XML 75 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Dec. 30, 2012
Cash flows from operating activities:      
Net income $ 121,434us-gaap_ProfitLoss $ 44,632us-gaap_ProfitLoss $ 9,467us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 159,860us-gaap_DepreciationDepletionAndAmortization 200,219us-gaap_DepreciationDepletionAndAmortization 154,174us-gaap_DepreciationDepletionAndAmortization
Share-based compensation 28,243us-gaap_ShareBasedCompensation 19,613us-gaap_ShareBasedCompensation 11,473us-gaap_ShareBasedCompensation
Impairment (see below) 19,613wen_AssetImpairmentChargesNonrecurring 45,782wen_AssetImpairmentChargesNonrecurring 21,097wen_AssetImpairmentChargesNonrecurring
Deferred income tax 69,540us-gaap_DeferredIncomeTaxExpenseBenefit 12,853us-gaap_DeferredIncomeTaxExpenseBenefit (31,598)us-gaap_DeferredIncomeTaxExpenseBenefit
Excess tax benefits from share-based compensation (9,363)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Non-cash rent expense, net 1,951wen_NoncashRentExpenseIncome 8,152wen_NoncashRentExpenseIncome 7,210wen_NoncashRentExpenseIncome
Net receipt (recognition) of deferred vendor incentives 4,063us-gaap_RecognitionOfDeferredRevenue 6,318us-gaap_RecognitionOfDeferredRevenue (920)us-gaap_RecognitionOfDeferredRevenue
(Gain) loss on dispositions, net (see below) (91,579)wen_GainLossonsalesofrestaurantsanddisposalsofassetsnet (49,714)wen_GainLossonsalesofrestaurantsanddisposalsofassetsnet 442wen_GainLossonsalesofrestaurantsanddisposalsofassetsnet
(Gain) loss on sale of investments, net (975)us-gaap_GainLossOnSaleOfInvestments [1] 799us-gaap_GainLossOnSaleOfInvestments [1] (27,769)us-gaap_GainLossOnSaleOfInvestments [1]
Distributions received from TimWen joint venture 13,896us-gaap_EquityMethodInvestmentDividendsOrDistributions 14,116us-gaap_EquityMethodInvestmentDividendsOrDistributions 15,274us-gaap_EquityMethodInvestmentDividendsOrDistributions
Equity in earnings in joint ventures, net (10,176)wen_EquityInEarningsForPeriodNetOfAmortizationOfPurchasePriceAdjustments (9,722)wen_EquityInEarningsForPeriodNetOfAmortizationOfPurchasePriceAdjustments (8,724)wen_EquityInEarningsForPeriodNetOfAmortizationOfPurchasePriceAdjustments
Accretion of long-term debt 1,187us-gaap_AccretionExpense 5,942us-gaap_AccretionExpense 7,973us-gaap_AccretionExpense
Amortization of deferred financing costs 2,438us-gaap_AmortizationOfFinancingCosts 2,487us-gaap_AmortizationOfFinancingCosts 4,241us-gaap_AmortizationOfFinancingCosts
Loss on early extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 28,563us-gaap_GainsLossesOnExtinguishmentOfDebt 75,076us-gaap_GainsLossesOnExtinguishmentOfDebt
Other, net (11,686)us-gaap_OtherNoncashIncomeExpense (8,908)us-gaap_OtherNoncashIncomeExpense 3,093us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:      
Accounts and notes receivable (2,763)us-gaap_IncreaseDecreaseInAccountsReceivable 174us-gaap_IncreaseDecreaseInAccountsReceivable 3,999us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 706us-gaap_IncreaseDecreaseInInventories 1,477us-gaap_IncreaseDecreaseInInventories (561)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (2,976)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (4,626)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,360)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (3,105)us-gaap_IncreaseDecreaseInAccountsPayable (380)us-gaap_IncreaseDecreaseInAccountsPayable (9,266)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other current liabilities (35,532)us-gaap_IncreaseDecreaseInAccruedLiabilities 12,070us-gaap_IncreaseDecreaseInAccruedLiabilities (42,906)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by operating activities 254,776us-gaap_NetCashProvidedByUsedInOperatingActivities 329,847us-gaap_NetCashProvidedByUsedInOperatingActivities 190,415us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Capital expenditures (298,471)us-gaap_PaymentsToAcquireProductiveAssets (224,245)us-gaap_PaymentsToAcquireProductiveAssets (197,590)us-gaap_PaymentsToAcquireProductiveAssets
Acquisitions (53,954)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (4,612)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (40,608)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Dispositions 161,386us-gaap_ProceedsFromSaleOfProductiveAssets 149,112us-gaap_ProceedsFromSaleOfProductiveAssets 21,023us-gaap_ProceedsFromSaleOfProductiveAssets
Changes in restricted cash 1,750us-gaap_IncreaseDecreaseInRestrictedCash (18,593)us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Investment activities, net (see below) 1,043wen_InvestmentActivitiesNet 21,691wen_InvestmentActivitiesNet 27,949wen_InvestmentActivitiesNet
Other, net 434us-gaap_PaymentsForProceedsFromOtherInvestingActivities (43)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (159)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (187,812)us-gaap_NetCashProvidedByUsedInInvestingActivities (76,690)us-gaap_NetCashProvidedByUsedInInvestingActivities (189,385)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from long-term debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 575,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,113,750us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of long-term debt (38,380)us-gaap_RepaymentsOfLongTermDebt (590,293)us-gaap_RepaymentsOfLongTermDebt (1,044,310)us-gaap_RepaymentsOfLongTermDebt
