XML 52 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Summarized Financial Information of Reportable Segments
The following is a summary of the financial information of the reportable segments reconciled to the amounts reported in the condensed consolidated financial statements:
Three Months Ended September 30, 2025
(Amounts in thousands)FPDFCDSubtotal – Reportable SegmentsEliminations and All OtherConsolidated Total
Sales to external customers799,306 375,128 1,174,434 — 1,174,434 
Intersegment sales1,002 2,255 3,257 (3,257)— 
Cost of Sales(534,532)(263,133)(797,665)
Selling, general and administrative expense(135,046)(67,810)(202,856)
Other Segment items (1)4,138 — 4,138 
Segment operating income 134,869 46,440 181,309 
Depreciation and amortization10,718 8,956 19,674 4,736 24,410 
Identifiable assets3,340,680 1,756,283 5,096,963 733,351 5,830,314 
Capital expenditures8,305 2,350 10,655 6,539 17,194 
Three Months Ended September 30, 2024
(Amounts in thousands)FPDFCDSubtotal – Reportable SegmentsEliminations and All OtherConsolidated Total
Sales to external customers781,372 351,715 1,133,087 — 1,133,087 
Intersegment sales762 1,410 2,172 (2,172)— 
Cost of Sales(528,950)(246,622)(775,572)
Selling, general and administrative expense(149,060)(59,790)(208,850)
Other Segment items (1)5,150 — — 
Segment operating income 109,274 46,713 155,987 
Depreciation and amortization11,473 4,269 15,742 5,231 20,973 
Identifiable assets3,266,724 1,415,798 4,682,522 592,036 5,274,558 
Capital expenditures16,540 3,551 20,091 3,789 23,880 
Nine Months Ended September 30, 2025
(Amounts in thousands)FPDFCDSubtotal – Reportable SegmentsEliminations and All OtherConsolidated Total
Sales to external customers$2,398,295 $1,108,774 $3,507,069 $— $3,507,069 
Intersegment sales4,097 4,165 8,262 (8,262)— 
Cost of Sales(1,568,925)(790,808)(2,359,733)
Selling, general and administrative expense(415,126)(206,437)(621,563)
Other Segment items (1)15,786 — 15,786 
Segment operating income 434,128 115,694 549,822 
Depreciation and amortization31,147 27,843 58,990 13,704 72,694 
Identifiable assets3,340,680 1,756,283 5,096,963 733,351 5,830,314 
Capital expenditures25,872 7,977 33,849 11,685 45,534 
Nine Months Ended September 30, 2024
(Amounts in thousands)FPDFCDSubtotal – Reportable SegmentsEliminations and All OtherConsolidated Total
Sales to external customers2,360,748 1,016,710 3,377,458 — 3,377,458 
Intersegment sales2,959 4,658 7,617 (7,617)— 
Cost of Sales(1,602,369)(715,899)(2,318,268)
Selling, general and administrative expense(424,824)(178,816)(603,640)
Other Segment items (1)14,632 (12,981)1,651 
Segment operating income 351,146 113,673 464,819 
Depreciation and amortization34,348 13,314 47,662 15,585 63,247 
Identifiable assets3,266,724 1,415,798 4,682,522 592,036 5,274,558 
Capital expenditures37,581 7,618 45,199 6,970 52,169 
__________________
(1) Other Segment items comprises Net Earnings from Affiliates and for the nine-month period ended September 30, 2024 includes the Loss on sale of business of $13 million recorded in the FCD segment in the second quarter of 2024 related to disposal of the NAF AB control valves business.
The following are reconciliations from total segment operating income to earnings before income tax reported in the condensed consolidated income statements.

Three Months Ended September 30,
20252024
(Amounts in thousands)
Total segment operating income181,309 155,987 
Intersegment sales(3,257)(2,172)
Eliminations and all other cost of sales3,516 (448)
Eliminations and all other SG&A(102,296)(50,175)
Interest expense(18,738)(16,587)
Interest income792 1,403 
Net earnings (loss) from affiliates — 
Other income (expense), net256,220 (5,920)
Earnings before income taxes317,546 82,088 

Nine Months Ended September 30,
20252024
(Amounts in thousands)
Total segment operating income549,822 464,819 
Intersegment sales(8,262)(7,617)
Eliminations and all other cost of sales8,865 2,941 
Eliminations and all other SG&A(192,674)(122,431)
Interest expense(58,166)(48,820)
Interest income5,063 3,746 
Net earnings (loss) from affiliates— (137)
Other income (expense), net213,958 (12,057)
Earnings before income taxes518,606 280,444