XML 28 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Data (Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 113,751 $ 304,252 $ 217,420 $ 337,356
Accounts receivable, net 1,089,748 1,103,724    
Intercompany receivables 0 0    
Inventories, net 1,184,188 1,086,663    
Other current assets 238,964 245,577    
Total current assets 2,626,651 2,740,216    
Property, plant and equipment, net 678,934 654,179    
Goodwill 1,058,802 1,053,852    
Intercompany receivables 0 0    
Investment in consolidated subsidiaries 0 0    
Other assets, net 331,807 362,711    
Total assets 4,696,194 4,810,958    
Current liabilities:        
Accounts payable 495,295 616,900    
Intercompany payables 0 0    
Accrued liabilities 822,414 906,593    
Debt due within one year 268,934 59,478    
Deferred taxes 7,606 7,654    
Total current liabilities 1,594,249 1,590,625    
Long-term debt due after one year 839,224 869,116    
Intercompany payables 0 0    
Retirement obligations and other liabilities 452,254 456,742    
Total liabilities 2,885,727 2,916,483    
Total Flowserve Corporation shareholders’ equity 1,804,657 1,890,219    
Noncontrolling interest 5,810 4,256    
Total equity 1,810,467 1,894,475    
Total liabilities and equity 4,696,194 4,810,958    
Parent (Issuer) [Member]
       
Current assets:        
Cash and cash equivalents 1,386 2,609 23,808 150,308
Accounts receivable, net 0 0    
Intercompany receivables 6,705 0    
Inventories, net 0 0    
Other current assets 1,701 1,967    
Total current assets 9,792 4,576    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intercompany receivables 462,500 462,500    
Investment in consolidated subsidiaries 2,409,231 2,321,597    
Other assets, net 12,603 14,879    
Total assets 2,894,126 2,803,552    
Current liabilities:        
Accounts payable 0 0    
Intercompany payables 69 35    
Accrued liabilities 6,999 11,610    
Debt due within one year 236,000 25,000    
Deferred taxes 0 0    
Total current liabilities 243,068 36,645    
Long-term debt due after one year 838,247 868,124    
Intercompany payables 1,144 1,144    
Retirement obligations and other liabilities 7,010 7,420    
Total liabilities 1,089,469 913,333    
Total Flowserve Corporation shareholders’ equity 1,804,657 1,890,219    
Noncontrolling interest 0 0    
Total equity 1,804,657 1,890,219    
Total liabilities and equity 2,894,126 2,803,552    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 238,870 255,164    
Intercompany receivables 146,233 157,447    
Inventories, net 405,711 382,360    
Other current assets 123,259 123,152    
Total current assets 914,073 918,123    
Property, plant and equipment, net 203,338 204,032    
Goodwill 671,858 671,858    
Intercompany receivables 9,503 10,363    
Investment in consolidated subsidiaries 1,736,471 1,604,462    
Other assets, net 178,996 175,771    
Total assets 3,714,239 3,584,609    
Current liabilities:        
Accounts payable 143,513 158,028    
Intercompany payables 58,432 42,801    
Accrued liabilities 229,263 314,162    
Debt due within one year 10 5    
Deferred taxes 0 0    
Total current liabilities 431,218 514,996    
Long-term debt due after one year 0 20    
Intercompany payables 663,850 546,672    
Retirement obligations and other liabilities 209,940 201,324    
Total liabilities 1,305,008 1,263,012    
Total Flowserve Corporation shareholders’ equity 2,409,231 2,321,597    
Noncontrolling interest 0 0    
Total equity 2,409,231 2,321,597    
Total liabilities and equity 3,714,239 3,584,609    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 112,365 301,643 193,612 187,048
Accounts receivable, net 850,878 848,560    
Intercompany receivables 51,796 42,836    
Inventories, net 778,477 704,303    
Other current assets 114,004 120,458    
Total current assets 1,907,520 2,017,800    
Property, plant and equipment, net 475,596 450,147    
Goodwill 386,944 381,994    
Intercompany receivables 202,495 85,316    
Investment in consolidated subsidiaries 0 0    
Other assets, net 140,208 172,061    
Total assets 3,112,763 3,107,318    
Current liabilities:        
Accounts payable 351,782 458,872    
Intercompany payables 146,233 157,447    
Accrued liabilities 586,152 580,821    
Debt due within one year 32,924 34,473    
Deferred taxes 7,606 7,654    
Total current liabilities 1,124,697 1,239,267    
Long-term debt due after one year 977 972    
Intercompany payables 9,504 10,363    
Retirement obligations and other liabilities 235,304 247,998    
Total liabilities 1,370,482 1,498,600    
Total Flowserve Corporation shareholders’ equity 1,736,471 1,604,462    
Noncontrolling interest 5,810 4,256    
Total equity 1,742,281 1,608,718    
Total liabilities and equity 3,112,763 3,107,318    
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivables (204,734) (200,283)    
Inventories, net 0 0    
Other current assets 0 0    
Total current assets (204,734) (200,283)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intercompany receivables (674,498) (558,179)    
Investment in consolidated subsidiaries (4,145,702) (3,926,059)    
Other assets, net 0 0    
Total assets (5,024,934) (4,684,521)    
Current liabilities:        
Accounts payable 0 0    
Intercompany payables (204,734) (200,283)    
Accrued liabilities 0 0    
Debt due within one year 0 0    
Deferred taxes 0 0    
Total current liabilities (204,734) (200,283)    
Long-term debt due after one year 0 0    
Intercompany payables (674,498) (558,179)    
Retirement obligations and other liabilities 0 0    
Total liabilities (879,232) (758,462)    
Total Flowserve Corporation shareholders’ equity (4,145,702) (3,926,059)    
Noncontrolling interest 0 0    
Total equity (4,145,702) (3,926,059)    
Total liabilities and equity $ (5,024,934) $ (4,684,521)