XML 54 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Summarized Financial Information of Reportable Segments
The following is a summary of the financial information of the reportable segments reconciled to the amounts reported in the condensed consolidated financial statements:
Three Months Ended March 31, 2025
 (Amounts in thousands)FPDFCDSubtotal–Reportable SegmentsEliminations and All OtherConsolidated Total
Sales to external customers$781,489 $363,054 $1,144,543 $— $1,144,543 
Intersegment sales1,651 1,052 2,703 (2,703)— 
Cost of Sales(514,678)(263,919)(778,597)
Selling, general and administrative expense(137,680)(68,705)(206,385)
Other Segment items (1)5,732 — 5,732 
Segment operating income
136,515 31,482 167,997 
Depreciation and amortization
9,795 9,743 19,538 4,864 24,402 
Identifiable assets
3,159,095 1,770,584 4,929,679 553,619 5,483,298 
Capital expenditures
6,944 2,296 9,240 2,498 11,738 
Three Months Ended March 31, 2024
FPDFCDSubtotal–Reportable SegmentsEliminations and All OtherConsolidated Total
Sales to external customers$768,763 $318,716 $1,087,479 $— $1,087,479 
Intersegment sales637 1,802 2,439 (2,439)— 
Cost of Sales(521,462)(227,823)$(749,285)
Selling, general and administrative expense(139,710)(57,987)(197,697)
Other Segment items (1)2,666 — $2,666 
Segment operating income110,894 34,708 145,602 
Depreciation and amortization11,425 4,953 16,378 5,202 21,580 
Identifiable assets
3,231,614 1,333,677 4,565,291 584,634 5,149,925 
Capital expenditures9,823 2,327 12,150 1,460 13,610 
__________________
(1) Other Segment items comprises Net Earnings from Affiliates.
The following are reconciliations from total segment operating income to earnings before income tax reported in the condensed consolidated income statements.
Three Months Ended March 31,
20252024
(Amounts in thousands)
Total segment operating income (loss)
$167,997 $145,602 
Intersegment sales
(2,703)(2,439)
Eliminations and all other cost of sales
3,387 774 
Eliminations and all other SG&A
(36,792)(30,721)
Interest expense(19,175)(15,317)
Interest income1,745 1,169 
Net earnings (loss) from affiliates
— (137)
Other income (expense), net
(17,259)(874)
Earnings before income taxes97,200 98,057