XML 75 R64.htm IDEA: XBRL DOCUMENT v3.19.1
Leases Future Minimum Rental Receipts for Non-cancelable Leases (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 30, 2018
Direct Financing Lease, Net Investment in Leases    
Net investment in unguaranteed residual assets $ 233  
Subleases, sales-type and direct financing    
Sales-type and Direct Financing Leases, Lease Receivable, Fiscal Year Maturity    
Future minimum sales-type and direct financing lease receipts, remainder of fiscal year 20,182  
Future minimum sales-type and direct financing lease receipts, next twelve months   $ 26,239
Future minimum sales-type and direct financing lease receipts, due year two 27,484 26,859
Future minimum sales-type and direct financing lease receipts, due year three 28,522 27,904
Future minimum sales-type and direct financing lease receipts, due year four 29,159 28,563
Future minimum sales-type and direct financing lease receipts, due year five 30,193 29,512
Future minimum sales-type and direct financing lease receipts, due after year five 466,197 448,851
Total future minimum sales-type and direct financing lease receipts 601,737 587,928
Unearned interest on total minimum sales-type and direct financing lease receipts (380,607) (377,046)
Present value of minimum sales-type and direct financing lease receipts 221,130 210,882
Owned properties, sales-type and direct financing    
Sales-type and Direct Financing Leases, Lease Receivable, Fiscal Year Maturity    
Future minimum sales-type and direct financing lease receipts, remainder of fiscal year 1,543  
Future minimum sales-type and direct financing lease receipts, next twelve months   1,937
Future minimum sales-type and direct financing lease receipts, due year two 2,130 2,006
Future minimum sales-type and direct financing lease receipts, due year three 2,162 2,043
Future minimum sales-type and direct financing lease receipts, due year four 2,243 2,119
Future minimum sales-type and direct financing lease receipts, due year five 2,287 2,159
Future minimum sales-type and direct financing lease receipts, due after year five 28,031 26,404
Total future minimum sales-type and direct financing lease receipts 38,396 36,668
Unearned interest on total minimum sales-type and direct financing lease receipts (20,831) (20,338)
Present value of minimum sales-type and direct financing lease receipts 17,565 16,330
Subleases, operating    
Lessor, Operating Lease, Payments, Fiscal Year Maturity    
Future minimum operating lease receipts, remainder of fiscal year 84,371  
Future minimum operating lease receipts, next twelve months   113,180
Future minimum operating lease receipts, due year two 113,275 113,578
Future minimum operating lease receipts, due year three 114,167 114,447
Future minimum operating lease receipts, due year four 115,363 115,552
Future minimum operating lease receipts, due year five 116,342 116,463
Future minimum operating lease receipts, due after year five 1,367,503 1,372,646
Total future minimum operating lease receipts 1,911,021 1,945,866
Owned properties, operating    
Lessor, Operating Lease, Payments, Fiscal Year Maturity    
Future minimum operating lease receipts, remainder of fiscal year 39,451  
Future minimum operating lease receipts, next twelve months   52,527
Future minimum operating lease receipts, due year two 52,990 53,066
Future minimum operating lease receipts, due year three 54,561 54,615
Future minimum operating lease receipts, due year four 56,034 56,092
Future minimum operating lease receipts, due year five 56,239 56,284
Future minimum operating lease receipts, due after year five 859,548 858,755
Total future minimum operating lease receipts 1,118,823 1,131,339
Accounts and notes receivable, net    
Sales-type and Direct Financing Leases, Lease Receivable, Fiscal Year Maturity    
Present value of minimum sales-type and direct financing lease receipts 2,269 735
Net investment in sales-type and direct financing leases    
Sales-type and Direct Financing Leases, Lease Receivable, Fiscal Year Maturity    
Present value of minimum sales-type and direct financing lease receipts $ 236,426 $ 226,477