XML 74 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
(30) Guarantor/Non-Guarantor (Tables)
12 Months Ended
Jan. 01, 2012
Guarantor Non-Guarantor [Abstract]  
Schedule of Condensed Consolidated Balance Sheet, Guarantor, Non Guarantor
 
 
 
Guarantor
 
Non-guarantor
 
 
 
 
 
Parent
 
Subsidiaries
 
Subsidiaries
 
Eliminations
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
     Cash and cash equivalents
$
79,355

 
$
53,810

 
$
65,521

 
$
—

 
$
198,686

     Accounts and notes receivable
320

 
61,508

 
21,524

 
—

 
83,352

     Inventories
—

 
12,522

 
10,172

 
—

 
22,694

     Prepaid expenses and other current assets
3,900

 
12,434

 
7,698

 
—

 
24,032

     Deferred income tax benefit
17,634

 
20,926

 
6,507

 
—

 
45,067

     Advertising funds restricted assets
—

 
—

 
76,553

 
—

 
76,553

              Total current assets
101,209

 
161,200

 
187,975

 
—

 
450,384

Properties
13,748

 
1,084,546

 
443,559

 
—

 
1,541,853

Goodwill
—

 
823,539

 
65,382

 
—

 
888,921

Other intangible assets
21,453

 
1,285,615

 
51,506

 
—

 
1,358,574

Investments
—

 
—

 
102,406

 
—

 
102,406

Deferred costs and other assets
32,610

 
32,384

 
9,565

 
—

 
74,559

Net investment in subsidiaries
2,559,526

 
381,828

 
—

 
(2,941,354
)
 
—

Deferred income tax benefit
86,423

 
—

 
—

 
(86,423
)
 
—

Due from affiliate
59,618

 
—

 
—

 
(59,618
)
 
—

              Total assets
$
2,874,587

 
$
3,769,112

 
$
860,393

 
$
(3,087,395
)
 
$
4,416,697

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND INVESTED EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
     Current portion of long-term debt
$
5,228

 
$
687

 
$
11,132

 
$
—

 
$
17,047

     Accounts payable
4,624

 
52,242

 
24,282

 
—

 
81,148

     Accrued expenses and other current liabilities
38,871

 
128,089

 
77,340

 
—

 
244,300

     Advertising funds restricted liabilities
—

 
—

 
76,553

 
—

 
76,553

               Total current liabilities
48,723

 
181,018

 
189,307

 
—

 
419,048

Long-term debt
1,043,623

 
310,339

 
188,722

 
—

 
1,542,684

Due to affiliates
—

 
60,653

 
29,773

 
(59,618
)
 
30,808

Deferred income
—

 
6,291

 
5,169

 
—

 
11,460

Deferred income taxes
—

 
541,800

 
23,095

 
(86,423
)
 
478,472

Other liabilities
5,611

 
86,993

 
64,991

 
—

 
157,595

Invested equity:
 
 
 
 
 
 
 
 
 
Member interest, $0.01 par value; 1,000
    shares authorized, one share issued and
    outstanding
—

 
—

 
—

 
—

 
—

Other capital
2,423,459

 
3,244,488

 
1,077,762

 
(4,322,250
)
 
2,423,459

Accumulated deficit
(499,500
)
 
(515,141
)
 
(726,097
)
 
1,241,238

 
(499,500
)
Advances to The Wendy’s Company
(155,000
)
 
(155,000
)
 
—

 
155,000

 
(155,000
)
Accumulated other comprehensive income
7,671

 
7,671

 
7,671

 
(15,342
)
 
7,671

                Total invested equity
1,776,630

 
2,582,018

 
359,336

 
(2,941,354
)
 
1,776,630

                Total liabilities and invested equity
$
2,874,587

 
$
3,769,112

 
$
860,393

 
$
(3,087,395
)
 
$
4,416,697

 
 
 
Guarantor
 
Non-guarantor
 
 
 
 
 
Parent
 
Subsidiaries
 
Subsidiaries
 
Eliminations
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
     Cash and cash equivalents
$
174,638

 
$
128,818

 
$
43,192

 
$
—

 
$
346,648

     Accounts and notes receivable
2,682

 
59,137

 
5,634

 
—

 
67,453

     Inventories
—

 
11,766

 
1,137

 
—

 
12,903

     Prepaid expenses and other current assets
5,446

 
11,732

 
1,230

 
—

 
18,408

     Deferred income tax benefit
59,737

 
34,226

 
1,000

 
—

 
94,963

     Advertising funds restricted assets
—

 
—

 
69,672

 
—

 
69,672

               Total current assets
242,503

 
245,679

 
121,865

 
—

 
610,047

Properties
12,431

 
1,120,383

 
59,382

 
—

 
1,192,196

Goodwill
—

 
828,411

 
145,133

 
(97,836
)
 
