XML 73 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Leases Future Minimum Rent (Details)
$ in Thousands
Apr. 01, 2018
USD ($)
Operating Leased Assets  
Rental payments, Capital leases, 2018 $ 35,711
Rental payments, Capital leases, 2019 45,624
Rental payments, Capital leases, 2020 46,552
Rental payments, Capital leases, 2021 48,164
Rental payments, Capital leases, 2022 49,272
Rental payments, Capital leases, Thereafter 760,722
Rental payments, Capital leases, Total minimum payments 986,045
Less interest (518,714)
Present value of minimum capital lease payments 467,331
Rental payments, Operating leases, 2018 72,222
Rental payments, Operating leases, 2019 94,457
Rental payments, Operating leases, 2020 93,419
Rental payments, Operating leases, 2021 92,888
Rental payments, Operating leases, 2022 92,576
Rental payments, Operating leases, Thereafter 1,119,861
Rental payments, Operating leases, Total minimum payments 1,565,423
Rental receipts, Capital leases, 2018 48,894
Rental receipts, Capital leases, 2019 65,684
Rental receipts, Capital leases, 2020 66,780
Rental receipts, Capital leases, 2021 68,595
Rental receipts, Capital leases, 2022 69,793
Rental receipts, Capital leases, Thereafter 1,057,539
Rental receipts, Capital leases, Total minimum payments 1,377,285
Rental receipts, Operating leases, 2018 56,676
Rental receipts, Operating leases, 2019 75,847
Rental receipts, Operating leases, 2020 75,515
Rental receipts, Operating leases, 2021 75,357
Rental receipts, Operating leases, 2022 75,721
Rental receipts, Operating leases, Thereafter 916,592
Rental receipts, Operating leases, Total minimum payments 1,275,708
Rental receipts, Owned properties, 2018 40,282
Rental receipts, Owned properties, 2019 54,651
Rental receipts, Owned properties, 2020 55,260
Rental receipts, Owned properties, 2021 56,860
Rental receipts, Owned properties, 2022 58,433
Rental receipts, Owned properties, Thereafter 946,056
Rental receipts, Owned properties, Total minimum payments 1,211,542
Current portion of long-term debt  
Operating Leased Assets  
Capital Lease Obligations, Current 7,588
Long-term Debt  
Operating Leased Assets  
Capital Lease Obligations, Noncurrent $ 459,743