XML 184 R161.htm IDEA: XBRL DOCUMENT v3.25.4
EIDP Segment FN Segment Reconciliation (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Income (Loss) from Continuing Operations After Taxes $ 1,204 $ 863 $ 941
Provision for (benefit from) income taxes on continuing operations 484 412 152
Income (loss) from Continuing Operations before Income Taxes 1,688 1,275 1,093
Depreciation and Amortization 1,203 1,227 1,211
Interest income 136 132 283
Interest Expense 180 233 233
Net exchange gains (losses) [1] (181) (284) (397)
Business Separation Costs 35 0 0
EIDP      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Income (Loss) from Continuing Operations After Taxes 1,204 893 926
Provision for (benefit from) income taxes on continuing operations 484 421 147
Income (loss) from Continuing Operations before Income Taxes 1,688 1,314 1,073
Depreciation and Amortization 1,203 1,227 1,211
Interest Expense 180 233 253
Business Separation Costs 35 0 0
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Interest income (136) (132) (283)
Interest Expense 180 233 233
Net exchange gains (losses) 181 284 397
Mark-to-market (gains) losses on certain foreign currency contracts not designated as hedges 0 0 0
Business Separation Costs 35 0 0
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member] | EIDP      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Depreciation and Amortization 1,203 1,227 1,211
Interest income (136) (171) (283)
Interest Expense 180 233 253
Net exchange gains (losses) 181 284 397
Non-operating (benefits) costs - net 39 174 151
Mark-to-market (gains) losses on certain foreign currency contracts not designated as hedges 0 0 0
Significant items 658 315 579
Business Separation Costs 35 0 0
Corporate      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Corporate Expenses 138 115 110
Corporate | EIDP      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Corporate Expenses 138 115 110
Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Depreciation and Amortization 1,203 1,227 1,211
Segment Operating EBITDA 3,986 3,491 3,491
Segments | EIDP      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment Operating EBITDA $ 3,986 $ 3,491 $ 3,491
[1] Includes net pre-tax exchange gains (losses) of $(34) million, $(66) million and $(284) million, associated with impacts from the devaluation of the Argentine peso for the years ended December 31, 2025, 2024 and 2023, respectively.