XML 19 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Dispositions Acquisitions and Disposals (Tables)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2012
Oct. 02, 2011
Acquisitions and Dispositions [Abstract]      
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Total purchase price paid in cash
 
$
19,129

Identifiable assets acquired and liabilities assumed:
 
 
Cash
 
27

Inventories
 
163

Properties
 
12,783

Other assets
 
33

Acquired territory rights (a)
 
5,350

Favorable ground leases
 
1,147

Capitalized lease obligations
 
(948
)
Deferred vendor incentives (b)
 
(249
)
Unfavorable leases
 
(533
)
Other liabilities
 
(744
)
Total identifiable net assets
 
17,029

Goodwill (preliminary) (c)
 
$
2,100

_________________________

(a)
The acquired territory rights have a weighted average amortization period of 12 years.

(b)
Included in “Deferred income.”

(c)
Goodwill is partially amortizable for income tax purposes.
Total purchase price paid in cash
 
$
18,956

Identifiable assets acquired and liabilities assumed:
 
 
Cash
 
58

Inventories
 
149

Properties
 
12,485

Deferred taxes and other assets
 
1,773

Acquired territory rights (a)
 
18,390

Favorable ground leases
 
222

Capitalized lease obligations
 
(14,394
)
Deferred vendor incentives (b)
 
(332
)
Unfavorable leases
 
(992
)
Other liabilities
 
(952
)
Total identifiable net assets
 
16,407

Goodwill (preliminary) (c)
 
$
2,549

_________________________

(a)
The acquired territory rights have a weighted average amortization period of 13 years.

(b)
Included in “Deferred income.”

(c)
This goodwill is not deductible or amortizable for income tax purposes.
 
Asset at Fair Value, Changes in Fair Value Resulting from Changes in Assumptions  
Goodwill as reported at July 1, 2012
 
$
2,654

Changes in fair values of assets and liabilities:
 
 
Properties
 
498

Deferred taxes and other assets
 
(146
)
Acquired territory rights
 
90

Favorable ground leases
 
(52
)
Capitalized lease obligations
 
(377
)
Unfavorable leases
 
169

Other
 
(287
)
Goodwill as of September 30, 2012
 
$
2,549

 
Business Acquisition, Pro Forma Information [Table Text Block]  
The pro forma revenue and earnings of the combined companies had the acquisition date been January 3, 2011 are as follows:
 
Three Months Ended September 30, 2012
 
Three Months Ended October 2, 2011
 
As Reported
 
As Adjusted
 
As Reported
 
As Adjusted
Revenues:
 
 
 
 
 
 
 
Sales
$
558,335

 
$
558,335

 
$
534,525

 
$
545,707

Franchise revenues
77,973

 
77,973

 
76,891

 
76,442

Total revenues
$
636,308

 
$
636,308

 
$
611,416

 
$
622,149

Operating profit
$
31,183

 
$
31,183

 
$
32,390

 
$
32,813

Net loss
(26,162
)
 
(26,162
)
 
(3,966
)
 
(3,688
)
Net loss attributable to
    The Wendy’s Company
(26,162
)
 
(26,162
)
 
(3,966
)
 
(3,688
)
Basic and diluted
    loss per share
$
(.07
)
 
$
(.07
)
 
$
(.01
)
 
$
(.01
)

 
Nine Months Ended September 30, 2012
 
Nine Months Ended October 2, 2011
 
As Reported
 
As Adjusted
 
As Reported
 
As Adjusted
Revenues:
 
 
 
 
 
 
 
Sales
$
1,644,380

 
$
1,664,256

 
$
1,588,048

 
$
1,622,046

Franchise revenues
230,983

 
230,186

 
228,292

 
226,934

Total revenues
$
1,875,363

 
$
1,894,442

 
$
1,816,340

 
$
1,848,980

Operating profit
$
90,490

 
$
91,566

 
$
107,841

 
$
109,714

Net (loss) income
(16,921
)
 
(16,046
)
 
5,891

 
7,347

Net (loss) income attributable to
    The Wendy’s Company
(19,305
)
 
(18,430
)
 
5,891

 
7,347

Basic and diluted
    (loss) income per share
$
(.05
)
 
$
(.05
)
 
$
.01

 
$
.02