XML 63 R51.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Jan. 02, 2022
Leases [Abstract]  
Lease, Cost
The components of lease cost for 2021, 2020 and 2019 are as follows:
Year Ended
202120202019
Finance lease cost:
Amortization of finance lease assets$13,992 $13,395 $11,241 
Interest on finance lease liabilities41,419 40,682 37,012 
55,411 54,077 48,253 
Operating lease cost89,283 91,475 90,537 
Variable lease cost (a)63,853 59,076 58,978 
Short-term lease cost5,102 4,641 4,717 
Total operating lease cost (b)158,238 155,192 154,232 
Total lease cost$213,649 $209,269 $202,485 
_______________

(a)Includes expenses for executory costs of $39,646, $38,652, and $37,758 for 2021, 2020 and 2019, respectively, for which the Company is reimbursed by sublessees.

(b)Includes $132,158, $125,553 and $123,899 for 2021, 2020 and 2019, respectively, recorded to “Franchise rental expense” for leased properties that are subsequently leased to franchisees. Also includes $23,558, $26,866 and $27,419 for 2021, 2020 and 2019, respectively, recorded to “Cost of sales” for leases for Company-operated restaurants.
Schedule of Supplemental Cash Flow and Non-cash Information Related to Leases
The following table includes supplemental cash flow and non-cash information related to leases:
Year Ended
202120202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases$42,277 $39,349 $39,887 
Operating cash flows from operating leases91,930 85,689 91,824 
Financing cash flows from finance leases13,640 8,383 6,835 
Right-of-use assets obtained in exchange for lease obligations:
Finance lease liabilities82,032 34,918 50,061 
Operating lease liabilities58,770 18,327 15,411 
Schedule of Supplemental Information Related to Leases
The following table includes supplemental information related to leases:
Year End
January 2, 2022January 3,
2021
Weighted-average remaining lease term (years):
Finance leases15.816.2
Operating leases14.114.6
Weighted average discount rate:
Finance leases8.91 %9.54 %
Operating leases4.94 %5.06 %
Supplemental balance sheet information:
Finance lease assets, gross$307,965 $261,308 
Accumulated amortization(63,686)(55,155)
Finance lease assets244,279 206,153 
Operating lease assets812,620 821,480 
Finance Lease, Liability, Maturity
The following table illustrates the Company’s future minimum rental payments for non-cancelable leases as of January 2, 2022:
Finance
Leases
Operating
Leases
Fiscal YearCompany-OperatedFranchise
and Other
Company-OperatedFranchise
and Other
2022$6,361 $51,720 $20,521 $69,692 
20236,317 52,957 20,989 69,158 
20246,410 53,383 20,956 69,133 
20256,610 53,876 20,745 68,910 
20266,754 55,117 21,198 68,093 
Thereafter84,693 624,335 192,250 630,404 
Total minimum payments$117,145 $891,388 $296,659 $975,390 
Less interest
(41,554)(391,879)(82,860)(288,546)
Present value of minimum lease payments (a) (b)$75,591 $499,509 $213,799 $686,844 
_______________

(a)The present value of minimum finance lease payments of $15,513 and $559,587 are included in “Current portion of finance lease liabilities” and “Long-term finance lease liabilities,” respectively.

(b)The present value of minimum operating lease payments of $47,315 and $853,328 are included in “Current portion of operating lease liabilities” and “Long-term operating lease liabilities,” respectively.
Lessee, Operating Lease, Liability, Maturity
The following table illustrates the Company’s future minimum rental payments for non-cancelable leases as of January 2, 2022:
Finance
Leases
Operating
Leases
Fiscal YearCompany-OperatedFranchise
and Other
Company-OperatedFranchise
and Other
2022$6,361 $51,720 $20,521 $69,692 
20236,317 52,957 20,989 69,158 
20246,410 53,383 20,956 69,133 
20256,610 53,876 20,745 68,910 
20266,754 55,117 21,198 68,093 
Thereafter84,693 624,335 192,250 630,404 
Total minimum payments$117,145 $891,388 $296,659 $975,390 
Less interest
(41,554)(391,879)(82,860)(288,546)
Present value of minimum lease payments (a) (b)$75,591 $499,509 $213,799 $686,844 
_______________

(a)The present value of minimum finance lease payments of $15,513 and $559,587 are included in “Current portion of finance lease liabilities” and “Long-term finance lease liabilities,” respectively.