875,708

Other intangible assets
18,011

 
1,262,070

 
24,207

 
—

 
1,304,288

Investments
19,000

 
—

 
95,651

 
—

 
114,651

Deferred costs and other assets
26,446

 
40,131

 
250

 
—

 
66,827

Net investment in subsidiaries
2,253,006

 
348,931

 
—

 
(2,601,937
)
 
—

Deferred income tax benefit
29,269

 
—

 
—

 
(29,269
)
 
—

Due from affiliate
295,080

 
—

 
—

 
(295,080
)
 
—

               Total assets
$
2,895,746

 
$
3,845,605

 
$
446,488

 
$
(3,024,122
)
 
$
4,163,717

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND INVESTED EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
     Current portion of long-term debt
$
3,952

 
$
923

 
$
262

 
$
—

 
$
5,137

     Accounts payable
9,215

 
64,251

 
7,520

 
—

 
80,986

     Accrued expenses and other current liabilities
62,209

 
137,105

 
12,836

 
—

 
212,150

     Advertising funds restricted liabilities
—

 
—

 
69,672

 
—

 
69,672

               Total current liabilities
75,376

 
202,279

 
90,290

 
—

 
367,945

Long-term debt
1,017,401

 
319,643

 
3,515

 
—

 
1,340,559

Due to affiliates
—

 
308,654

 
1,794

 
(295,080
)
 
15,368

Deferred income
—

 
6,132

 
391

 
—

 
6,523

Deferred income taxes
—

 
551,579

 
15,379

 
(29,269
)
 
537,689

Other liabilities
3,305

 
84,647

 
8,017

 
—

 
95,969

Invested equity:
 
 
 
 
 
 
 
 
 
Member interest, $0.01 par value; 1,000
     shares authorized, one share issued and
     outstanding
—

 
—

 
—

 
—

 
—

Other capital
2,440,130

 
2,168,046

 
332,707

 
(2,500,753
)
 
2,440,130

(Accumulated deficit) retained earnings
(486,567
)
 
358,524

 
(6,706
)
 
(351,818
)
 
(486,567
)
Advances to The Wendy’s Company
(155,000
)
 
(155,000
)
 
—

 
155,000

 
(155,000
)
Accumulated other comprehensive income
1,101

 
1,101

 
1,101

 
(2,202
)
 
1,101

               Total invested equity
1,799,664

 
2,372,671

 
327,102

 
(2,699,773
)
 
1,799,664

               Total liabilities and invested equity
$
2,895,746

 
$
3,845,605

 
$
446,488

 
$
(3,024,122
)
 
$
4,163,717

Schedule of Condensed Consolidated Statement of Operations, Guarantor, Non Guarantor


 
Guarantor
 
Non-guarantor
 

 


Parent
 
Subsidiaries
 
Subsidiaries
 
Eliminations
 
Total

 
 
 
 
 
 
 
 
 
 Revenues:
 
 
 
 
 
 
 
 
 
      Sales
$
—

 
$
1,891,033

 
$
235,598

 
$
(87
)
 
$
2,126,544

      Franchise revenues
—

 
285,743

 
19,085

 
(14
)
 
304,814


—

 
2,176,776

 
254,683

 
(101
)
 
2,431,358


 
 
 
 
 
 
 
 
 
 Costs and expenses:
 
 
 
 
 
 
 
 
 
      Cost of sales
—

 
1,608,896

 
207,213

 
—

 
1,816,109

      General and administrative
—

 
248,793

 
32,798

 
—

 
281,591

      Depreciation and amortization
10,629

 
100,994

 
10,742

 
—

 
122,365

      Impairment of long-lived assets
—

 
12,346

 
537

 
—

 
12,883

      Transaction related and other costs
38,349

 
6,128

 
—

 
—

 
44,477

      Other operating expense (income), net
1,005

 
10,971

 
(7,935
)
 
—

 
4,041


49,983

 
1,988,128

 
243,355

 
—

 
2,281,466

                   Operating (loss) profit
(49,983
)
 
188,648

 
11,328

 
(101
)
 
