XML 39 R52.htm IDEA: XBRL DOCUMENT  v2.3.0.11
(16) Guarantor/Non-Guarantor Guarantor/Non-Guarantor - Statements of Income (Details) (USD $)
In Thousands
3 Months Ended 6 Months Ended
Jul. 03, 2011
Jul. 04, 2010
Jul. 03, 2011
Jul. 04, 2010
Wendy's Restaurants, LLC [Member] | Segment, Continuing Operations [Member]
       
Sales $ 544,237 $ 532,411 $ 1,053,523 $ 1,045,158
Franchise revenues 78,222 75,023 151,401 146,990
Revenues 622,459 607,434 1,204,924 1,192,148
Cost of sales 464,798 442,314 903,669 873,651
General and administrative 72,702 72,228 144,641 152,846
Retention program and other transaction related costs 4,692   5,971  
Depreciation and amortization 29,783 30,915 59,632 62,881
Impairment of long-lived assets 365 482 8,262 482
Other operating expense (income), net 478 123 1,220 1,334
Costs and expenses 572,818 546,062 1,123,395 1,091,194
Operating profit 49,641 61,372 81,529 100,954
Interest expense (27,868) (29,171) (57,083) (59,897)
Loss on early extinguishment of debt 0 (26,197) 0 (26,197)
Other income (expense), net 189 482 402 765
Equity in income of subsidiaries 0 0 0 0
Income from continuing operations before income taxes 21,962 6,486 24,848 15,625
(Provision for) benefit from income taxes (8,965) (2,411) (9,713) (3,399)
Income from continuing operations 12,997 4,075 15,135 12,226
Wendy's Restaurants, LLC [Member] | Segment, Continuing Operations [Member] | Parent [Member]
       
Sales 0 0 0 0
Franchise revenues 0 0 0 0
Revenues 0 0 0 0
Cost of sales 0 0 0 0
General and administrative 0 0 0 0
Retention program and other transaction related costs 2,946   4,225  
Depreciation and amortization 2,439 3,054 5,027 6,225
Impairment of long-lived assets 0 0 0 0
Other operating expense (income), net 0 0 0 0
Costs and expenses 5,385 3,054 9,252 6,225
Operating profit (5,385) (3,054) (9,252) (6,225)
Interest expense (22,188) (18,396) (45,524) (33,622)
Loss on early extinguishment of debt   0   0
Other income (expense), net 0 84 0 157
Equity in income of subsidiaries 33,676 20,115 47,062 15,980
Income from continuing operations before income taxes 6,103 (1,251) (7,714) (23,710)
(Provision for) benefit from income taxes 10,566 10,626 25,408 30,525
Income from continuing operations 16,669 9,375 17,694 6,815
Wendy's Restaurants, LLC [Member] | Segment, Continuing Operations [Member] | Guarantor Subsidiaries [Member]
       
Sales 482,024 473,766 937,552 933,120
Franchise revenues 73,265 70,175 142,023 137,709
Revenues 555,289 543,941 1,079,575 1,070,829
Cost of sales 410,566 392,089 800,591 776,337
General and administrative 69,520 70,020 138,012 146,067
Retention program and other transaction related costs 1,746   1,746  
Depreciation and amortization 24,769 25,467 49,366 51,586
Impairment of long-lived assets 347 482 7,890 482
Other operating expense (income), net 2,871 2,560 5,545 5,144
Costs and expenses 509,819 490,618 1,003,150 979,616
Operating profit 45,470 53,323 76,425 91,213
Interest expense (5,557) (10,699) (11,320) (26,120)
Loss on early extinguishment of debt   (26,197)   (26,197)
Other income (expense), net 4,233 4,243 8,031 8,147
Equity in income of subsidiaries 4,356 5,669 5,551 6,799
Income from continuing operations before income taxes 48,502 26,339 78,687 53,842
(Provision for) benefit from income taxes (18,045) (11,022) (33,324) (31,481)
Income from continuing operations 30,457 15,317 45,363 22,361
Wendy's Restaurants, LLC [Member] | Segment, Continuing Operations [Member] | Non-Guarantor Subsidiaries [Member]
       
Sales 62,213 58,645 115,971 112,038
Franchise revenues 4,957 4,848 9,378 9,281
Revenues 67,170 63,493 125,349 121,319
Cost of sales 54,232 50,225 103,078 97,314
General and administrative 3,182 2,208 6,629 6,779
Retention program and other transaction related costs 0   0  
Depreciation and amortization 2,575 2,394 5,239 5,070
Impairment of long-lived assets 18 0 372 0
Other operating expense (income), net (2,393) (2,437) (4,325) (3,810)
Costs and expenses 57,614 52,390 110,993 105,353
Operating profit 9,556 11,103 14,356 15,966
Interest expense (123) (76) (239) (155)
Loss on early extinguishment of debt   0   0
Other income (expense), net (4,044) (3,845) (7,629) (7,539)
Equity in income of subsidiaries 0 0 0 0
Income from continuing operations before income taxes 5,389 7,182 6,488 8,272
(Provision for) benefit from income taxes (1,486) (2,015) (1,797) (2,443)
Income from continuing operations 3,903 5,167 4,691 5,829
Wendy's Restaurants, LLC [Member] | Segment, Continuing Operations [Member] | Consolidation, Eliminations [Member]
       
