XML 50 R39.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
(In millions)
Three Months Ended March 31, 2019
Operating lease cost
54

Finance lease cost
 
Amortization of right-of-use assets
35

Interest on lease liabilities
1

Total finance lease cost
36

Short-term lease cost
5

Variable lease cost
4

Sublease income
(8
)
Total lease cost
91

Schedule of Supplemental Cash Flow Information Related to Leases [Table Text Block]
(In millions)
Three Months Ended March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
56

Operating cash flows from finance leases
$
1

Financing cash flows from finance leases
$
20

Schedule of Lease Assets and Liabilities [Table Text Block]
(In millions)
March 31, 2019
Operating Leases
 

Operating lease right-of-use assets1
$
703

Current operating lease liabilities2
213

Noncurrent operating lease liabilities3
494

Total operating lease liabilities
$
707

 
 
Finance Leases
 

Property, plant, and equipment, gross
152

Accumulated depreciation
(38
)
Property, plant, and equipment, net
$
114

Short-term borrowings and finance lease obligations
43

Long-Term Debt
83

Total finance lease liabilities
$
126

1.
Included in other assets in the interim Condensed Consolidated Balance Sheet.
2.
Included in accrued and other current liabilities in the interim Condensed Consolidated Balance Sheet.
3.
Included in other noncurrent obligations in the interim Condensed Consolidated Balance Sheet.
Lease Term and Discount Rate [Table Text Block]
Lease Term and Discount Rate
March 31, 2019
Weighted-average remaining lease term (years)
 
Operating leases
5.31

Finance leases
2.58

Weighted average discount rate


Operating leases
3.37
%
Finance leases
3.25
%
Maturities of Lease Liabilities [Table Text Block]
Maturity of Lease Liabilities at March 31, 2019
Operating Leases
Finance Leases
(In millions)
2019
$
184

$
36

2020
171

30

2021
132

27

2022
107

27

2023
55

9

2024 and thereafter
129

6

Total lease payments
$
778

$
135

Less: Interest
71

9

Present value of lease liabilities
$
707

$
126

Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
Minimum Lease Commitments at December 31, 2018
(In millions)
2019
$
242

2020
128

2021
90

2022
66

2023
44

2024 and thereafter
85

Total
$
655