XML 28 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comp Loss
Noncontrolling Interest [Member]
EIDP
EIDP
Preferred Stock [Member]
EIDP
Common Stock [Member]
EIDP
Additional Paid-in Capital [Member]
EIDP
Retained Earnings [Member]
EIDP
Accumulated Other Comp Loss
EIDP
Noncontrolling Interest [Member]
Beginning Balance at Dec. 31, 2019 $ 24,555 $ 7 $ 27,997 $ (425) $ (3,270) $ 246 $ 20,528 $ 239 $ 0 $ 23,958 $ (406) $ (3,270) $ 7
Net income (loss) 701     681   20 625       615   10
Net other comprehensive income (loss) 380       380   380         380  
Dividends, Common Stock (388)   (194) (194)                  
Dividends, Preferred Stock             (10)     (5) (5)    
Issuance of stock 56   56       56     56      
Share-based compensation 59   60       59     60      
Retained Earnings, Share-based Compensation       (1)             (1)    
Common Stock Repurchase (275)   (216) (59)                  
Acquisition of a noncontrolling interest in consolidated subsidiaries (52)   (37)     (15) (52)     (37)     (15)
Stockholders' Equity, Other 27   41 (2)   (12) 15     17     (2)
Ending Balance at Dec. 31, 2020 25,063 7 27,707 0 (2,890) 239 21,601 239 0 24,049 203 (2,890) 0
Net income (loss) 1,769     1,759   10 1,731       1,731    
Net other comprehensive income (loss) (8)       (8)   (8)         (8)  
Dividends, Common Stock (397)   (97) (300)                  
Dividends, Preferred Stock             (10)       (10)    
Issuance of stock 100   100       100     100      
Share-based compensation 56   59       56     59      
Retained Earnings, Share-based Compensation       (3)             (3)    
Common Stock Repurchase (950)   (18) (932)                  
Stockholders' Equity, Other (10)         (10) (11)     (12) 1    
Ending Balance at Dec. 31, 2021 25,623 7 27,751 524 (2,898) 239 23,459 239 0 24,196 1,922 (2,898) 0
Net income (loss) 1,158     1,147   11 1,124       1,123   1
Net other comprehensive income (loss) 92       92   92         92  
Dividends, Common Stock (418)     (418)                  
Dividends, Preferred Stock             (10)       (10)    
Issuance of stock 88   88       88     88      
Share-based compensation 10   12       10     12      
Retained Earnings, Share-based Compensation       (2)             (2)    
Common Stock Repurchase (1,000)     (1,000)                  
Stockholders' Equity, Other (12)     (1)   (11) (14)     (12) (2)    
Ending Balance at Dec. 31, 2022 $ 25,541 $ 7 $ 27,851 $ 250 $ (2,806) $ 239 $ 24,749 $ 239 $ 0 $ 24,284 $ 3,031 $ (2,806) $ 1