XML 40 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Data (Income Statement) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Condensed Financial Statements, Captions [Line Items]    
Sales $ 1,096,596 $ 1,074,980
Cost of sales (723,288) (715,797)
Gross profit 373,308 359,183
Selling, general and administrative expense (234,509) (221,889)
Net earnings from affiliates (Note 2) 31,680 5,229
Net earnings from consolidated subsidiaries, net 0 0
Operating income (loss) 170,479 142,523
Interest income (expense), net (11,818) (8,527)
Other expense, net (11,028) (4,939)
Earnings before income taxes 147,633 129,057
Provision for income taxes (48,733) (35,515)
Net earnings, including noncontrolling interests 98,900 93,542
Less: Net earnings attributable to noncontrolling interests (1,111) (417)
Net earnings attributable to Flowserve Corporation 97,789 93,125
Comprehensive income attributable to Flowserve Corporation 66,868 127,883
Parent (Issuer) [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expense (338) (1,120)
Net earnings from affiliates (Note 2) 0 0
Net earnings from consolidated subsidiaries, net 102,555 94,350
Operating income (loss) 102,217 93,230
Interest income (expense), net (6,500) (601)
Other expense, net 0 0
Earnings before income taxes 95,717 92,629
Provision for income taxes 2,072 496
Net earnings, including noncontrolling interests 97,789 93,125
Less: Net earnings attributable to noncontrolling interests 0 0
Net earnings attributable to Flowserve Corporation 97,789 93,125
Comprehensive income attributable to Flowserve Corporation 66,868 127,883
Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales 447,577 435,746
Cost of sales (288,964) (286,150)
Gross profit 158,613 149,596
Selling, general and administrative expense (92,788) (100,229)
Net earnings from affiliates (Note 2) 225 1,320
Net earnings from consolidated subsidiaries, net 60,274 59,610
Operating income (loss) 126,324 110,297
Interest income (expense), net (2,780) (4,458)
Other expense, net (1,673) 664
Earnings before income taxes 121,871 106,503
Provision for income taxes (19,316) (12,153)
Net earnings, including noncontrolling interests 102,555 94,350
Less: Net earnings attributable to noncontrolling interests 0 0
Net earnings attributable to Flowserve Corporation 102,555 94,350
Comprehensive income attributable to Flowserve Corporation 71,077 129,488
Non-Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales 731,386 720,021
Cost of sales (516,691) (510,434)
Gross profit 214,695 209,587
Selling, general and administrative expense (141,383) (120,540)
Net earnings from affiliates (Note 2) 31,455 3,909
Net earnings from consolidated subsidiaries, net 0 0
Operating income (loss) 104,767 92,956
Interest income (expense), net (2,538) (3,468)
Other expense, net (9,355) (5,603)
Earnings before income taxes 92,874 83,885
Provision for income taxes (31,489) (23,858)
Net earnings, including noncontrolling interests 61,385 60,027
Less: Net earnings attributable to noncontrolling interests (1,111) (417)
Net earnings attributable to Flowserve Corporation 60,274 59,610
Comprehensive income attributable to Flowserve Corporation 26,916 93,463
Eliminations [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales (82,367) (80,787)
Cost of sales 82,367 80,787
Gross profit 0 0
Selling, general and administrative expense 0 0
Net earnings from affiliates (Note 2) 0 0
Net earnings from consolidated subsidiaries, net (162,829) (153,960)
Operating income (loss) (162,829) (153,960)
Interest income (expense), net 0 0
Other expense, net 0 0
Earnings before income taxes (162,829) (153,960)
Provision for income taxes 0 0
Net earnings, including noncontrolling interests (162,829) (153,960)
Less: Net earnings attributable to noncontrolling interests 0 0
Net earnings attributable to Flowserve Corporation (162,829) (153,960)
Comprehensive income attributable to Flowserve Corporation $ (97,993) $ (222,951)