XML 63 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Leases Future Minimum Rent (Details)
$ in Thousands
Apr. 02, 2017
USD ($)
Operating Leased Assets [Line Items]  
Rental payments, Capital leases, 2017 $ 21,798
Rental payments, Capital leases, 2018 29,670
Rental payments, Capital leases, 2019 28,738
Rental payments, Capital leases, 2020 29,238
Rental payments, Capital leases, 2021 30,634
Rental payments, Capital leases, Thereafter 491,105
Rental payments, Capital leases, Total minimum payments 631,183
Less interest 375,357
Present value of minimum capital lease payments 255,826
Rental payments, Operating leases, 2017 59,696
Rental payments, Operating leases, 2018 77,201
Rental payments, Operating leases, 2019 77,734
Rental payments, Operating leases, 2020 77,107
Rental payments, Operating leases, 2021 76,758
Rental payments, Operating leases, Thereafter 1,049,312
Rental payments, Operating leases, Total minimum payments 1,417,808
Rental receipts, Capital leases, 2017 30,085
Rental receipts, Capital leases, 2018 40,650
Rental receipts, Capital leases, 2019 40,832
Rental receipts, Capital leases, 2020 41,475
Rental receipts, Capital leases, 2021 42,913
Rental receipts, Capital leases, Thereafter 678,756
Rental receipts, Capital leases, Total minimum payments 874,711
Rental receipts, Operating leases, 2017 49,375
Rental receipts, Operating leases, 2018 65,444
Rental receipts, Operating leases, 2019 65,700
Rental receipts, Operating leases, 2020 65,438
Rental receipts, Operating leases, 2021 65,398
Rental receipts, Operating leases, Thereafter 867,957
Rental receipts, Operating leases, Total minimum payments 1,179,312
Rental receipts, Owned properties, 2017 40,056
Rental receipts, Owned properties, 2018 53,581
Rental receipts, Owned properties, 2019 54,553
Rental receipts, Owned properties, 2020 55,148
Rental receipts, Owned properties, 2021 56,732
Rental receipts, Owned properties, Thereafter 1,002,429
Rental receipts, Owned properties, Total minimum payments 1,262,499
Current portion of long-term debt [Member]  
Operating Leased Assets [Line Items]  
Capital Lease Obligations, Current 2,150
Long-term Debt [Member]  
Operating Leased Assets [Line Items]  
Capital Lease Obligations, Noncurrent $ 253,676