Deferred financing costs 0us-gaap_PaymentsOfDebtIssuanceCosts (7,684)us-gaap_PaymentsOfDebtIssuanceCosts (15,566)us-gaap_PaymentsOfDebtIssuanceCosts
Premium payments on redemptions/purchases of notes 0wen_PaymentOfPremiumOnSeniorNotes (8,439)wen_PaymentOfPremiumOnSeniorNotes (43,151)wen_PaymentOfPremiumOnSeniorNotes
Proceeds from termination of interest rate swaps 0us-gaap_ProceedsFromHedgeFinancingActivities 5,708us-gaap_ProceedsFromHedgeFinancingActivities 0us-gaap_ProceedsFromHedgeFinancingActivities
Repurchases of common stock (301,216)us-gaap_PaymentsForRepurchaseOfCommonStock (69,320)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends (75,117)us-gaap_PaymentsOfDividends (70,681)us-gaap_PaymentsOfDividends (39,043)us-gaap_PaymentsOfDividends
Distribution to noncontrolling interests 0us-gaap_PaymentsToMinorityShareholders 0us-gaap_PaymentsToMinorityShareholders (3,667)us-gaap_PaymentsToMinorityShareholders
Proceeds from stock option exercises 30,788us-gaap_ProceedsFromStockOptionsExercised 42,370us-gaap_ProceedsFromStockOptionsExercised 7,806us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from share-based compensation 9,363us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other, net 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 438us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 52us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (374,562)us-gaap_NetCashProvidedByUsedInFinancingActivities (122,901)us-gaap_NetCashProvidedByUsedInFinancingActivities (24,129)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net cash (used in) provided by operations before effect of exchange rate changes on cash (307,598)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect 130,256us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect (23,099)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
Effect of exchange rate changes on cash (5,278)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (3,465)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1,229us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash and cash equivalents (312,876)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 126,791us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (21,870)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 580,152us-gaap_CashAndCashEquivalentsAtCarryingValue 453,361us-gaap_CashAndCashEquivalentsAtCarryingValue 475,231us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 267,276us-gaap_CashAndCashEquivalentsAtCarryingValue 580,152us-gaap_CashAndCashEquivalentsAtCarryingValue 453,361us-gaap_CashAndCashEquivalentsAtCarryingValue
Impairment:      
System Optimization Remeasurement 8,628us-gaap_ImpairmentOfLongLivedAssetsHeldForUse 20,506us-gaap_ImpairmentOfLongLivedAssetsHeldForUse 0us-gaap_ImpairmentOfLongLivedAssetsHeldForUse
Impairment of long-lived assets 10,985us-gaap_AssetImpairmentCharges 15,879us-gaap_AssetImpairmentCharges 21,097us-gaap_AssetImpairmentCharges
Impairment of goodwill 0us-gaap_GoodwillImpairmentLoss 9,397us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
(Gain) loss on dispositions, net:      
Gain on sales of restaurants, net (69,631)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (46,667)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gain on disposal of assets, net (21,948)us-gaap_GainLossOnDispositionOfAssets1 (4,705)us-gaap_GainLossOnDispositionOfAssets1 0us-gaap_GainLossOnDispositionOfAssets1
Loss on disposal of Arby’s 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 442us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Loss on disposal of the Japan JV 0us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal 1,658us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal 0us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal
Investment activities, net:      
Proceeds from sales of investments 2,193us-gaap_ProceedsFromSaleOfInvestmentProjects 2,691us-gaap_ProceedsFromSaleOfInvestmentProjects 27,949us-gaap_ProceedsFromSaleOfInvestmentProjects
Payments for cost method investment (1,150)us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
Dividend from Arby's 0wen_DividendfromCostMethodInvestment 19,000wen_DividendfromCostMethodInvestment 0wen_DividendfromCostMethodInvestment
Cash paid for:      
Interest 52,357us-gaap_InterestPaid 64,749us-gaap_InterestPaid 110,701us-gaap_InterestPaid
Income taxes, net of refunds 15,826us-gaap_IncomeTaxesPaidNet 6,948us-gaap_IncomeTaxesPaidNet 10,124us-gaap_IncomeTaxesPaidNet
Supplemental non-cash investing and financing activities:      
Capital expenditures included in accounts payable 45,409us-gaap_CapitalExpendituresIncurredButNotYetPaid 41,713us-gaap_CapitalExpendituresIncurredButNotYetPaid 22,109us-gaap_CapitalExpendituresIncurredButNotYetPaid
Capitalized lease obligations 22,255us-gaap_CapitalLeaseObligationsIncurred 10,767us-gaap_CapitalLeaseObligationsIncurred 16,280us-gaap_CapitalLeaseObligationsIncurred
Notes receivable $ 3,934us-gaap_NotesIssued1 $ 0us-gaap_NotesIssued1 $ 0us-gaap_NotesIssued1
[1] In 2012, we recorded a gain on the sale of our investment in Jurlique of $27,407, which included a loss of $2,913 on the settlement of the derivative transaction. During 2013, we determined that $799 of the remaining escrow would not be received and recorded the reduction of our escrow receivable to “Investment income, net.” In 2014, we received a final escrow payment resulting in a net gain of $199. See Note 6 for further information.