149,892

 Interest expense
(89,999
)
 
(22,734
)
 
(510
)
 
—

 
(113,243
)
 Other income (expense), net
282

 
17,282

 
(16,621
)
 
—

 
943

 Equity in income (loss) of subsidiaries
106,218

 
(9,211
)
 
—

 
(97,007
)
 
—

(Loss) income from continuing operations
     before income taxes
(33,482
)
 
173,985

 
(5,803
)
 
(97,108
)
 
37,592

Benefit from (provision for) income taxes
55,214

 
(68,428
)
 
(3,408
)
 
—

 
(16,622
)
Income (loss) from continuing operations
21,732

 
105,557

 
(9,211
)
 
(97,108
)
 
20,970

Discontinued operations:
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net
     of income taxes
—

 
—

 
661

 
101

 
762

Loss on disposal of discontinued operations, net
     of income taxes
(8,799
)
 
—

 
—

 
—

 
(8,799
)
(Loss) income from discontinued operations,
     net of income taxes
(8,799
)
 
—

 
661

 
101

 
(8,037
)
                   Net income (loss)
$
12,933

 
$
105,557

 
$
(8,550
)
 
$
(97,007
)
 
$
12,933

 
 
 
Guarantor
 
Non-guarantor
 
 
 
 
 
Parent
 
Subsidiaries
 
Subsidiaries
 
Eliminations
 
Total
 
 
 
 
 
 
 
 
 
 
 Revenues:
 
 
 
 
 
 
 
 
 
      Sales
$
—

 
$
1,853,269

 
$
225,837

 
$
(25
)
 
$
2,079,081

      Franchise revenues
—

 
277,496

 
18,899

 
(37
)
 
296,358

 
—

 
2,130,765

 
244,736

 
(62
)
 
2,375,439

 
 
 
 
 
 
 
 
 
 
 Costs and expenses:
 
 
 
 
 
 
 
 
 
      Cost of sales
—

 
1,562,141

 
194,813

 
—

 
1,756,954

      General and administrative
—

 
258,289

 
45,035

 
—

 
303,324

      Depreciation and amortization
11,920

 
102,148

 
10,916

 
—

 
124,984

      Impairment of long-lived assets
—

 
22,458

 
3,868

 
—

 
26,326

      Other operating expense (income), net
—

 
10,887

 
(7,393
)
 
—

 
3,494

 
11,920

 
1,955,923

 
247,239

 
—

 
2,215,082

                   Operating (loss) profit
(11,920
)
 
174,842

 
(2,503
)
 
(62
)
 
160,357

Interest expense
(78,737
)
 
(29,044
)
 
(9,568
)
 
—

 
(117,349
)
Loss on early extinguishment of debt
—

 
(20,430
)
 
(5,767
)
 
—

 
(26,197
)
Other income (expense), net
158

 
16,051

 
(14,892
)
 
—

 
1,317

Equity in income (loss) of subsidiaries
19,446

 
(50,152
)
 
—

 
30,706

 
—

(Loss) income from continuing operations
     before income taxes
(71,053
)
 
91,267

 
(32,730
)
 
30,644

 
18,128

Benefit from (provision for) income taxes
68,415

 
(49,323
)
 
(17,422
)
 
—

 
1,670

(Loss) income from continuing operations
(2,638
)
 
41,944

 
(50,152
)
 
30,644

 
19,798

Discontinued operations:
 
 
 
 
 
 
 
 
 
Loss from discontinued operations, net
     of income taxes
—

 
—

 
(22,492
)
 
56

 
(22,436
)
                   Net (loss) income
$
(2,638
)
 
$
41,944

 
$
(72,644
)
 
$
30,700

 
$
(2,638
)
Schedule of Condensed Consolidated Statement of Cash Flows, Guarantor, Non Guarantor
 
 
 
Guarantor
 
Non-guarantor
 
 
 
 
 
Parent
 
Subsidiaries
 
Subsidiaries
 
Eliminations
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(2,638
)
 
$
41,944

 
$
(72,644
)
 
$
30,700

 
$
(2,638
)
Adjustments to reconcile net (loss) income to
     net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
Equity in (income) loss from operations of subsidiaries
(19,446
)
 
50,152

 
—

 
(30,706
)
 
