XML 42 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Realignment Programs
12 Months Ended
Dec. 31, 2017
Restructuring and Related Activities [Abstract]  
Realignment Programs
REALIGNMENT PROGRAMS
In the first quarter of 2015, we initiated a realignment program ("R1 Realignment Program") to reduce and optimize certain non-strategic QRCs and manufacturing facilities from the SIHI acquisition. In the second quarter of 2015, we initiated a second realignment program ("R2 Realignment Program") to better align costs and improve long-term efficiency, including further manufacturing optimization through the consolidation of facilities, a reduction in our workforce, the transfer of activities from high-cost regions to lower-cost facilities and the divestiture of certain non-strategic assets.
The R1 Realignment Program and the R2 Realignment Program (collectively the "Realignment Programs") consist of both restructuring and non-restructuring charges. Restructuring charges represent costs associated with the relocation or reorganization of certain business activities and facility closures and include related severance costs. Non-restructuring charges are primarily employee severance associated with workforce reductions to reduce redundancies. Expenses are primarily reported in COS or SG&A, as applicable, in our condensed consolidated statements of income. We anticipate a total investment in these programs of approximately $360 million, including projects still under final evaluation. We anticipate that the majority of any remaining charges will be incurred throughout 2018.
Generally, the aforementioned charges will be paid in cash, except for asset write-downs, which are non-cash charges. The following is a summary of total charges, net of adjustments, related to the Realignment Programs:
 
December 31, 2017
 (Amounts in thousands)
Engineered Product Division
 
Industrial Product Division
 
Flow Control Division
 
Subtotal–Reportable Segments
 
Eliminations and All Other
 
Consolidated Total
Restructuring Charges
 
 
 
 
 
 
 
 
 
 
 
     COS
$
8,101

 
$
7,177

 
$
8,666

 
$
23,944

 
$

 
$
23,944

     SG&A
523

 
1,120

 
(455
)
 
1,188

 
261

 
1,449

     Income tax expense(1)
1,000

 

 

 
1,000

 

 
1,000

 
$
9,624

 
$
8,297

 
$
8,211

 
$
26,132

 
$
261

 
$
26,393

Non-Restructuring Charges
 
 

 
 

 
 
 
 
 
 

     COS
$
10,263

 
$
6,806

 
$
2,934

 
$
20,003

 
$

 
$
20,003

     SG&A
6,853

 
10,191

 
3,325

 
20,369

 
5,490

 
25,859

 
$
17,116

 
$
16,997

 
$
6,259

 
$
40,372

 
$
5,490

 
$
45,862

Total Realignment Charges
 
 
 
 
 
 
 
 
 
 
     COS
$
18,364

 
$
13,983

 
$
11,600

 
$
43,947

 
$

 
$
43,947

     SG&A
7,376

 
11,311

 
2,870

 
21,557

 
5,751

 
27,308

     Income tax expense(1)
1,000

 

 

 
1,000

 

 
1,000

Total
$
26,740

 
$
25,294

 
$
14,470

 
$
66,504

 
$
5,751

 
$
72,255



 
December 31, 2016
 (Amounts in thousands)
Engineered Product Division
 
Industrial Product Division
 
Flow Control Division
 
Subtotal–Reportable Segments
 
Eliminations and All Other
 
Consolidated Total
Restructuring Charges
 
 
 
 
 
 
 
 
 
 
 
     COS
$
24,748

 
$
20,202

 
$
4,688

 
$
49,638

 
$

 
$
49,638

     SG&A
10,342

 
6,338

 
1,941

 
18,621

 
18

 
18,639

     Income tax expense(1)
6,000

 
2,800

 
600

 
9,400

 

 
9,400

 
$
41,090

 
$
29,340

 
$
7,229

 
$
77,659

 
$
18

 
$
77,677

Non-Restructuring Charges
 
 

 
 

 
 
 
 
 
 

     COS
5,894

 
6,022

 
$
3,350

 
$
15,266

 
$
8

 
$
15,274

     SG&A
3,462

 
2,062

 
1,426

 
6,950

 
4,432

 
11,382

 
$
9,356

 
$
8,084

 
$
4,776

 
$
22,216

 
$
4,440

 
$
26,656

Total Realignment Charges
 
 
 
 
 
 
 
 
 
 
     COS
$
30,642

 
$
26,224

 
$
8,038

 
$
64,904

 
$
8

 
$
64,912

     SG&A
13,804

 
8,400

 
3,367

 
25,571

 
4,450

 
30,021

     Income tax expense(1)
6,000

 
2,800

 
600

 
9,400

 

 
9,400

Total
$
50,446

 
$
37,424

 
$
12,005

 
$
99,875

 
$
4,458

 
$
104,333

____________________________________
(1) Income tax expense includes exit taxes as well as non-deductible costs.    

The following is a summary of total inception to date charges, net of adjustments, related to the Realignment Programs:
 
Inception to Date
 (Amounts in thousands)
Engineered Product Division
 
Industrial Product Division (1)
 
Flow Control Division
 
Subtotal–Reportable Segments
 
Eliminations and All Other
 
Consolidated Total
Restructuring Charges
 
 
 
