Exhibit 12.1

FLOWSERVE CORPORATION

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

	Year ended December 31,															Six months ended June
	2007			2008			2009			2010			2011			30, 2012
	(Amounts in thousands, except ratios)
Earnings before income taxes and noncontrolling interest	$	362,042		$	592,940		$	584,791		$	530,277		$	587,755		$	277,123
Equity adjustments:
Deduct undistributed income from affiliates		(11,114	)		(7,780	)		(3,877	)		(10,350	)		(5,200	)		(7,512	)
Less noncontrolling interest of subsidiaries that have not incurred fixed charges		(742	)		(1,185	)		(251	)		(173	)		(482	)		(168	)
Fixed charges:
Interest, including amortization of debt issuance costs		60,119			51,293			40,005			34,301			36,181			17,731
Interest portion of rental expense(1)		18,568			21,529			22,197			22,359			23,561			12,025
Total fixed charges		78,687			72,822			62,202			56,660			59,742			29,756
Earnings before income taxes and fixed charges	$	428,873		$	656,797		$	642,865		$	576,414		$	641,815		$	299,199
Ratio of earnings to fixed charges		5.5x			9.0x			10.3x			10.2x			10.7x			10.1x

(1) Interest portion of rental expense represents one-third of rental expense, which we deem to be a reasonable approximation of the interest factor.