—

Depreciation and amortization
11,920

 
102,148

 
66,242

 
—

 
180,310

Impairment of long-lived assets
—

 
22,458

 
47,019

 
—

 
69,477

Accretion of long-term debt
1,705

 
13,022

 
289

 
—

 
15,016

Distributions received from joint venture
—

 
—

 
13,980

 
—

 
13,980

Share-based compensation provision
3,951

 
5,624

 
3,215

 
—

 
12,790

Write-off and amortization of deferred financing costs
4,518

 
—

 
7,245

 
—

 
11,763

Provision for doubtful accounts
—

 
1,703

 
7,991

 
—

 
9,694

Non-cash rent expense (credit)
—

 
9,375

 
(41
)
 
—

 
9,334

Tax sharing (receivable from) payable to affiliate, net
(49,736
)
 
50,788

 
—

 
—

 
1,052

Tax sharing receipt from (payment to) affiliate, net
56,000

 
(56,000
)
 
—

 
—

 
—

Net (recognition) receipt of deferred vendor incentives
—

 
(1,495
)
 
908

 
—

 
(587
)
Other operating transactions with affiliates
(20,370
)
 
(55,099
)
 
67,437

 
—

 
(8,032
)
Equity in earnings in joint venture
—

 
—

 
(9,459
)
 
—

 
(9,459
)
Deferred income tax benefit, net
(18,351
)
 
(5,308
)
 
(2,093
)
 
—

 
(25,752
)
Other, net
2,406

 
4,792

 
(7,708
)
 
6

 
(504
)
Changes in operating assets and liabilities net:
 
 
 
 
 
 
 
 

Accounts and notes receivable
(61
)
 
4,724

 
(8,856
)
 
—

 
(4,193
)
Inventories
—

 
(503
)
 
897

 
—

 
394

Prepaid expenses and other current assets
1,017

 
(2,148
)
 
1,886

 
—

 
755

Accounts payable
2,341

 
(9,270
)
 
(7,255
)
 
—

 
(14,184
)
Accrued expenses and other current liabilities
(3,808
)
 
(30,727
)
 
6,573

 
—

 
(27,962
)
Net cash (used in) provided by operating
     activities
(30,552
)
 
146,180

 
115,626

 
—

 
231,254

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures
(17,075
)
 
(66,817
)
 
(64,077
)
 
—

 
(147,969
)
Cost of acquisitions, less cash acquired
—

 
(3,123
)
 
—

 
—

 
(3,123
)
Proceeds from dispositions
—

 
3,405

 
2,255

 
—

 
5,660

Other, net
—

 
—

 
1,263

 
—

 
1,263

Net cash used in investing activities
(17,075
)
 
(66,535
)
 
(60,559
)
 
—

 
(144,169
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt
497,500

 
—

 
161

 
—

 
497,661

Repayments of long-term debt
(2,716
)
 
(200,708
)
 
(263,037
)
 
—

 
(466,461
)
Dividends paid to The Wendy’s Company
(443,700
)
 
—

 
—

 
—

 
(443,700
)
Deferred financing costs
(16,353
)
 
—

 
—

 
—

 
(16,353
)
Dividends paid to Parent
375,000

 
(361,000
)
 
(14,000
)
 
—

 
—

Capital contributions from Parent
(520,335
)
 
260,766

 
259,569

 
—

 
—

Redemption of preferred stock
—

 
19,877

 
(19,877
)
 
—

 
—

Other, net
(21
)
 
—

 
—

 
—

 
(21
)
Net cash used in financing activities
(110,625
)
 
(281,065
)
 
(37,184
)
 
—

 
(428,874
)
Net cash (used in) provided by operations before effect of
     exchange rate changes on cash
(158,252
)
 
(201,420
)
 
17,883

 
—

 
(341,789
)
Effect of exchange rate changes on cash
—

 
—

 
1,611

 
—

 
1,611

Net (decrease) increase in cash and cash equivalents
(158,252
)
 
(201,420
)
 
19,494

 
—

 
(340,178
)
Cash and cash equivalents at beginning of period
237,607

 
255,230

 
46,027

 
—

 
538,864

Cash and cash equivalents at end of period
$
79,355

 
$
53,810

 
$
65,521

 
$
—

 
$
198,686

 

 
Guarantor
 
Non-guarantor
 

 

 
Parent
 
Subsidiaries
 
Subsidiaries
 
Eliminations
 
Total
Cash flows from operating activities:

 

 

 

 

Net income (loss)
$
12,933

 
$
105,557

 
$
(8,550
)
 
$
(97,007
)
 
$
12,933

Adjustments to reconcile net income (loss) to net cash
     provided by (used in) operating activities:

 

