XML 134 R118.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases Future Minimum Rental Payments for Non-cancelable Leases (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Jan. 01, 2023
Operating Lease Liabilities, Payments Due    
Current portion of finance lease liabilities $ 20,250 $ 18,316
Long-term finance lease liabilities 568,767 571,877
Current portion of operating lease liabilities 49,353 48,120
Long-term operating lease liabilities 739,340 $ 792,051
Entity Operated Units    
Finance Lease Liabilities, Payments, Due    
Future minimum finance lease payments, next twelve months 6,904  
Future minimum finance lease payments, due year two 7,104  
Future minimum finance lease payments, due year three 7,249  
Future minimum finance lease payments, due year four 7,293  
Future minimum finance lease payments, due year five 7,350  
Future minimum finance lease payments, due after year five 78,045  
Total minimum finance lease payments 113,945  
Interest incurred on total minimum finance lease payments (36,660)  
Present value of minimum finance lease payments 77,285  
Operating Lease Liabilities, Payments Due    
Future minimum operating lease payments, next twelve months 22,052  
Future minimum operating lease payments, due year two 22,048  
Future minimum operating lease payments, due year three 22,500  
Future minimum operating lease payments, due year four 22,439  
Future minimum operating lease payments, due year five 22,223  
Future minimum operating lease payments, due after year five 169,965  
Total minimum operating lease payments 281,227  
Interest incurred on total minimum operating lease payments (71,529)  
Present value of minimum operating lease payments 209,698  
Franchised Units    
Finance Lease Liabilities, Payments, Due    
Future minimum finance lease payments, next twelve months 55,492  
Future minimum finance lease payments, due year two 56,121  
Future minimum finance lease payments, due year three 57,817  
Future minimum finance lease payments, due year four 58,702  
Future minimum finance lease payments, due year five 59,919  
Future minimum finance lease payments, due after year five 563,716  
Total minimum finance lease payments 851,767  
Interest incurred on total minimum finance lease payments (340,035)  
Present value of minimum finance lease payments 511,732  
Operating Lease Liabilities, Payments Due    
Future minimum operating lease payments, next twelve months 64,636  
Future minimum operating lease payments, due year two 64,432  
Future minimum operating lease payments, due year three 63,967  
Future minimum operating lease payments, due year four 63,678  
Future minimum operating lease payments, due year five 63,869  
Future minimum operating lease payments, due after year five 469,484  
Total minimum operating lease payments 790,066  
Interest incurred on total minimum operating lease payments (211,071)  
Present value of minimum operating lease payments $ 578,995