XML 88 R71.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations H&N Acquisition Narrative (Details) - USD ($)
$ in Millions
1 Months Ended 2 Months Ended 3 Months Ended 4 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Dec. 31, 2017
Dec. 31, 2018
Nov. 01, 2017
Aug. 31, 2017
Business Acquisition [Line Items]                      
Goodwill   $ 45,589 $ 40,686       $ 45,589 $ 45,589 $ 40,686    
Successor [Member]                      
Business Acquisition [Line Items]                      
Net Sales $ 1,735   5,741 $ 5,294 $ 8,545 $ 6,699 5,318 7,053 26,279    
Loss from continuing operations before income taxes               (1,586) (4,793)    
Business Combination, Fair Value Step-Up Of Acquired Inventory, Amount recognized in Cost of Goods sold $ 360   134 $ 109 $ 682 $ 703 1,109 1,469 1,628    
Goodwill   45,589 $ 40,686       $ 45,589 $ 45,589 40,686   $ 45,105
H&N Business [Member] | Successor [Member]                      
Business Acquisition [Line Items]                      
Net Sales   102                  
Loss from continuing operations before income taxes   (12)                  
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Inventory, Finished Goods                   $ 143  
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Inventory, Semi-finished goods                   85  
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Raw Materials and stores and supplies                   76  
Business Combination, Fair Value Step Up Of Acquired Inventory                   100  
Business Combination, Fair Value Step-Up Of Acquired Inventory, Amount recognized in Cost of Goods sold   $ 35             $ 65    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment                   489  
Goodwill                   732  
Business Acquisition, Goodwill, Expected Tax Deductible Amount                   208  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                   435  
H&N Business [Member] | Machinery and Equipment [Member] | Successor [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment                   356  
H&N Business [Member] | Building [Member] | Successor [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment                   63  
H&N Business [Member] | Land and Land Improvements [Member] | Successor [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment                   39  
H&N Business [Member] | Construction in Progress [Member] | Successor [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment                   31  
H&N Business [Member] | Customer-Related Intangible Assets [Member] | Successor [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                   268  
H&N Business [Member] | Developed Technology Rights [Member] | Successor [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                   130  
H&N Business [Member] | Trademarks and Trade Names [Member] | Successor [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                   $ 37