XML 28 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Divisional Equity [Member]
Retained Earnings [Member]
Accumulated Other Comp Loss
Noncontrolling Interest [Member]
EID [Member]
EID [Member]
Preferred Stock [Member]
EID [Member]
Common Stock [Member]
EID [Member]
Additional Paid-in Capital [Member]
EID [Member]
Divisional Equity [Member]
EID [Member]
Retained Earnings [Member]
EID [Member]
Accumulated Other Comp Loss
EID [Member]
Noncontrolling Interest [Member]
DowDuPont [Member]
DowDuPont [Member]
Divisional Equity [Member]
DowDuPont [Member]
EID [Member]
DowDuPont [Member]
EID [Member]
Divisional Equity [Member]
Beginning Balance at Dec. 31, 2018 $ 75,153 $ 0 $ 0 $ 78,020 $ 0 $ (3,360) $ 493 $ 75,153 $ 0 $ 0 $ 0 $ 78,259 $ 0 $ (3,360) $ 254        
Net income (loss) (941) [1]     (641) (318)   18 (1,022) [2]       (640) (390)   8        
Net other comprehensive income (loss) (1,124)         (1,124)   (1,124)           (1,124)          
Dividends, Common Stock (194)   (97)   (97)                            
Dividends, Preferred Stock               (10)     (2) (2) (6)            
Distributions to Dow and DowDuPont (317) [1]     (317)       (317) [2]       (317)       $ 317      
Issuance of stock 8   8         8     8         $ 39 $ 39 $ 39 $ 39
Share-based compensation 103   41 62       103     41 62              
Common Stock Repurchase (25)   (25)                                
Contributions from Dow and DowDuPont 7,396 [1]     7,396       3,255 [2]       3,255              
Impact of Internal Reorganizations (55,496)     (56,479)   1,214 (231) (55,496)       (56,479)   1,214 (231)        
Reclassification of Divisional Equity to Additional Paid in Capital   7 28,070 (28,077)       0 239   23,936 (24,175)              
Stockholders' Equity, Other (47)     (3) (10)   (34) (61)     (25) $ (2) (10)   (24)        
Ending Balance at Dec. 31, 2019 24,555 7 27,997 $ 0 (425) (3,270) 246 20,528 239 0 23,958   (406) (3,270) 7        
Net income (loss) 701       681   20 625         615   10        
Net other comprehensive income (loss) 380         380   380           380          
Dividends, Common Stock (388)   (194)   (194)                            
Dividends, Preferred Stock               (10)     (5)   (5)            
Distributions to Dow and DowDuPont 0             0                      
Issuance of stock 56   56         56     56                
Share-based compensation 59   60         59     60                
Retained Earnings, Share-based Compensation         (1)               (1)            
Common Stock Repurchase (275)   (216)   (59)                            
Contributions from Dow and DowDuPont 0             0                      
Acquisition of a noncontrolling interest in consolidated subsidiaries (52)   (37)       (15) (52)     (37)       (15)        
Stockholders' Equity, Other 27   41   (2)   (12) 15     17       (2)        
Ending Balance at Dec. 31, 2020 25,063 7 27,707   0 (2,890) 239 21,601 239 0 24,049   203 (2,890) 0        
Net income (loss) 1,769       1,759   10 1,731         1,731            
Net other comprehensive income (loss) (8)         (8)   (8)           (8)          
Dividends, Common Stock (397)   (97)   (300)                            
Dividends, Preferred Stock               (10)         (10)            
Distributions to Dow and DowDuPont 0             0                      
Issuance of stock 100   100         100     100                
Share-based compensation 56   59         56     59                
Retained Earnings, Share-based Compensation         (3)               (3)            
Common Stock Repurchase (950)   (18)   (932)                            
Contributions from Dow and DowDuPont 0             0                      
Stockholders' Equity, Other (10)           (10) (11)     (12)   1            
Ending Balance at Dec. 31, 2021 $ 25,623 $ 7 $ 27,751   $ 524 $ (2,898) $ 239 $ 23,459 $ 239 $ 0 $ 24,196   $ 1,922 $ (2,898) $ 0        
[1] The cash flows for the year ended December 31, 2019 includes cash flows of EID's ECP and Specialty Products Entities.
[2] The cash flows for the year ended December 31, 2019 includes cash flows of EID's ECP and Specialty Products Entities