 
 
 
 
 
 
 
     COS
$
42,812

 
$
47,825

 
$
22,655

 
$
113,292

 
$

 
$
113,292

     SG&A
18,340

 
16,717

 
9,097

 
44,154

 
279

 
44,433

     Income tax expense(2)
10,400

 
9,300

 
1,800

 
21,500

 

 
21,500

 
$
71,552

 
$
73,842

 
$
33,552

 
$
178,946

 
$
279

 
$
179,225

Non-Restructuring Charges
 
 

 
 

 
 
 
 
 
 

     COS
$
26,423

 
$
20,989

 
$
14,867

 
$
62,279

 
$
8

 
$
62,287

     SG&A
16,846

 
18,401

 
8,164

 
43,411

 
9,922

 
53,333

 
$
43,269

 
$
39,390

 
$
23,031

 
$
105,690

 
$
9,930

 
$
115,620

Total Realignment Charges
 
 
 
 
 
 
 
 
 
 
     COS
$
69,235

 
$
68,814

 
$
37,522

 
$
175,571

 
$
8

 
$
175,579

     SG&A
35,186

 
35,118

 
17,261

 
87,565

 
10,201

 
97,766

     Income tax expense(2)
10,400

 
9,300

 
1,800

 
21,500

 

 
21,500

Total
$
114,821

 
$
113,232

 
$
56,583

 
$
284,636

 
$
10,209

 
$
294,845

___________________________
(1) Includes $49.5 million of restructuring charges, primarily COS, related to the R1 Realignment Program.
(2) Income tax expense includes exit taxes as well as non-deductible costs.
Restructuring charges represent costs associated with the relocation or reorganization of certain business activities and facility closures and include costs related to employee severance at closed facilities, contract termination costs, asset write-downs and other costs. Severance costs primarily include costs associated with involuntary termination benefits. Contract termination costs include costs related to termination of operating leases or other contract termination costs. Asset write-downs include accelerated depreciation of fixed assets, accelerated amortization of intangible assets, divestiture of certain non-strategic assets and inventory write-downs. Other costs generally include costs related to employee relocation, asset relocation, vacant facility costs (i.e., taxes and insurance) and other charges.

The following is a summary of restructuring charges, net of adjustments, for the Realignment Programs:
 
December 31, 2017
 (Amounts in thousands)
Severance
 
Contract Termination
 
Asset Write-Downs
 
Other
 
Total
     COS
$
10,241

 
$
293

 
$
6,400

 
$
7,010

 
$
23,944

     SG&A
(897
)
 

 
249

 
2,097

 
1,449

     Income tax expense(1)

 

 

 
1,000

 
1,000

Total
$
9,344

 
$
293

 
$
6,649

 
$
10,107

 
$
26,393

_____________________________________
(1) Income tax expense includes exit taxes as well as non-deductible costs.
 
December 31, 2016
 (Amounts in thousands)
Severance
 
Contract Termination
 
Asset Write-Downs
 
Other
 
Total
     COS
$
37,972

 
$

 
$
5,429

 
$
6,237

 
$
49,638

     SG&A
7,247

 

 
1,384

 
10,008

 
18,639

     Income tax expense(1)

 

 

 
9,400

 
9,400

Total
$
45,219

 
$

 
$
6,813

 
$
25,645

 
$
77,677

_____________________________________
(1) Income tax expense includes exit taxes as well as non-deductible costs.

The following is a summary of total inception to date restructuring charges, net of adjustments, related to the Realignment Programs:
 
Inception to Date
 (Amounts in thousands)
Severance
 
Contract Termination
 
Asset Write-Downs
 
Other
 
Total (1)
     COS(1)
$
82,185

 
$
902

 
$
15,317

 
$
14,888

 
$
113,292

     SG&A
29,870

 
43

 
1,677

 
12,843

 
44,433

     Income tax expense(2)

 

 

 
21,500

 
21,500

Total
$
112,055

 
$
945

 
$
16,994

 
$
49,231

 
$
179,225

_______________________________
(1) Includes $49.5 million of restructuring charges, primarily COS, related to the R1 Realignment Program.
(2) Income tax expense includes exit taxes as well as non-deductible costs.

The following represents the activity, primarily severance, related to the restructuring reserve for the Realignment Programs:
(Amounts in thousands)
R1 Realignment Program
 
R2 Realignment Program
 
Total
Balance at December 31, 2015
$
25,156

 
$
33,148

 
$
58,304

Charges
11,066

 
46,805

 
57,871

Cash expenditures
(24,087
)
 
(38,869
)
 
(62,956
)
Other non-cash adjustments, including currency
459

 
6,649

 
7,108

Balance at December 31,2016
$
12,594

 
$
47,733

 
$
60,327

Charges
(3,425
)
 
22,168

 
18,743

Cash expenditures
(10,542
)
 
(27,849
)
 
(38,391
)
Other non-cash adjustments, including currency
3,378

 
(4,827
)
 
(1,449
)
Balance at December 31, 2017
$
2,005

 
$
37,225

 
$
39,230