XML 134 R115.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity Reclassifications out of AOCI (Details) - USD ($)
$ in Millions
1 Months Ended 2 Months Ended 3 Months Ended 4 Months Ended 8 Months Ended 12 Months Ended
Sep. 30, 2017
[1]
Aug. 31, 2017
Dec. 31, 2017
[1]
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Aug. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Successor [Member]                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Cost of Goods Sold $ 1,511   $ 4,654             $ 6,165      
Income Tax Expense (Benefit)                   (2,673)      
Income from continuing operations after income taxes                   1,087      
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax                   0      
Successor [Member] | Derivative Instruments                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Cost of Goods Sold [2]                   0      
Income Tax Expense (Benefit) [3]                   0      
Income from continuing operations after income taxes                   0      
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax                   0      
Successor [Member] | Unrealized gain (loss) on investments                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [4]                   0      
Reclassification from AOCI, Current Period, Tax [3]                   0      
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax                   0      
Predecessor [Member]                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Cost of Goods Sold   $ 1,975   $ 4,021 $ 4,209 $ 3,032 $ 2,997 $ 3,823 $ 4,103   $ 10,205 $ 13,955 $ 14,591
Income Tax Expense (Benefit)                     149 641 575
Income from continuing operations after income taxes                     1,642 2,082 1,447
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax                     321 335 297
Predecessor [Member] | Derivative Instruments                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Cost of Goods Sold [2]                     (21) 18 12
Income Tax Expense (Benefit) [3]                     8 (7) (5)
Income from continuing operations after income taxes                     (13) 11 7
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax                     (13) 11 7
Predecessor [Member] | Unrealized gain (loss) on investments                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [4]                     (1) 28 (2)
Reclassification from AOCI, Current Period, Tax [3]                     0 0 0
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax                     (1) 28 (2)
Pension Plan | Successor [Member]                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax                   0      
Pension Plan | Successor [Member] | Prior Service Benefit                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [5]                   0      
Pension Plan | Successor [Member] | Actuarial Losses                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [5]                   0      
Pension Plan | Successor [Member] | Curtailment (loss) gain                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [5]                   0      
Pension Plan | Successor [Member] | Settlement loss                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [5]                   0      
Pension Plan | Successor [Member] | Accumulated Defined Benefit Plans Adjustment Attributable to Parent                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax                   0      
Reclassification from AOCI, Current Period, Tax [3]                   0      
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax                   0      
Pension Plan | Predecessor [Member]                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax                     325 594 535
Pension Plan | Predecessor [Member] | Prior Service Benefit                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [5]                     (3) (6) (9)
Pension Plan | Predecessor [Member] | Actuarial Losses                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [5]                     506 822 768
Pension Plan | Predecessor [Member] | Curtailment (loss) gain                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [5]                     0 40 (6)
Pension Plan | Predecessor [Member] | Settlement loss                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [5]                     0 62 76
Pension Plan | Predecessor [Member] | Accumulated Defined Benefit Plans Adjustment Attributable to Parent                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax                     503 918 829
Reclassification from AOCI, Current Period, Tax [3]                     (178) (324) (294)
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax                     325 594 535
Other Benefit Plans | Successor [Member]                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax                   0      
Other Benefit Plans | Successor [Member] | Prior Service Benefit                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [5]                   0      
Other Benefit Plans | Successor [Member] | Actuarial Losses                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [5]                   0      
Other Benefit Plans | Successor [Member] | Curtailment (loss) gain                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [5]                   0      
Other Benefit Plans | Successor [Member] | Accumulated Defined Benefit Plans Adjustment Attributable to Parent                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax                   0      
Reclassification from AOCI, Current Period, Tax [3]                   0      
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax                   $ 0      
Other Benefit Plans | Predecessor [Member]                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax                     10 (298) (243)
Other Benefit Plans | Predecessor [Member] | Prior Service Benefit                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [5]                     (46) (134) (182)
Other Benefit Plans | Predecessor [Member] | Actuarial Losses                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [5]                     61 78 78
Other Benefit Plans | Predecessor [Member] | Curtailment (loss) gain                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax [5]                     0 (392) (274)
Other Benefit Plans | Predecessor [Member] | Accumulated Defined Benefit Plans Adjustment Attributable to Parent                          
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                          
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax                     15 (448) (378)
Reclassification from AOCI, Current Period, Tax [3]                     (5) 150 135
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax                     $ 10 $ (298) $ (243)
[1] Includes charges of $(360) million and $(1,109) million during the period September 1 - September 30, 2017 and the fourth quarter 2017, respectively, related to the amortization of inventory step-up as a result of the Merger and the acquisition of the H&N Business, which was included in cost of goods sold. See Note 3 for additional information.
[2] Cost of goods sold.
[3] Provision for income taxes from continuing operations.
[4] Sundry income - net.
[5] These accumulated other comprehensive loss components are included in the computation of net periodic benefit cost of the company's pension and other benefit plans. See Note 16 for additional information.