XML 60 R47.htm IDEA: XBRL DOCUMENT v3.22.1
EID Segment FN (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting Information [Line Items]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
Reconciliation to interim Consolidated Financial Statements
Income (loss) from continuing operations after income taxes to segment operating EBITDA

(In millions)
Three Months Ended
March 31,
20222021
Income (loss) from continuing operations after income taxes$577 $613 
Provision for (benefit from) income taxes on continuing operations121 178 
Income (loss) from continuing operations before income taxes698 791 
Depreciation and amortization307 304 
Interest income(15)(21)
Interest expense
Exchange (gains) losses47 35 
Non-operating (benefits) costs(65)(311)
Mark-to-market (gains) losses on certain foreign currency contracts not designated as hedges36 (1)
Significant items (benefit) charge22 100 
Corporate expenses21 34 
Segment operating EBITDA$1,060 $938 
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
Segment assets to total assets (in millions)
March 31, 2022December 31, 2021March 31, 2021
Total segment assets$38,290 $35,698 $38,148 
Corporate assets4,343 6,646 4,401 
Total assets$42,633 $42,344 $42,549 
EID [Member]  
Segment Reporting Information [Line Items]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]

Income (loss) from continuing operations after income taxes to segment operating EBITDA

(In millions)
Three Months Ended
March 31,
20222021
Income (loss) from continuing operations after income taxes$570 $602 
Provision for (benefit from) income taxes on continuing operations119 174 
Income (loss) from continuing operations before income taxes689 776 
Depreciation and amortization307 304 
Interest income(15)(21)
Interest expense18 22 
Exchange (gains) losses47 35 
Non-operating (benefits) costs(65)(311)
Mark-to-market (gains) losses on certain foreign currency contracts not designated as hedges36 (1)
Significant items (benefit) charge22 100 
Corporate expenses21 34 
Segment operating EBITDA$1,060 $938