XML 102 R49.htm IDEA: XBRL DOCUMENT v3.20.1
EID Segment FN (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting Information [Line Items]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
Income (loss) from continuing operations after income taxes to segment operating EBITDA

(In millions)
Three Months Ended
March 31,
2020
2019 1
Income (loss) from continuing operations after income taxes
$
281

$
(184
)
Provision for (benefit from) income taxes on continuing operations
127

(67
)
Income (loss) from continuing operations before income taxes
408

(251
)
Depreciation and amortization
283

258

Interest income
(18
)
(16
)
Interest expense
10

59

Exchange losses - net 
61

27

Non-operating benefits - net
(73
)
(42
)
Significant items
123

185

Pro forma adjustments
 
298

Corporate expenses
25

27

Segment operating EBITDA
$
819

$
545

1.
Period is presented on a pro forma basis, prepared in accordance with Article 11 of Regulation S-X.
EID [Member]  
Segment Reporting Information [Line Items]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
Income (loss) from continuing operations after income taxes to segment operating EBITDA

(In millions)
Three Months Ended
March 31,
2020
2019 1
Income (loss) from continuing operations after income taxes
$
257

$
(184
)
Provision for (benefit from) income taxes on continuing operations
119

(67
)
Income (loss) from continuing operations before income taxes
376

(251
)
Depreciation and amortization
283

258

Interest income
(18
)
(16
)
Interest expense
42

59

Exchange losses - net
61

27

Non-operating benefits - net
(73
)
(42
)
Significant items
123

185

Pro forma adjustments
 
298

Corporate expenses
25

27

Segment operating EBITDA
$
819

$
545


1.
Period is presented on a pro forma basis, prepared in accordance with Article 11 of Regulation S-X.