Sales 0 0 0 0
Franchise revenues 0 0 0 0
Revenues 0 0 0 0
Cost of sales 0 0 0 0
General and administrative 0 0 0 0
Retention program and other transaction related costs 0   0  
Depreciation and amortization 0 0 0 0
Impairment of long-lived assets 0 0 0 0
Other operating expense (income), net 0 0 0 0
Costs and expenses 0 0 0 0
Operating profit 0 0 0 0
Interest expense 0 0 0 0
Loss on early extinguishment of debt   0   0
Other income (expense), net 0 0 0 0
Equity in income of subsidiaries (38,032) (25,784) (52,613) (22,779)
Income from continuing operations before income taxes (38,032) (25,784) (52,613) (22,779)
(Provision for) benefit from income taxes 0 0 0 0
Income from continuing operations (38,032) (25,784) (52,613) (22,779)
Segment, Continuing Operations [Member]
       
Retention program and other transaction related costs   0   0
Wendy's Restaurants, LLC [Member] | Segment, Discontinued Operations [Member]
       
Income (loss) from discontinued operations, net of income taxes 3,672 5,300 2,559 (5,411)
Loss on disposal of discontinued operations, net of income tax benefit (3,780) 0 (3,780) 0
(Loss) income from discontinued operations, net of income taxes (108) 5,300 (1,221) (5,411)
Wendy's Restaurants, LLC [Member] | Segment, Discontinued Operations [Member] | Parent [Member]
       
Income (loss) from discontinued operations, net of income taxes 0   0  
Loss on disposal of discontinued operations, net of income tax benefit (3,780)   (3,780)  
(Loss) income from discontinued operations, net of income taxes (3,780) 0 (3,780) 0
Wendy's Restaurants, LLC [Member] | Segment, Discontinued Operations [Member] | Guarantor Subsidiaries [Member]
       
Income (loss) from discontinued operations, net of income taxes 3,219   1,699  
Loss on disposal of discontinued operations, net of income tax benefit 0   0  
(Loss) income from discontinued operations, net of income taxes 3,219 4,798 1,699 (6,381)
Wendy's Restaurants, LLC [Member] | Segment, Discontinued Operations [Member] | Non-Guarantor Subsidiaries [Member]
       
Income (loss) from discontinued operations, net of income taxes 453   860  
Loss on disposal of discontinued operations, net of income tax benefit 0   0  
(Loss) income from discontinued operations, net of income taxes 453 502 860 970
Wendy's Restaurants, LLC [Member] | Segment, Discontinued Operations [Member] | Consolidation, Eliminations [Member]
       
Income (loss) from discontinued operations, net of income taxes 0   0  
Loss on disposal of discontinued operations, net of income tax benefit 0   0  
(Loss) income from discontinued operations, net of income taxes 0 0 0 0
Wendy's Restaurants, LLC [Member]
       
Depreciation and amortization     81,745 90,338
Impairment of long-lived assets     9,820 14,015
Equity in income of subsidiaries     0 0
Net income 12,889 9,375 13,914 6,815
Wendy's Restaurants, LLC [Member] | Parent [Member]
       
Depreciation and amortization     5,027 6,225
Impairment of long-lived assets     0 0
Equity in income of subsidiaries     47,062 15,980
Net income 12,889 9,375 13,914 6,815
Wendy's Restaurants, LLC [Member] | Guarantor Subsidiaries [Member]
       
Depreciation and amortization     71,473 79,038
Impairment of long-lived assets     9,448 14,015
Equity in income of subsidiaries     5,551 6,799
Net income 33,676 20,115 47,062 15,980
Wendy's Restaurants, LLC [Member] | Non-Guarantor Subsidiaries [Member]
       
Depreciation and amortization     5,245 5,075
Impairment of long-lived assets     372 0
Equity in income of subsidiaries     0 0
Net income 4,356 5,669 5,551 6,799
Wendy's Restaurants, LLC [Member] | Consolidation, Eliminations [Member]
       
Depreciation and amortization     0 0
Impairment of long-lived assets     0 0
Equity in income of subsidiaries     (52,613) (22,779)
Net income $ (38,032) $ (25,784) $ (52,613) $ (22,779)