XML 53 R41.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Summarized Financial Information of Reportable Segments
The following is a summary of the financial information of the reportable segments reconciled to the amounts reported in the condensed consolidated financial statements:
Three Months Ended June 30, 2025
(Amounts in thousands)FPDFCDSubtotal – Reportable SegmentsEliminations and All OtherConsolidated Total
Sales to external customers817,500 370,592 1,188,092 — 1,188,092 
Intersegment sales1,444 858 2,302 (2,302)— 
Cost of Sales(519,715)(263,756)(783,471)
Selling, general and administrative expense(142,400)(69,922)(212,322)
Other Segment items (1)5,916 — 5,916 
Segment operating income 162,744 37,772 200,516 
Depreciation and amortization10,634 9,144 19,778 4,104 23,882 
Identifiable assets3,289,405 1,778,910 5,068,315 614,210 5,682,525 
Capital expenditures10,623 3,331 13,954 2,648 16,602 
Three Months Ended June 30, 2024
FPDFCDSubtotal – Reportable SegmentsEliminations and All OtherConsolidated Total
(Amounts in thousands)
Sales to external customers810,613 346,279 1,156,892 — 1,156,892 
Intersegment sales1,560 1,447 3,007 (3,007)— 
Cost of Sales(551,958)(241,454)(793,412)
Selling, general and administrative expense(136,053)(61,039)(197,092)
Other Segment items (1)6,816 (12,981)(6,165)
Segment operating income 130,978 32,251 163,229 
Depreciation and amortization11,451 4,093 15,544 5,150 20,694 
Identifiable assets3,280,194 1,346,759 4,626,953 537,531 5,164,484 
Capital expenditures11,218 1,740 12,958 1,721 14,679 
Six Months Ended June 30, 2025
(Amounts in thousands)FPDFCDSubtotal – Reportable SegmentsEliminations and All OtherConsolidated Total
Sales to external customers$1,598,989 $733,646 $2,332,635 $— $2,332,635 
Intersegment sales3,095 1,910 5,005 (5,005)— 
Cost of Sales(1,034,393)(527,675)(1,562,068)
Selling, general and administrative expense(280,080)(138,627)(418,707)
Other Segment items (1)11,648 — 11,648 
Segment operating income 299,259 69,254 368,513 
Depreciation and amortization20,429 18,887 39,316 8,968 48,284 
Identifiable assets3,289,405 1,778,910 5,068,315 614,210 5,682,525 
Capital expenditures17,567 5,627 23,194 5,146 28,340 
Six Months Ended June 30, 2024
FPDFCDSubtotal – Reportable SegmentsEliminations and All OtherConsolidated Total
(Amounts in thousands)
Sales to external customers1,579,376 664,995 2,244,371 — 2,244,371 
Intersegment sales2,197 3,248 5,445 (5,445)— 
Cost of Sales(1,073,420)(469,277)(1,542,697)
Selling, general and administrative expense(275,763)(119,026)(394,789)
Other Segment items (1)9,483 (12,981)(3,498)
Segment operating income 241,872 66,959 308,831 
Depreciation and amortization22,875 9,046 31,921 10,353 42,274 
Identifiable assets3,280,194 1,346,759 4,626,953 537,531 5,164,484 
Capital expenditures21,041 4,067 25,108 3,181 28,289 
__________________
(1) Other Segment items comprises Net Earnings from Affiliates and for the 2024 periods includes the Loss on sale of business of $13 million recorded in the FCD segment in the second quarter of 2024 related to disposal of the NAF AB control valves business.
The following are reconciliations from total segment operating income to earnings before income tax reported in the condensed consolidated income statements.

Three Months Ended June 30,
20252024
(Amounts in thousands)
Total segment operating income200,516 163,229 
Intersegment sales(2,302)(3,007)
Eliminations and all other cost of sales1,962 2,616 
Eliminations and all other SG&A(53,586)(41,534)
Interest expense(20,253)(16,917)
Interest income2,526 1,174 
Net earnings (loss) from affiliates — 
Other income (expense), net(25,003)(5,263)
Earnings before income taxes103,860 100,298 

Six Months Ended June 30,
20252024
(Amounts in thousands)
Total segment operating income368,513 308,831 
Intersegment sales(5,005)(5,445)
Eliminations and all other cost of sales5,349 3,390 
Eliminations and all other SG&A(90,378)(72,257)
Interest expense(39,428)(32,233)
Interest income4,271 2,343 
Net earnings (loss) from affiliates— (137)
Other income (expense), net(42,262)(6,137)
Earnings before income taxes201,060 198,355