 

 

 

Equity in (income) loss from operations of subsidiaries
(106,218
)
 
9,211

 
—

 
97,007

 
—

Depreciation and amortization
10,826

 
100,994

 
32,855

 
—

 
144,675

Share-based compensation provision
9,301

 
6,694

 
672

 
—

 
16,667

Distributions received from joint venture
—

 
—

 
14,942

 
—

 
14,942

Impairment of long-lived assets
—

 
12,346

 
2,095

 
—

 
14,441

Deferred income tax provision (benefit), net
11,307

 
852

 
(441
)
 
—

 
11,718

Loss on disposal of Arby’s
8,799

 
—

 
—

 
—

 
8,799

Accretion of long-term debt
2,102

 
5,854

 
164

 
—

 
8,120

Non-cash rent expense (credit)
—

 
7,892

 
(341
)
 
—

 
7,551

Net (recognition) receipt of deferred vendor incentives
—

 
(17
)
 
7,087

 
—

 
7,070

Write-off and amortization of deferred financing costs
6,204

 
—

 
—

 
—

 
6,204

Tax sharing (receivable from) payable to affiliate, net
(66,808
)
 
69,245

 
—

 
—

 
2,437

Provision for doubtful accounts
—

 
113

 
2,321

 
—

 
2,434

Tax sharing receipt from (payment to) affiliate, net
52,000

 
(52,000
)
 
—

 
—

 
—

Other operating transactions with affiliates
78,148

 
(28,885
)
 
(55,294
)
 
—

 
(6,031
)
Equity in earnings in joint ventures, net
—

 
—

 
(9,465
)
 
—

 
(9,465
)
Tax sharing payment to The Wendy’s Company
(13,078
)
 
—

 
—

 
—

 
(13,078
)
Other, net
(1,794
)
 
3,806

 
(1,678
)
 
—

 
334

Changes in operating assets and liabilities:

 

 

 

 

Accounts and notes receivable
22

 
1,152

 
(4,074
)
 
—

 
(2,900
)
Inventories
(6
)
 
856

 
(1,367
)
 
—

 
(517
)
Prepaid expenses and other current assets
(2,715
)
 
(1,953
)
 
(3,193
)
 
—

 
(7,861
)
Accounts payable
3,554

 
3,069

 
4,463

 
—

 
11,086

Accrued expenses and other current liabilities
15,802

 
1,003

 
(1,259
)
 
—

 
15,546

Net cash provided by (used in) operating
    activities
20,379

 
245,789

 
(21,063
)
 
—

 
245,105

Cash flows from investing activities:

 

 

 

 

Capital expenditures
(9,742
)
 
(119,827
)
 
(17,194
)
 
—

 
(146,763
)
Restaurant acquisitions
—

 
(11,210
)
 
—

 
—

 
(11,210
)
Franchise incentive loans
—

 
(4,003
)
 
—

 
—

 
(4,003
)
Investment in joint venture
—

 
(1,183
)
 
—

 
—

 
(1,183
)
Proceeds from sale of Arby’s, net of Arby’s cash
105,001

 
—

 
(7,076
)
 
—

 
97,925

Proceeds from other dispositions
11

 
6,113

 
836

 
—

 
6,960

Other, net
—

 
—

 
(265
)
 
—

 
(265
)
Net cash provided by (used in) investing
     activities
95,270

 
(130,110
)
 
(23,699
)
 
—

 
(58,539
)
Cash flows from financing activities:

 

 

 

 

Repayments of long-term debt
(30,309
)
 
(671
)
 
(6,354
)
 
—

 
(37,334
)
Capital contribution from Parent
(30,000
)
 
—

 
30,000

 
—

 
—

Dividend paid to Parent
40,000


(40,000
)

—


—


—

Deferred financing costs
(57
)
 
—

 
—

 
—

 
(57
)
Net cash (used in) provided by financing
     activities
(20,366
)
 
(40,671
)
 
23,646

 
—

 
(37,391
)
Net cash provided by (used in) operations before effect of
     exchange rate changes on cash
95,283

 
75,008

 
(21,116
)
 
—

 
149,175

Effect of exchange rate changes on cash
—

 
—

 
(1,213
)
 
—

 
(1,213
)
Net increase (decrease) in cash and cash equivalents
95,283

 
75,008

 
(22,329
)
 
—

 
147,962

Cash and cash equivalents at beginning of period
79,355

 
53,810

 
65,521

 
—

 
198,686

Cash and cash equivalents at end of period
$
174,638

 
$
128,818

 
$
43,192

 
$
—

 
$
346,648

 
 
