XML 40 R52.htm IDEA: XBRL DOCUMENT v2.3.0.15
(16) Guarantor/Non-Guarantor Balance Sheets (Details) (Wendy's Restaurants, LLC [Member], USD $)
In Thousands
Oct. 02, 2011
Jan. 02, 2011
Oct. 03, 2010
Jan. 02, 2010
Current assets:    
Cash and cash equivalents at end of period$ 345,517$ 198,686$ 196,592$ 538,864
Accounts and notes receivable70,80883,352  
Inventories12,50822,694  
Prepaid expenses and other current assets23,38524,032  
Deferred income tax benefit59,75845,067  
Advertising funds restricted assets72,11676,553  
Total current assets584,092450,384  
Noncurrent assets    
Properties1,152,6171,541,853  
Goodwill872,978888,921  
Other intangible assets1,309,2041,358,574  
Investments114,609102,406  
Deferred costs and other assets67,87974,559  
Net investment in subsidiaries00  
Deferred income tax benefit00  
Due from affiliate00  
Total assets4,101,3794,416,697  
Current liabilities:    
Current portion of long-term debt6,65117,047  
Accounts payable69,15781,148  
Accrued expenses and other current liabilities193,510244,300  
Advertising fund restricted liabilities72,11676,553  
Total current liabilities341,434419,048  
Noncurrent liabilities    
Long-term debt1,338,4901,542,684  
Due to affiliates19,40130,808  
Deferred income13,13711,460  
Deferred income taxes502,598478,472  
Other liabilities96,806157,595  
Invested equity:    
Member interest, $0.01 par value, 1,000 shares authorized, one share issued and outstanding00  
Other capital2,436,4322,423,459  
(Accumulated deficit) retained earnings(487,186)(499,500)  
Advances to The Wendy’s Company(155,000)(155,000)  
Accumulated other comprehensive (loss) income(4,733)7,671  
Total stockholders’ equity1,789,5131,776,630  
Total liabilities and invested equity4,101,3794,416,697  
Parent [Member]
    
Current assets:    
Cash and cash equivalents at end of period142,31979,355128,494237,607
Accounts and notes receivable4,841320  
Inventories00  
Prepaid expenses and other current assets4,8093,900  
Deferred income tax benefit37,78117,634  
Advertising funds restricted assets00  
Total current assets189,750101,209  
Noncurrent assets    
Properties11,39513,748  
Goodwill00  
Other intangible assets18,48021,453  
Investments19,0000  
Deferred costs and other assets27,87132,610  
Net investment in subsidiaries2,479,8792,559,526  
Deferred income tax benefit54,87786,423  
Due from affiliate67,70559,618  
Total assets2,868,9572,874,587  
Current liabilities:    
Current portion of long-term debt5,4655,228  
Accounts payable12,2624,624  
Accrued expenses and other current liabilities40,27938,871  
Advertising fund restricted liabilities00  
Total current liabilities58,00648,723  
Noncurrent liabilities    
Long-term debt1,016,8881,043,623  
Due to affiliates00  
Deferred income00  
Deferred income taxes00  
Other liabilities4,5505,611  
Invested equity:    
Member interest, $0.01 par value, 1,000 shares authorized, one share issued and outstanding00  
Other capital2,436,4322,423,459  
(Accumulated deficit) retained earnings(487,186)(499,500)  
Advances to The Wendy’s Company(155,000)(155,000)  
Accumulated other comprehensive (loss) income(4,733)7,671  
Total stockholders’ equity1,789,5131,776,630  
Total liabilities and invested equity2,868,9572,874,587  
Guarantor Subsidiaries [Member]
    
