XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Leases (Notes)
9 Months Ended
Oct. 01, 2017
Leases [Abstract]  
Leases of Lessee Disclosure
Leases

At October 1, 2017, Wendy’s and its franchisees operated 6,586 Wendy’s restaurants. Of the 333 Company-operated Wendy’s restaurants, Wendy’s owned the land and building for 146 restaurants, owned the building and held long-term land leases for 137 restaurants and held leases covering land and building for 50 restaurants. Wendy’s also owned 521 and leased 1,270 properties that were either leased or subleased principally to franchisees.

Rental expense for operating leases consists of the following components:
 
Three Months Ended
 
Nine Months Ended
 
October 1, 2017
 
October 2, 2016
 
October 1, 2017
 
October 2, 2016
Rental expense:
 
 
 
 
 
 
 
Minimum rentals
$
23,997

 
$
19,137

 
$
66,701

 
$
59,139

Contingent rentals
5,395

 
5,254

 
14,405

 
13,786

Total rental expense (a)
$
29,392

 
$
24,391

 
$
81,106

 
$
72,925

_______________

(a)
Amounts exclude sublease income of $35,022 and $92,434 recognized during the three and nine months ended October 1, 2017, respectively, and $25,127 and $68,400 recognized during the three and nine months ended October 2, 2016, respectively.

Rental income for operating leases and subleases consists of the following components:
 
Three Months Ended
 
Nine Months Ended
 
October 1, 2017
 
October 2, 2016
 
October 1, 2017
 
October 2, 2016
Rental income:
 
 
 
 
 
 
 
Minimum rentals
$
44,682

 
$
31,902

 
$
124,847

 
$
87,409

Contingent rentals
5,593

 
5,427

 
15,280

 
15,011

Total rental income
$
50,275

 
$
37,329

 
$
140,127

 
$
102,420



The following table illustrates the Company’s future minimum rental payments and rental receipts for non-cancelable leases and subleases, including rental receipts for direct financing leases as of October 1, 2017. Rental receipts below are presented separately for owned properties and for leased properties based on the classification of the underlying lease.
 
Rental Payments
 
Rental Receipts
Fiscal Year
Capital
Leases
 
Operating
Leases
 
Capital
Leases
 
Operating
Leases
 
Owned
Properties
2017 (a)
$
11,989

 
$
24,894

 
$
15,868

 
$
18,782

 
$
13,436

2018
43,406

 
93,431

 
60,844

 
75,167

 
53,896

2019
42,717

 
93,272

 
61,368

 
75,267

 
54,866

2020
43,660

 
92,434

 
62,469

 
74,983

 
55,489

2021
45,249

 
91,892

 
64,260

 
74,672

 
57,102

Thereafter
748,736

 
1,188,165

 
1,045,693

 
973,428

 
1,008,243

Total minimum payments
$
935,757

 
$
1,584,088

 
$
1,310,502

 
$
1,292,299

 
$
1,243,032

Less interest
(499,703
)
 
 
 
 
 
 
 
 
Present value of minimum capital lease payments (b)
$
436,054

 
 
 
 
 
 
 
 
_______________

(a)
Represents future minimum rental payments and rental receipts for non-cancelable leases and subleases for the remainder of our 2017 fiscal year.

(b)
The present value of minimum capital lease payments of $6,608 and $429,446 are included in “Current portion of long-term debt” and “Long-term debt,” respectively.

Properties owned by the Company and leased to franchisees and other third parties under operating leases include:
 
October 1, 2017
 
January 1, 2017
Land
$
271,840

 
$
271,160

Buildings and improvements
312,796

 
312,067

Restaurant equipment
1,491

 
1,507

 
586,127

 
584,734

Accumulated depreciation and amortization
(122,970
)
 
(110,166
)
 
$
463,157

 
$
474,568



Our net investment in direct financing leases is as follows:
 
October 1, 2017
 
January 1, 2017
Future minimum rental receipts
$
630,352

 
$
401,452

Unearned interest income
(416,221
)
 
(277,747
)
Net investment in direct financing leases
214,131

 
123,705

Net current investment in direct financing leases (a)
(482
)
 
(101
)
Net non-current investment in direct financing leases (b)
$
213,649

 
$
123,604

_______________

(a)
Included in “Accounts and notes receivable, net.”

(b)
Included in “Net investment in direct financing leases.”