XML 130 R114.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases Future Minimum Rental Payments for Non-cancelable Leases (Details) - USD ($)
$ in Thousands
Dec. 29, 2024
Dec. 31, 2023
Operating Lease Liabilities, Payments Due    
Current portion of finance lease liabilities $ 22,509 $ 20,250
Long-term finance lease liabilities 575,363 568,767
Current portion of operating lease liabilities 50,068 49,353
Long-term operating lease liabilities 704,333 $ 739,340
Entity Operated Units    
Finance Lease Liabilities, Payments, Due    
Future minimum finance lease payments, next twelve months 7,717  
Future minimum finance lease payments, due year two 7,877  
Future minimum finance lease payments, due year three 7,924  
Future minimum finance lease payments, due year four 7,986  
Future minimum finance lease payments, due year five 8,185  
Future minimum finance lease payments, due after year five 81,102  
Total minimum finance lease payments 120,791  
Interest incurred on total minimum finance lease payments (38,201)  
Present value of minimum finance lease payments 82,590  
Operating Lease Liabilities, Payments Due    
Future minimum operating lease payments, next twelve months 19,800  
Future minimum operating lease payments, due year two 21,630  
Future minimum operating lease payments, due year three 21,539  
Future minimum operating lease payments, due year four 21,373  
Future minimum operating lease payments, due year five 21,385  
Future minimum operating lease payments, due after year five 154,084  
Total minimum operating lease payments 259,811  
Interest incurred on total minimum operating lease payments (66,637)  
Present value of minimum operating lease payments 193,174  
Franchised Units    
Finance Lease Liabilities, Payments, Due    
Future minimum finance lease payments, next twelve months 56,538  
Future minimum finance lease payments, due year two 58,284  
Future minimum finance lease payments, due year three 59,312  
Future minimum finance lease payments, due year four 60,494  
Future minimum finance lease payments, due year five 61,928  
Future minimum finance lease payments, due after year five 538,098  
Total minimum finance lease payments 834,654  
Interest incurred on total minimum finance lease payments (319,372)  
Present value of minimum finance lease payments 515,282  
Operating Lease Liabilities, Payments Due    
Future minimum operating lease payments, next twelve months 64,320  
Future minimum operating lease payments, due year two 65,071  
Future minimum operating lease payments, due year three 65,278  
Future minimum operating lease payments, due year four 65,586  
Future minimum operating lease payments, due year five 64,867  
Future minimum operating lease payments, due after year five 437,968  
Total minimum operating lease payments 763,090  
Interest incurred on total minimum operating lease payments (201,863)  
Present value of minimum operating lease payments $ 561,227