(b)The present value of minimum operating lease payments of $47,315 and $853,328 are included in “Current portion of operating lease liabilities” and “Long-term operating lease liabilities,” respectively.
Lease, Income
The components of lease income for 2021, 2020 and 2019 are as follows:
Year Ended
202120202019
Sales-type and direct-financing leases:
Selling profit$4,244 $1,995 $2,285 
Interest income (a)30,648 29,067 26,333 
Operating lease income173,442 174,452 176,629 
Variable lease income63,213 58,196 56,436 
Franchise rental income (b)$236,655 $232,648 $233,065 
_______________

(a)Included in “Interest expense, net.”

(b)Includes sublease income of $174,327, $169,921 and $171,126 recognized during 2021, 2020 and 2019, respectively. Sublease income includes lessees’ variable payments to the Company for executory costs of $39,650, $38,636 and $37,739 for 2021, 2020 and 2019, respectively.
Sales-type and Direct Financing Leases, Lease Receivable, Maturity
The following table illustrates the Company’s future minimum rental receipts for non-cancelable leases and subleases as of January 2, 2022:
Sales-Type and
Direct Financing Leases
Operating
Leases
Fiscal YearSubleasesOwned PropertiesSubleasesOwned Properties
2022$33,883 $2,543 $110,714 $53,076 
202334,933 2,589 111,330 53,384 
202436,929 2,599 111,591 54,490 
202535,803 2,717 111,102 55,086 
202636,950 2,887 110,537 56,845 
Thereafter438,518 31,876 1,020,240 647,591 
Total future minimum receipts617,016 45,211 $1,575,514 $920,472 
Unearned interest income(331,403)(24,851)
Net investment in sales-type and direct financing leases (a)$285,613 $20,360 
_______________

(a)The present value of minimum sales-type and direct financing rental receipts of $6,266 and $299,707 are included in “Accounts and notes receivable, net” and “Net investment in sales-type and direct financing leases,” respectively. The present value of minimum sales-type and direct financing rental receipts includes a net investment in unguaranteed residual assets of $549.
Lessor, Operating Lease, Payments to be Received, Maturity
The following table illustrates the Company’s future minimum rental receipts for non-cancelable leases and subleases as of January 2, 2022:
Sales-Type and
Direct Financing Leases
Operating
Leases
Fiscal YearSubleasesOwned PropertiesSubleasesOwned Properties
2022$33,883 $2,543 $110,714 $53,076 
202334,933 2,589 111,330 53,384 
202436,929 2,599 111,591 54,490 
202535,803 2,717 111,102 55,086 
202636,950 2,887 110,537 56,845 
Thereafter438,518 31,876 1,020,240 647,591 
Total future minimum receipts617,016 45,211 $1,575,514 $920,472 
Unearned interest income(331,403)(24,851)
Net investment in sales-type and direct financing leases (a)$285,613 $20,360 
_______________

(a)The present value of minimum sales-type and direct financing rental receipts of $6,266 and $299,707 are included in “Accounts and notes receivable, net” and “Net investment in sales-type and direct financing leases,” respectively. The present value of minimum sales-type and direct financing rental receipts includes a net investment in unguaranteed residual assets of $549.
Schedule of Property Subject To Operating Lease
Properties owned by the Company and leased to franchisees and other third parties under operating leases include:
Year End
January 2, 2022January 3, 2021
Land$258,513 $279,956 
Buildings and improvements288,782 309,605 
Restaurant equipment1,701 1,701 
548,996 591,262 
Accumulated depreciation and amortization(173,243)(170,722)
$375,753 $420,540