customer, Excluding Assessed Tax 236,493 230,168 234,465
Advertising funds revenue      
Revenues:      
Revenue from Contract with Customer, Excluding Assessed Tax $ 458,092 $ 428,996 $ 406,220