XML 74 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Summarized Financial Information of Reportable Segments
The following is a summary of the financial information of our reportable segments as of and for the years ended December 31, 2024, 2023 and 2022 reconciled to the amounts reported in the consolidated financial statements.
  Subtotal—Reportable SegmentsEliminations and All OtherConsolidated Total
 FPDFCD
  (Amounts in thousands)
Year Ended December 31, 2024:     
Sales to external customers$3,154,151 $1,403,655 $4,557,806 $— $4,557,806 
Intersegment sales4,416 5,641 10,057 (10,057)— 
Cost of sales
(2,141,520)(985,323)(3,126,843)
SG&A
(556,225)(252,675)(808,900)
Other segment items (1)
19,394 (13,033)6,361 
Segment operating income (loss)480,216 158,265 638,481 
Depreciation and amortization45,726 21,503 67,229 18,369 85,598 
Identifiable assets3,042,859 1,739,425 4,782,284 718,537 5,500,821 
Capital expenditures51,315 20,095 71,410 9,609 81,019 
  Subtotal—Reportable SegmentsEliminations and All OtherConsolidated Total
 FPDFCD
(Amounts in thousands)
Year Ended December 31, 2023:     
Sales to external customers$3,060,993 $1,259,584 $4,320,577 $— $4,320,577 
Intersegment sales3,487 6,448 9,935 (9,935)— 
Cost of sales
(2,157,705)(893,224)(3,050,929)
SG&A
(575,792)(224,774)(800,566)
Other segment items (2)
17,884 — 17,884 
Segment operating income (loss)348,867 148,034 496,901 
Depreciation and amortization47,628 17,249 64,877 18,870 83,747 
Identifiable assets3,191,726 1,333,973 4,525,699 583,020 5,108,719 
Capital expenditures41,613 15,953 57,566 9,793 67,359 
  Subtotal—Reportable SegmentsEliminations and All OtherConsolidated Total
 FPDFCD
(Amounts in thousands)
Year Ended December 31, 2022:     
Sales to external customers$2,518,000 $1,097,120 $3,615,120 $— $3,615,120 
Intersegment sales4,508 3,489 7,997 (7,997)— 
Cost of sales
(1,794,425)(795,095)(2,589,520)
SG&A
(538,523)(192,097)(730,620)
Other segment items (2)
18,397 — 18,397 
Segment operating income (loss)207,957 113,417 321,374 
Depreciation and amortization49,654 18,931 68,585 22,368 90,953 
Identifiable assets3,110,733 1,269,690 4,380,423 410,211 4,790,634 
Capital expenditures34,295 17,178 51,473 24,814 76,287 
______________________________
(1) Other segment items comprises Net Earnings from Affiliates as well as the Loss on sale of business of $13 million recorded in the FCD segment in the second quarter of 2024 related to disposal of the NAF AB control valves business.
(2) Other segment items comprises Net Earnings from Affiliates.
The following are reconciliations from total segment operating income to earnings before income tax reported in the consolidated income statement.
Year Ended December 31,
202420232022
(Amounts in thousands)
Total segment operating income (loss)
$638,481 $496,901 $321,374 
Intersegment sales
(10,057)(9,935)(7,997)
Eliminations and all other cost of sales
3,282 7,180 (31,305)
Eliminations and all other SG&A
(169,137)(160,603)(84,926)
Interest expense(69,301)(66,924)(46,247)
Interest income5,371 6,991 3,963 
Net earnings (loss) from affiliates
(290)10 73 
Other income (expense), net
(12,194)(49,870)(559)
Earnings before income taxes386,155 223,750 154,376 
Schedule of Sales and Long-lived Assets by Geographic Area Sales and long-lived assets by geographic area are as follows:
 Year Ended December 31, 2024
SalesPercentageLong-Lived
Assets
Percentage
 (Amounts in thousands, except percentages)
United States$1,823,595 40.0 %$421,797 46.9 %
EMA(1)1,583,302 34.7 %278,197 30.9 %
Asia(2)676,989 14.9 %151,727 16.9 %
Other(3)473,920 10.4 %47,962 5.3 %
Consolidated total$4,557,806 100.0 %$899,683 100.0 %

 Year Ended December 31, 2023
SalesPercentageLong-Lived
Assets
Percentage
 (Amounts in thousands, except percentages)
United States$1,821,751 42.2 %$394,395 44.7 %
EMA(1)1,503,776 34.8 %289,061 32.8 %
Asia(2)584,759 13.5 %140,596 15.9 %
Other(3)410,291 9.5 %58,059 6.6 %
Consolidated total$4,320,577 100.0 %$882,111 100.0 %
 Year Ended December 31, 2022
SalesPercentageLong-Lived
Assets
Percentage
 (Amounts in thousands, except percentages)
United States$1,536,961 42.5 %$412,896 46.6 %
EMA(1)1,210,436 33.5 %274,511 30.9 %
Asia(2)524,952 14.5 %144,206 16.2 %
Other(3)342,771 9.5 %56,132 6.3 %
Consolidated total$3,615,120 100.0 %$887,745 100.0 %
___________________________________    
(1)"EMA" includes Europe, the Middle East and Africa. The United Kingdom accounted for approximately 10% for 2024, 11% for 2023 and 10% for 2022, of consolidated long-lived assets. No other individual country within this group represents 10% or more of consolidated totals for any period presented.
(2)"Asia" includes Asia and Australia. No individual country within this group represents 10% or more of consolidated totals for any period presented.
(3)"Other" includes Canada and Latin America. No individual country within this group represents 10% or more of consolidated totals for any period presented.