XML 34 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Adoption of Accounting Standards Codification 842 (Tables)
3 Months Ended
Mar. 30, 2019
Leases [Abstract]  
Schedule of New Accounting Pronouncements and Changes in Accounting Policies
The net impact to the various captions on our January 1, 2019 opening unaudited condensed consolidated balance sheets was as follows:
 
 
(In thousands)
 
 
December 31, 2018
 
 
 
January 1, 2019
Unaudited Condensed Consolidated Balance Sheets
 
Balances Without Adoption of ASC 842
 
Effect of Adoption
 
Balances With Adoption of ASC 842
Assets
 
 
 
 
 
 
Other current assets
 
$
6,531

 
$
(208
)
 
$
6,323

Operating lease right-of-use assets
 
$

 
$
18,985

 
$
18,985

Non-current deferred income taxes
 
$
308

 
$
5

 
$
313

Other assets
 
$
5,155

 
$
254

 
$
5,409

Liabilities
 
 
 


 
 
Operating lease liabilities
 
$

 
$
2,544

 
$
2,544

Accrued and other liabilities
 
$
37,786

 
$
(329
)
 
$
37,457

Non-current operating lease liabilities
 
$

 
$
18,117

 
$
18,117

Non-current deferred income taxes
 
$
18,070

 
$
(76
)
 
$
17,994

Other long-term liabilities
 
$
14,441

 
$
(956
)
 
$
13,485

Shareholders’ Equity
 
 
 


 
 
Retained earnings
 
$
180,356

 
$
264

 
$
180,620

Lease, Cost
The components of lease expense for the three months ended March 30, 2019 was as follows:
 
(In thousands)
Operating leases expense
$
963

 
 
Finance leases expense:
 
Amortization of right-of-use assets
$
45

Interest on lease liabilities
9

Total finance lease expense
$
54

The weighted average remaining lease terms as of March 30, 2019 were as follows:
 
(In years)
Operating leases
7
Finance leases
4
When a lease is identified, we recognize a right-of-use asset and a corresponding lease liability based on the present value of the lease payments over the lease term discounted using our incremental borrowing rate, unless an implicit rate is readily determinable. As the discount rate in our leases is usually not readily available and thus, we use our own incremental borrowing rate as the discount rate. Our incremental borrowing rate is based on the interest rate on our term loan, which is a secured rate.
The weighted average discount rate as of March 30, 2019 was as follows:
Operating leases
6.5
%
Finance leases
6.5
%
Supplemental cash flow information related to leases for the three months ended March 30, 2019 was as follows:
 
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
923

Operating cash flows from finance leases
$
9

Financing cash flows from finance leases
$
17

 
 
Right-of-use assets obtained in exchange for lease obligations:
 
Operating leases
$

Finance leases
$
457

Finance Lease, Liability, Maturity
Maturity of operating and finance lease liabilities are as follows:
 
 
(In thousands)
 
 
Operating Leases
 
Finance Leases
2019 (Excluding the three months ended March 30, 2019)
 
$
3,750

 
$
236

2020
 
3,708

 
233

2021
 
3,667

 
203

2022
 
3,294

 
61

2023
 
2,908

 
45

Thereafter
 
7,919

 
60

Total lease payments
 
25,246

 
838

Less imputed interest
 
5,211

 
102

Total
 
$
20,035

 
$
736

Lessee, Operating Lease, Liability, Maturity
Maturity of operating and finance lease liabilities are as follows:
 
 
(In thousands)
 
 
Operating Leases
 
Finance Leases
2019 (Excluding the three months ended March 30, 2019)
 
$
3,750

 
$
236

2020
 
3,708

 
233

2021
 
3,667

 
203

2022
 
3,294

 
61

2023
 
2,908

 
45

Thereafter
 
7,919

 
60

Total lease payments
 
25,246

 
838

Less imputed interest
 
5,211

 
102

Total
 
$
20,035

 
$
736

Schedule of Future Minimum Rental Payments for Operating Leases
As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous accounting maturities of lease liabilities were as follows as of December 31, 2018:
 
(In thousands)
2019
$
3,680

2020
3,405

2021
2,789

2022
1,404

2023
980

Thereafter
580

Total
$
12,838