 
Guarantor
 
Non-guarantor
 
 
 
 
 
Parent
 
Subsidiaries
 
Subsidiaries
 
Eliminations
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
9,649

 
$
(51,028
)
 
$
(127,724
)
 
$
178,752

 
$
9,649

Adjustments to reconcile net income (loss) to
     net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
Equity in loss from operations of subsidiaries
52,890

 
125,862

 
—

 
(178,752
)
 
—

Depreciation and amortization
4,270

 
117,824

 
66,412

 
—

 
188,506

Impairment of long-lived assets
—

 
23,443

 
56,513

 
—

 
79,956

Tax sharing (receivable from) payable to affiliate, net
(9,648
)
 
53,923

 
(3,862
)
 
—

 
40,413

Write-off and amortization of deferred financing costs
1,632

 
4,600

 
9,564

 
—

 
15,796

Distributions received from joint venture
—

 
—

 
14,583

 
—

 
14,583

Other operating transactions with affiliates
(33,506
)
 
15,848

 
31,772

 
—

 
14,114

Share-based compensation provision
3,550

 
6,648

 
3,372

 
—

 
13,570

Non-cash rent expense
—

 
10,685

 
1,933

 
—

 
12,618

Accretion of long-term debt
718

 
9,395

 
287

 
—

 
10,400

Provision for doubtful accounts
—

 
868

 
7,301

 
—

 
8,169

Net receipt (recognition) of deferred vendor incentives
—

 
524

 
(1,315
)
 
—

 
(791
)
Equity in earnings in joint venture
—

 
—

 
(8,499
)
 
—

 
(8,499
)
Tax sharing payment to affiliate, net
—

 
(10,417
)
 
—

 
—

 
(10,417
)
Deferred income tax (benefit) provision, net
(94,686
)
 
(48,238
)
 
74,383

 
—

 
(68,541
)
Other, net
(559
)
 
10,110

 
(3,998
)
 
—

 
5,553

Changes in operating assets and liabilities net:
 
 
 
 
 
 
 
 
 
Accounts and notes receivable
(29
)
 
2,787

 
(10,437
)
 
—

 
(7,679
)
Inventories
—

 
517

 
1,362

 
—

 
1,879

Prepaid expenses and other current assets
(4,918
)
 
5,597

 
442

 
—

 
1,121

Accounts payable
1,794

 
(43,205
)
 
(11,149
)
 
—

 
(52,560
)
Accrued expenses and other current liabilities
41,301

 
41,730

 
(29,241
)
 
—

 
53,790

Net cash (used in) provided by operating
     activities
(27,542
)
 
277,473

 
71,699

 
—

 
321,630

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures
(17,113
)
 
(50,812
)
 
(33,989
)
 
—

 
(101,914
)
Cost of acquisitions, less cash acquired
—

 
(664
)
 
(1,693
)
 
—

 
(2,357
)
Proceeds from dispositions
—

 
9,785

 
1,097

 
—

 
10,882

Other, net
—

 
(456
)
 
648

 
—

 
192

Net cash used in investing activities
(17,113
)
 
(42,147
)
 
(33,937
)
 
—

 
(93,197
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt
551,061

 
26,550

 
29,896

 
—

 
607,507

Repayments of long-term debt
(52
)
 
(39,107
)
 
(170,323
)
 
—

 
(209,482
)
Dividends paid to The Wendy’s Company
(115,000
)
 
—

 
—

 
—

 
(115,000
)
Capital contributions from Parent
(132,500
)
 
—

 
132,500

 
—

 
—

Other, net
(21,247
)
 
(3,951
)
 
(13,201
)
 
—

 
(38,399
)
Net cash provided by (used in) financing
     activities
282,262

 
(16,508
)
 
(21,128
)
 
—

 
244,626

Net cash provided by operations before effect of
     exchange rate changes on cash
237,607

 
218,818

 
16,634

 
—

 
473,059

Effect of exchange rate changes on cash
—

 
—

 
2,725

 
—

 
2,725

Net increase in cash and cash equivalents
237,607

 
218,818

 
19,359

 
—

 
475,784

Cash and cash equivalents at beginning of period
—

 
36,412

 
26,668

 
—

 
63,080

Cash and cash equivalents at end of period
$
237,607

 
$
255,230

 
$
46,027

 
$
—

 
$
538,864