XML 63 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Short-Term Borrowings, Long-Term Debt and Available Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Short-Term Borrowings and Capital Lease Obligations
Short-term borrowings and capital lease obligations
Successor
Predecessor
(In millions)
December 31, 2017
December 31, 2016
Commercial paper
$
1,436

$
386

Other loans - various currencies
28

39

Long-term debt payable within one year
1,315

4

Total short-term borrowings and capital lease obligations
$
2,779

$
429

Long-Term Debt
Long Term Debt
Successor1
Predecessor
 
December 31, 2017
December 31, 2016
(In millions)
Amount
Weighted Average Rate
Amount
Promissory notes and debentures:
 
 
 
  Final maturity 2018
$
1,280

1.59
%
$
1,290

  Final maturity 2019
521

2.23
%
500

  Final maturity 2020
3,070

1.79
%
999

  Final maturity 2021
1,580

2.07
%
1,498

  Final maturity 2023 and thereafter
3,492

3.32
%
3,188

Other facilities:
 
 
 
Term loan due 2019
1,500

2.35
%
500

Other loans
18

4.32
%
22

Foreign currency loans, various rates and maturities
30

2.85
%
29

Medium-term notes, varying maturities through 2043
110

1.22
%
111

Capital lease obligations
5

 
9

Less: Unamortized debt discount and issuance costs

 
35

Less: Long-term debt due within one year
1,315

 
4

Total
$
10,291

 
$
8,107


1. 
The Successor period includes the reflection of debt at fair value at the date of the Merger. See Note 3 for additional information regarding the Merger.
Maturities of Long-term Debt
Maturities of Long-Term Debt For Next Five Years1
 
(In millions)
 
2018
$
1,286

2019
$
2,005

2020
$
3,005

2021
$
1,505

2022
$
2

Committed and Available Credit Facilities
Committed and Available Credit Facilities at December 31, 2017 (Successor)
 
 
(In millions)
Effective Date
Committed Credit
Credit Available
Maturity Date
Interest
Revolving Credit Facility
March 2016
$
3,000

$
2,950

May 2019
Floating Rate
Term Loan Facility
March 2016
4,500

3,000

March 2019
Floating Rate
Total Committed and Available Credit Facilities
 
$
7,500

$
5,950