Current assets:    
Cash and cash equivalents at end of period160,98553,81038,519255,230
Accounts and notes receivable62,43761,508  
Inventories11,52512,522  
Prepaid expenses and other current assets17,33912,434  
Deferred income tax benefit20,92720,926  
Advertising funds restricted assets00  
Total current assets273,213161,200  
Noncurrent assets    
Properties1,087,7651,084,546  
Goodwill826,962823,539  
Other intangible assets1,266,6981,285,615  
Investments00  
Deferred costs and other assets39,76032,384  
Net investment in subsidiaries242,444381,828  
Deferred income tax benefit00  
Due from affiliate00  
Total assets3,736,8423,769,112  
Current liabilities:    
Current portion of long-term debt915687  
Accounts payable50,55252,242  
Accrued expenses and other current liabilities144,004128,089  
Advertising fund restricted liabilities00  
Total current liabilities195,471181,018  
Noncurrent liabilities    
Long-term debt318,136310,339  
Due to affiliates83,48960,653  
Deferred income12,7656,291  
Deferred income taxes541,504541,800  
Other liabilities84,12386,993  
Invested equity:    
Member interest, $0.01 par value, 1,000 shares authorized, one share issued and outstanding00  
Other capital2,417,1773,244,488  
(Accumulated deficit) retained earnings243,910(515,141)  
Advances to The Wendy’s Company(155,000)(155,000)  
Accumulated other comprehensive (loss) income(4,733)7,671  
Total stockholders’ equity2,501,3542,582,018  
Total liabilities and invested equity3,736,8423,769,112  
Non-Guarantor Subsidiaries [Member]
    
Current assets:    
Cash and cash equivalents at end of period42,21365,52129,57946,027
Accounts and notes receivable3,53021,524  
Inventories98310,172  
Prepaid expenses and other current assets1,2377,698  
Deferred income tax benefit1,0506,507  
Advertising funds restricted assets72,11676,553  
Total current assets121,129187,975  
Noncurrent assets    
Properties53,457443,559  
Goodwill46,01665,382  
Other intangible assets24,02651,506  
Investments95,609102,406  
Deferred costs and other assets2489,565  
Net investment in subsidiaries00  
Deferred income tax benefit00  
Due from affiliate00  
Total assets340,485860,393  
Current liabilities:    
Current portion of long-term debt27111,132  
Accounts payable6,34324,282  
Accrued expenses and other current liabilities9,22777,340  
Advertising fund restricted liabilities72,11676,553  
Total current liabilities87,957189,307  
Noncurrent liabilities    
Long-term debt3,466188,722  
Due to affiliates3,61729,773  
Deferred income3725,169  
Deferred income taxes15,97123,095  
Other liabilities8,13364,991  
Invested equity:    
Member interest, $0.01 par value, 1,000 shares authorized, one share issued and outstanding00  
Other capital197,6301,077,762  
(Accumulated deficit) retained earnings28,072(726,097)  
Advances to The Wendy’s Company00  
Accumulated other comprehensive (loss) income(4,733)7,671  
Total stockholders’ equity220,969359,336  
Total liabilities and invested equity340,485860,393  
Consolidation, Eliminations [Member]
    
Current assets:    
Cash and cash equivalents at end of period0000
Accounts and notes receivable00  
Inventories00  
Prepaid expenses and other current assets00  
Deferred income tax benefit00  
Advertising funds restricted assets00  
Total current assets00  
Noncurrent assets    
Properties00  
Goodwill00  
Other intangible assets00  
Investments00  
Deferred costs and other assets00  
Net investment in subsidiaries(2,722,323)(2,941,354)  
Deferred income tax benefit(54,877)(86,423)  
Due from affiliate(67,705)(59,618)  
Total assets(2,844,905)(3,087,395)  
Current liabilities:    
Current portion of long-term debt00  
Accounts payable00  
Accrued expenses and other current liabilities00  
Advertising fund restricted liabilities00  
Total current liabilities00  
Noncurrent liabilities    
Long-term debt00  
Due to affiliates(67,705)(59,618)  
Deferred income00  
Deferred income taxes(54,877)(86,423)  
Other liabilities00  
Invested equity:    
Member interest, $0.01 par value, 1,000 shares authorized, one share issued and outstanding00  
Other capital(2,614,807)(4,322,250)  
(Accumulated deficit) retained earnings(271,982)1,241,238  
Advances to The Wendy’s Company155,000155,000  
Accumulated other comprehensive (loss) income9,466(15,342)  
Total stockholders’ equity(2,722,323)(2,941,354)  
Total liabilities and invested equity$ (2,844,905)$ (3,087,395)