XML 148 R132.htm IDEA: XBRL DOCUMENT v3.3.1.900
Leases Future Minimum Rent (Details)
$ in Thousands
Jan. 03, 2016
USD ($)
Operating Leased Assets [Line Items]  
Rental Payments, Capital Leases, 2016 $ 11,530
Rental Payments, Capital Leases, 2017 10,755
Rental Payments, Capital Leases, 2018 12,638
Rental Payments, Capital Leases, 2019 12,825
Rental Payments, Capital Leases, 2020 13,339
Rental Payments, Capital Leases, Thereafter 197,169
Rental Payments, Capital Leases, Total minimum payments 258,256
Less interest (149,083)
Present value of minimum capital lease payments 109,173
Rental Payments, Operating Leases, 2016 72,217
Rental Payments, Operating Leases, 2017 70,070
Rental Payments, Operating Leases, 2018 68,544
Rental Payments, Operating Leases, 2019 67,622
Rental Payments, Operating Leases, 2020 66,634
Rental Payments, Operating Leases, Thereafter 876,367
Rental Payments, Operating Leases, Total minimum payments 1,221,454
Rental Receipts, Capital Leases, 2016 17,138
Rental Receipts, Capital Leases, 2017 17,394
Rental Receipts, Capital Leases, 2018 17,532
Rental Receipts, Capital Leases, 2019 17,590
Rental Receipts, Capital Leases, 2020 18,162
Rental Receipts, Capital Leases, Thereafter 293,317
Rental Receipts, Capital Leases, Total minimum payments 381,133
Rental Receipts, Operating Leases, 2016 50,259
Rental Receipts, Operating Leases, 2017 50,108
Rental Receipts, Operating Leases, 2018 49,442
Rental Receipts, Operating Leases, 2019 49,366
Rental Receipts, Operating Leases, 2020 48,820
Rental Receipts, Operating Leases, Thereafter 662,972
Rental Receipts, Operating Leases, Total minimum payments 910,967
Rental Receipts, Owned Properties, 2016 32,926
Rental Receipts, Owned Properties, 2017 32,885
Rental Receipts, Owned Properties, 2018 33,058
Rental Receipts, Owned Properties, 2019 34,030
Rental Receipts, Owned Properties, 2020 34,601
Rental Receipts, Owned Properties, Thereafter 622,435
Rental Receipts, Owned Properties, Total minimum payments 789,935
Current portion of long-term debt [Member]  
Operating Leased Assets [Line Items]  
Capital Lease Obligations, Current 540
Long-term Debt [Member]  
Operating Leased Assets [Line Items]  
Capital Lease Obligations, Noncurrent $ 108,633