XML 26 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 28, 2020
Mar. 30, 2019
Cash Flows from Operating Activities    
Net Income $ 7,930 $ 7,472
Net Cash Provided by Operating Activities:    
Depreciation and amortization 7,336 6,755
Non-cash operating lease cost 811 633
Stock-based compensation expense 2,279 1,464
Deferred income taxes 1,495 217
Allowance for credit losses 97 104
Inventory reserves 398 154
Other 194 (19)
Changes in Assets and Liabilities:    
Accounts receivable (14,591) 4,581
Contract assets (10,543) (6,641)
Inventories (7,667) (3,023)
Production cost of contracts 973 105
Other assets 871 (468)
Accounts payable (4,711) (1,789)
Contract liabilities 13,361 (2,115)
Operating lease liabilities (700) (627)
Accrued and other liabilities (9,567) (8,492)
Net Cash Used in Operating Activities (12,034) (1,689)
Cash Flows from Investing Activities    
Purchases of property and equipment (3,867) (3,225)
Post closing cash received from the acquisition of Nobles Worldwide, Inc., net 190 0
Net Cash Used in Investing Activities (3,677) (3,225)
Cash Flows from Financing Activities    
Borrowings from senior secured revolving credit facility 65,900 61,900
Repayments of senior secured revolving credit facility (15,900) (58,700)
Repayments of term loans (7,362) (3,000)
Repayments of other debt (54) (17)
Net cash paid upon issuance of common stock under stock plans (858) (1,805)
Net Cash Provided by (Used in) Financing Activities 41,726 (1,622)
Net Increase (Decrease) in Cash and Cash Equivalents 26,015 (6,536)
Cash and Cash Equivalents at Beginning of Period 39,584 10,263
Cash and Cash Equivalents at End of Period $ 65,599 $ 3,727