XML 76 R34.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Danisco Acquisition (Details) (Danisco [Member])
In Millions, except Per Share data, unless otherwise specified
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2011
USD ($)
Jun. 30, 2011
USD ($)
Jun. 30, 2010
USD ($)
Jun. 30, 2011
USD ($)
Jun. 30, 2011
DKK
Jun. 30, 2010
USD ($)
May 19, 2011
USD ($)
Business Acquisition [Line Items]              
Public tender offer cash price per share         665    
Increased Offer Price Per Share         700    
Percentage of voting interests acquired 98.30% 98.30%   98.30% 98.30%   92.20%
Acquisition purchase price, amount per definitive agreement $ 6,306 $ 6,306   $ 6,306      
Expected purchase price, remaining outstanding shares 111 111   111      
Percentage of outstanding shares acquired, excluding treasury shares 100.00% 100.00%   100.00% 100.00%    
Danisco acquisition value 6,417 6,417   6,417      
Net debt assumed 617 617   617      
Transaction related costs   60   82      
Business combination revenue of acquiree since acquisition date, actual 246            
Business combination earnings or loss of acquiree since acquisition date, actual (5)            
Interest expense, debt, net of tax 10            
Interest expense, debt, before tax 13            
Business combination acquisition inventory step-up value portion expensed (after-tax)   31          
Business combination acquisition inventory step-up value portion expensed (pre-tax)   43          
Unaudited pro forma summary              
Net sales   10,769 9,281 21,519   18,432  
Net income attributable to DuPont   1,323 1,149 2,795   2,131  
Fair value of assets acquired              
Cash and cash equivalents             48
Accounts and notes receivable             519 [1]
Inventories             709 [2]
Property, plant and equipment             1,720
Goodwill             2,925 [3]
Other intangible assets             2,859 [4]
Other current and non-current assets             78
Total assets acquired             8,858
Fair value of liabilities assumed              
Accounts payable and other accrued liabilities             433
Short-term borrowings             342
Long-term borrowings             323
Other liabilities             283
Deferred income taxes             1,060 [5]
Total liabilities assumed             2,441
Gross amount of accounts and notes receivable acquired             528
Expected uncollectible, accounts and notes receivable acquired             9
Inventory step-up             175
Indefinite lived intangible assets acquired             $ 1,002
[1] The gross amount of accounts and notes receivable acquired was $528, of which $9 was expected to be uncollectible.
[2] The fair value of inventories acquired included a step-up in the value of $175, of which $43 was expensed to cost of goods sold and other operating charges in the second quarter 2011 and the remaining amount is expected to be expensed in the remainder of 2011.
[3] Goodwill will not be deductible for statutory tax purposes. Goodwill is attributable to Danisco's workforce and the synergies in technology, operations and market access that are expected from the acquisition. See Note 9 for further information regarding the allocation of goodwill by segment.
[4] Other intangible assets acquired of $1,002 are indefinite-lived (see Note 9).
[5] The deferred income tax liabilities assumed represent the adjustments for the tax impact of fair value adjustments, primarily relating to definite-lived intangible assets.