XML 51 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Retirement Benefits [Abstract]  
Components of Net Periodic Pension Cost
The components of net periodic pension cost for the Pension Plan and LaBarge Retirement Plan in aggregate are as follows:
(In thousands)
Years Ended December 31,
202020192018
Service cost$622 $503 $601 
Interest cost1,209 1,388 1,268 
Expected return on plan assets(1,761)(1,644)(1,784)
Amortization of actuarial losses993 885 743 
Net periodic pension cost$1,063 $1,132 $828 
Schedule of Reclassification out of Accumulated Other Comprehensive Income
The components of the reclassifications of net actuarial losses from accumulated other comprehensive loss to net income for 2020 were as follows:
(In thousands)
Year Ended December 31,
2020
Amortization of actuarial loss - total before tax (1)
$993 
Tax benefit(236)
Net of tax$757 

(1)The amortization expense is included in the computation of periodic pension cost and is a decrease to net income upon reclassification from accumulated other comprehensive loss.
Schedule of Obligation and Funded Status of Defined Benefit Pension Plan and Retirement Plan
The obligations, fair value of plan assets, and funded status of both plans are as follows:

(In thousands)
December 31,
20202019
Change in benefit obligation(1)
Beginning benefit obligation (January 1)$39,085 $33,951 
Service cost622 503 
Interest cost1,209 1,388 
Actuarial (gain) loss3,491 4,769 
Benefits paid(1,603)(1,526)
Ending benefit obligation (December 31)$42,804 $39,085 
Change in plan assets
Beginning fair value of plan assets (January 1)$28,443 $23,749 
Return on assets2,300 4,347 
Employer contribution1,492 1,873 
Benefits paid(1,603)(1,526)
Ending fair value of plan assets (December 31)$30,632 $28,443 
Funded status (underfunded)$(12,172)$(10,642)
Amounts recognized in the consolidated balance sheet
Current liabilities$605 $588 
Non-current liabilities$11,567 $10,054 
Unrecognized loss included in accumulated other comprehensive loss
Beginning unrecognized loss, before tax (January 1)$10,660 $9,485 
Amortization(993)(885)
Liability (gain) loss3,491 4,769 
Asset loss (gain)(538)(2,709)
Ending unrecognized loss, before tax (December 31)12,620 10,660 
Tax impact(3,003)(2,544)
Unrecognized loss included in accumulated other comprehensive loss, net of tax$9,617 $8,116 

(1)Projected benefit obligation equals the accumulated benefit obligation for the plans.
Schedule of Company's Pension Plan Asset Allocation, by Asset Category
Our Pension Plan asset allocations at December 31, 2020 and 2019, by asset category, were as follows:

December 31,
20202019
Equity securities67%69%
Cash and equivalents—%1%
Debt securities33%30%
Total(1)
100%100%
(1)Our overall investment strategy is to achieve an asset allocation within the following ranges to achieve an appropriate rate of return relative to risk.
Cash0-10%
Fixed income securities15-75%
Equities30-80%
(In thousands)
Year Ended December 31, 2020
Level 1Level 2Level 3Total
Cash and cash equivalents$136 $— $— $136 
Fixed income securities2,983 — — 2,983 
Equities(1)
3,331 — — 3,331 
Other investments1,097 — — 1,097 
Total plan assets at fair value$7,547 $— $— 7,547 
Pooled funds23,085 
Total fair value of plan assets$30,632 

(In thousands)
Year Ended December 31, 2019
Level 1Level 2Level 3Total
Cash and cash equivalents$232 $— $— $232 
Fixed income securities3,247 — — 3,247 
Equities(1)
2,645 — — 2,645 
Other investments1,552 — — 1,552 
Total plan assets at fair value$7,676 $— $— 7,676 
Pooled funds20,767 
Total fair value of plan assets$28,443 

(1)Represents mutual funds and commingled accounts which invest primarily in equities, but may also hold fixed income securities, cash and other investments. Commingled funds with publicly quoted prices and actively traded are classified as Level 1 investments.
Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost The assumptions used to compute the fair value of stock option grants under the Stock Incentive Plans for years ended December 31, 2020, 2019, and 2018 were as follows:
Years Ended December 31,
202020192018
Risk-free interest rate1.59 %1.92 %2.65 %
Expected volatility37.75 %40.44 %53.66 %
Expected dividends— — — 
Expected term (in months)666036
The weighted-average assumptions used to determine the net periodic benefit costs under the two plans were as follows:

Years Ended December 31,
202020192018
Discount rate used to determine pension expense
Pension Plan3.22%4.23%3.64%
LaBarge Retirement Plan2.85%4.00%3.40%

The weighted-average assumptions used to determine the benefit obligations under the two plans were as follows:

December 31,
202020192018
Discount rate used to determine value of obligations
Pension Plan2.50%3.22%4.23%
LaBarge Retirement Plan1.85%2.85%4.00%
Long-term rate of return - Pension Plan only6.25%7.00%7.00%
Expected Future Benefit Payments Under Pension Plans
The following benefit payments under both plans, which reflect expected future service, as appropriate, are expected to be paid:

(In thousands)
Pension PlanLaBarge
Retirement
Plan
2021$1,277 $605 
2022$1,409 $578 
2023$1,460 $549 
2024$1,577 $515 
2025$1,647 $476 
2026 - 2030$9,235 $1,946